XML 94 R82.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONSOLIDATING FINANCIAL STATEMENTS (Balance Sheets) (Details) - USD ($)
Mar. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
CURRENT ASSETS      
Cash and cash equivalents $ 92,785,000 $ 112,653,000  
Accounts receivable, less allowance for doubtful accounts 37,793,000 27,693,000  
Inventory 19,993,000 24,141,000  
Prepaid expenses 16,436,000 15,993,000  
Assets held for sale 24,552,000 0  
Other current assets 4,935,000 3,047,000  
Total current assets 196,494,000 183,527,000  
TIMBER AND TIMBERLANDS, NET OF DEPLETION AND AMORTIZATION 2,424,675,000 2,462,066,000  
HIGHER AND BETTER USE TIMBERLANDS AND REAL ESTATE DEVELOPMENT COSTS 87,702,000 80,797,000  
NET PROPERTY, PLANT AND EQUIPMENT 23,176,000 23,378,000  
RESTRICTED CASH 84,903,000 59,703,000  
INVESTMENT IN SUBSIDIARIES 0 0  
INTERCOMPANY NOTES RECEIVABLE 0 0  
OTHER ASSETS 61,422,000 49,010,000  
TOTAL ASSETS 2,878,372,000 2,858,481,000  
CURRENT LIABILITIES      
Accounts payable 27,082,000 25,148,000  
Current maturities of long-term debt (Note 5) 0 3,375,000  
Accrued taxes 3,583,000 3,781,000  
Accrued payroll and benefits 3,760,000 9,662,000  
Accrued interest 8,100,000 5,054,000  
Deferred revenue 7,901,000 9,721,000  
Other current liabilities 15,091,000 11,807,000  
Total current liabilities 65,517,000 68,548,000  
Long-term debt, net of deferred financing costs 996,145,000 1,022,004,000  
PENSION AND OTHER POSTRETIREMENT BENEFITS 31,137,000 31,905,000  
OTHER NON-CURRENT LIABILITIES 49,400,000 43,084,000  
INTERCOMPANY PAYABLE 0 0  
TOTAL RAYONIER INC. SHAREHOLDERS’ EQUITY 1,631,773,000 1,593,023,000  
Noncontrolling interest 104,400,000 99,917,000  
TOTAL SHAREHOLDERS’ EQUITY 1,736,173,000 1,692,940,000 $ 1,496,752,000
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY 2,878,372,000 2,858,481,000  
Consolidating Adjustments      
CURRENT ASSETS      
Cash and cash equivalents 0 0  
Accounts receivable, less allowance for doubtful accounts 0 0  
Inventory 0 0  
Prepaid expenses 0 0  
Assets held for sale 0    
Other current assets 0 0  
Total current assets 0 0  
TIMBER AND TIMBERLANDS, NET OF DEPLETION AND AMORTIZATION 0 0  
HIGHER AND BETTER USE TIMBERLANDS AND REAL ESTATE DEVELOPMENT COSTS 0 0  
NET PROPERTY, PLANT AND EQUIPMENT 0 0  
RESTRICTED CASH 0 0  
INVESTMENT IN SUBSIDIARIES (4,406,388,000) (4,345,564,000)  
INTERCOMPANY NOTES RECEIVABLE 0 0  
OTHER ASSETS 0 0  
TOTAL ASSETS (4,406,388,000) (4,345,564,000)  
CURRENT LIABILITIES      
Accounts payable 0 0  
Current maturities of long-term debt (Note 5)   0  
Accrued taxes 0 0  
Accrued payroll and benefits 0 0  
Accrued interest 0 0  
Deferred revenue 0 0  
Other current liabilities 0 0  
Total current liabilities 0 0  
Long-term debt, net of deferred financing costs 0 0  
PENSION AND OTHER POSTRETIREMENT BENEFITS 0 0  
OTHER NON-CURRENT LIABILITIES 0 0  
INTERCOMPANY PAYABLE 0 0  
TOTAL RAYONIER INC. SHAREHOLDERS’ EQUITY (4,406,388,000) (4,345,564,000)  
Noncontrolling interest 0 0  
TOTAL SHAREHOLDERS’ EQUITY (4,406,388,000) (4,345,564,000)  
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY (4,406,388,000) (4,345,564,000)  
Rayonier Inc. (Parent Issuer) | Reportable Legal Entities      
CURRENT ASSETS      
Cash and cash equivalents 34,837,000 48,564,000  
Accounts receivable, less allowance for doubtful accounts 1,995,000 0  
Inventory 0 0  
Prepaid expenses 0 0  
Assets held for sale 0    
Other current assets 0 0  
Total current assets 36,832,000 48,564,000  
TIMBER AND TIMBERLANDS, NET OF DEPLETION AND AMORTIZATION 0 0  
HIGHER AND BETTER USE TIMBERLANDS AND REAL ESTATE DEVELOPMENT COSTS 0 0  
NET PROPERTY, PLANT AND EQUIPMENT 0 0  
RESTRICTED CASH 0 0  
INVESTMENT IN SUBSIDIARIES 1,583,443,000 1,531,156,000  
INTERCOMPANY NOTES RECEIVABLE 43,396,000 40,067,000  
OTHER ASSETS 2,000 2,000  
TOTAL ASSETS 1,663,673,000 1,619,789,000  
CURRENT LIABILITIES      
Accounts payable 0 0  
Current maturities of long-term debt (Note 5)   0  
Accrued taxes 0 0  
Accrued payroll and benefits 0 0  
Accrued interest 6,094,000 3,047,000  
Deferred revenue 0 0  
Other current liabilities 1,995,000 0  
Total current liabilities 8,089,000 3,047,000  
Long-term debt, net of deferred financing costs 323,526,000 323,434,000  
PENSION AND OTHER POSTRETIREMENT BENEFITS 0 0  
OTHER NON-CURRENT LIABILITIES 0 0  
INTERCOMPANY PAYABLE (299,715,000) (299,715,000)  
TOTAL RAYONIER INC. SHAREHOLDERS’ EQUITY 1,631,773,000 1,593,023,000  
Noncontrolling interest 0 0  
TOTAL SHAREHOLDERS’ EQUITY 1,631,773,000 1,593,023,000  
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY 1,663,673,000 1,619,789,000  
Subsidiary Guarantors | Reportable Legal Entities      
CURRENT ASSETS      
Cash and cash equivalents 18,651,000 25,042,000  
Accounts receivable, less allowance for doubtful accounts 946,000 3,726,000  
Inventory 0 0  
Prepaid expenses 882,000 759,000  
Assets held