XML 41 R30.htm IDEA: XBRL DOCUMENT v3.10.0.1
REVENUE (Tables)
6 Months Ended
Jun. 30, 2018
Revenue from Contract with Customer [Abstract]  
Disaggregation of Revenue by Product
The following table presents our revenue from contracts with customers disaggregated by product type for the three and six months ended June 30, 2018 and 2017:
Three Months Ended
Southern Timber
 
Pacific Northwest Timber
 
New Zealand Timber
 
Real Estate
 
Trading
 
Elim.
 
Total
June 30, 2018
 
 
 
 
 
 
 
 
 
 
 
 
 
Pulpwood

$20,300

 

$4,625

 

$7,788

 

 

$3,804

 

 

$36,517

Sawtimber
15,776

 
26,654

 
61,219

 

 
42,162

 

 
145,811

Hardwood
1,214

 

 

 

 

 

 
1,214

Total Timber Sales
37,290

 
31,279

 
69,007

 

 
45,966

 

 
183,542

License Revenue, Primarily From Hunting
3,936

 
103

 
142

 

 

 

 
4,181

Other Non-Timber/Carbon Revenue
6,589

 
749

 
504

 

 

 

 
7,842

Agency Fee Income

 

 

 

 
167

 

 
167

Total Non-Timber Sales
10,525

 
852

 
646

 

 
167

 

 
12,190

Improved Development



 

 
1,345

 

 

 
1,345

Unimproved Development



 

 

 

 

 

Rural



 

 
4,827

 

 

 
4,827

Non-strategic / Timberlands



 

 
43,688

 

 

 
43,688

Large Dispositions



 

 

 

 

 

Total Real Estate Sales



 

 
49,860

 

 

 
49,860

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenue from Contracts with Customers
47,815

 
32,131

 
69,653

 
49,860

 
46,133

 

 
245,592

Other Non-Timber Sales, Primarily Lease
232

 
82

 

 

 

 

 
314

Intersegment

 

 

 

 
29

 
(29
)
 

Total Revenue

$48,047

 

$32,213

 

$69,653

 

$49,860

 

$46,162

 

($29
)
 

$245,906

 
 
 
 
 
 
 
 
 
 
 
 
 
 
June 30, 2017
 
 
 
 
 
 
 
 
 
 
 
 
 
Pulpwood

$15,170

 

$2,803

 

$6,450

 

 

$3,711

 

 

$28,134

Sawtimber
14,580

 
16,648

 
46,403

 

 
37,996

 

 
115,627

Hardwood
1,027

 

 

 

 

 

 
1,027

Total Timber Sales
30,777

 
19,451

 
52,853

 

 
41,707

 

 
144,788

License Revenue, Primarily from Hunting
3,808

 
93

 
72

 

 

 

 
3,973

Other Non-Timber Revenue
753

 
858

 
86

 

 

 

 
1,697

Agency Fee Income

 

 

 

 
330

 

 
330

Total Non-Timber Sales
4,561

 
951

 
158

 

 
330

 

 
6,000

Improved Development

 

 

 
143

 

 

 
143

Unimproved Development

 

 

 
2,500

 

 

 
2,500

Rural

 

 

 
5,493

 

 

 
5,493

Non-strategic / Timberlands

 

 
24,311

 
17,484

 

 

 
41,795

Large Dispositions

 

 

 

 

 

 

Total Real Estate Sales

 

 
24,311

 
25,620

 

 

 
49,931

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenue from Contracts with Customers
35,338

 
20,402

 
77,322

 
25,620

 
42,037

 

 
200,719

Other Non-Timber Sales, Primarily Lease
190

 
55

 

 

 

 

 
245

Total Revenue

$35,528



$20,457



$77,322



$25,620



$42,037



 

$200,964



Six Months Ended
Southern Timber
 
Pacific Northwest Timber
 
New Zealand Timber
 
Real Estate
 
Trading
 
Elim.
 
Total
June 30, 2018
 
 
 
 
 
 
 
 
 
 
 
 
 
Pulpwood

$41,904

 

$8,044

 

$13,632

 

 

$8,062

 

 

$71,642

Sawtimber
31,713

 
53,721

 
105,964

 

 
76,987

 

 
268,385

Hardwood
1,811

 

 

 

 

 

 
1,811

Total Timber Sales
75,428

 
61,765

 
119,596

 

 
85,049

 

 
341,838

License Revenue, Primarily From Hunting
8,024

 
128

 
194

 

 

 

 
8,346

Other Non-Timber/Carbon Revenue
7,781

 
1,554

 
2,827

 

 

 

 
12,162

Agency Fee Income

 

 

 

 
289

 

 
289

Total Non-Timber Sales
15,805

 
1,682

 
3,021

 

 
289

 

 
20,797

Improved Development

 

 

 
2,465

 

 

 
2,465

Unimproved Development

 

 

 
7,446

 

 

 
7,446

Rural

 

 

 
6,480

 

 

 
6,480

Non-strategic / Timberlands

 

 

 
69,533

 

 

 
69,533

Large Dispositions

 

 

 

 

 

 

Total Real Estate Sales

 

 

 
85,924

 

 

 
85,924

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenue from Contracts with Customers
91,233

 
63,447

 
122,617

 
85,924

 
85,338

 

 
448,559

Other Non-Timber Sales, Primarily Lease
402

 
140

 

 

 

 

 
542

Intersegment

 

 

 

 
35

 
(35
)
 

Total Revenue

$91,635

 

$63,587

 

$122,617

 

$85,924

 

$85,373

 

($35
)
 

$449,101

 
 
 
 
 
 
 
 
 
 
 
 
 
 
June 30, 2017
 
 
 
 
 
 
 
 
 
 
 
 
 
Pulpwood

$34,146

 

$6,162

 

$11,611

 

 

$6,547

 

 

$58,466

Sawtimber
27,603

 
38,081

 
81,982

 

 
69,137

 

 
216,803

Hardwood
1,743

 

 

 

 

 

 
1,743

Total Timber Sales
63,492

 
44,243

 
93,593

 

 
75,684

 

 
277,012

License Revenue, Primarily from Hunting
7,638

 
190

 
119

 

 

 

 
7,947

Other Non-Timber Revenue
3,142

 
1,804

 
173

 

 

 

 
5,119

Agency Fee Income

 

 

 

 
618

 

 
618

Total Non-Timber Sales
10,780

 
1,994

 
292

 

 
618

 

 
13,684

Improved Development

 

 

 
143

 

 

 
143

Unimproved Development

 

 

 
2,500

 

 

 
2,500

Rural

 

 

 
12,232

 

 

 
12,232

Non-strategic / Timberlands

 

 
24,311

 
23,083

 

 

 
47,394

Large Dispositions

 

 

 
41,951

 

 

 
41,951

Total Real Estate Sales

 

 
24,311

 
79,909

 

 

 
104,220

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenue from Contracts with Customers
74,272

 
46,237

 
118,196

 
79,909

 
76,302

 

 
394,916

Other Non-Timber Sales, Primarily Lease
394

 
145

 

 

 

 

 
539

Total Revenue

$74,666

 

$46,382

 

$118,196

 

$79,909

 

$76,302

 

 

$395,455


The following table presents our timber sales disaggregated by contract type for the three and six months ended June 30, 2018 and 2017:
Three Months Ended
Southern Timber
 
Pacific Northwest Timber
 
New Zealand Timber
 
Trading
 
Total
June 30, 2018
 
 
 
 
 
 
 
 
 
Stumpage Pay-as-Cut

$19,855

 

 

 

 

$19,855

Stumpage Lump Sum
256

 
4,605

 

 

 
4,861

Stumpage Agreed Volume

 

 

 

 

Total Stumpage
20,111

 
4,605

 

 

 
24,716

 
 
 
 
 
 
 
 
 
 
Delivered Wood (Domestic)
15,166

 
26,674

 
25,647

 
1,567

 
69,054

Delivered Wood (Export)
2,013

 

 
43,360

 
44,399

 
89,772

Total Delivered
17,179

 
26,674

 
69,007

 
45,966

 
158,826

 
 
 
 
 
 
 
 
 
 
Total Timber Sales

$37,290

 

$31,279

 

$69,007

 

$45,966

 

$183,542

 
 
 
 
 
 
 
 
 
 
June 30, 2017
 
 
 
 
 
 
 
 
 
Stumpage Pay-as-Cut

$18,249

 

 

 

 

$18,249

Stumpage Lump Sum
2,247

 

 

 

 
2,247

Stumpage Agreed Volume

 
54

 

 

 
54

Total Stumpage
20,496

 
54

 

 

 
20,550

 
 
 
 
 
 
 
 
 
 
Delivered Wood (Domestic)
10,281

 
19,397

 
20,598

 
1,317

 
51,593

Delivered Wood (Export)

 

 
32,255

 
40,390

 
72,645

Total Delivered
10,281

 
19,397

 
52,853

 
41,707

 
124,238

 
 
 
 
 
 
 
 
 
 
Total Timber Sales

$30,777

 

$19,451

 

$52,853

 

$41,707

 

$144,788


Six Months Ended
Southern Timber
 
Pacific Northwest Timber
 
New Zealand Timber
 
Trading
 
Total
June 30, 2018
 
 
 
 
 
 
 
 
 
Stumpage Pay-as-Cut

$42,364

 

 

 

 

$42,364

Stumpage Lump Sum
2,074

 
9,711

 

 

 
11,785

Stumpage Agreed Volume

 

 

 

 

Total Stumpage
44,438

 
9,711

 

 

 
54,149

 
 
 
 
 
 
 
 
 
 
Delivered Wood (Domestic)
28,543

 
52,054

 
45,750

 
2,504

 
128,851

Delivered Wood (Export)
2,447

 

 
73,846

 
82,545

 
158,838

Total Delivered
30,990

 
52,054

 
119,596

 
85,049

 
287,689

 
 
 
 
 
 
 
 
 
 
Total Timber Sales

$75,428

 

$61,765

 

$119,596

 

$85,049

 

$341,838

 
 
 
 
 
 
 
 
 
 
June 30, 2017
 
 
 
 
 
 
 
 
 
Stumpage Pay-as-Cut

$38,352

 

 

 

 

$38,352

Stumpage Lump Sum
5,043

 
2,580

 

 

 
7,623

Stumpage Agreed Volume

 
1,234

 

 

 
1,234

Total Stumpage
43,395

 
3,814

 

 

 
47,209

 
 
 
 
 
 
 
 
 
 
Delivered Wood (Domestic)
20,097

 
40,429

 
39,443

 
2,324

 
102,293

Delivered Wood (Export)

 

 
54,150

 
73,360

 
127,510

Total Delivered
20,097

 
40,429

 
93,593

 
75,684

 
229,803

 
 
 
 
 
 
 
 
 
 
Total Timber Sales

$63,492

 

$44,243

 

$93,593

 

$75,684

 

$277,012

Revenue Performance Obligation, Expected Timing of Satisfaction
The following table summarizes revenue recognition and general payment terms for timber sales:
Contract Type
 
Performance
Obligation
 
Timing of
Revenue Recognition
 
General
Payment Terms
Stumpage Pay-as-Cut
 
Right to harvest a unit (i.e. ton, MBF, JAS m3) of standing timber
 
As timber is severed
(point-in-time)
 
Initial payment between
5% and 20% of estimated contract value; collection generally within 10 days of severance
Stumpage Lump Sum
 
Right to harvest an agreed upon volume of standing timber
 
Contract execution
(point-in-time)
 
Full payment due upon contract execution
Stumpage Agreed Volume
 
Right to harvest an agreed upon acreage of standing timber
 
As timber is severed (over-time)
 
Payments made throughout contract term at the earlier of a specified harvest percentage or time elapsed
Delivered Wood (Domestic)
 
Delivery of a unit (i.e. ton, MBF, JAS m3) of timber to customer’s facility
 
Upon delivery to customer’s facility
 (point-in-time)
 
No initial payment and on open credit terms; collection generally within 30 days of invoice
Delivered Wood (Export)
 
Delivery of a unit (i.e. ton, MBF, JAS m3) onto export vessel
 
Upon delivery onto export vessel
 (point-in-time)
 
Letter of credit from an approved bank; collection generally within 30 days of delivery
Contract with Customer, Liabilities
The following tables summarizes revenue recognized during the three and six months ended June 30, 2018 and 2017 that was included in the contract liability balance at the beginning of each year:
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2018
 
2017
 
2018
 
2017
Revenue recognized from contract liability balance at the beginning of the year (a)

$5,429

 

$3,809

 

$11,800

 

$8,592

 
 
 
 
 
(a)
Revenue recognized was primarily from hunting licenses and the use of advances on pay-as-cut timber sales.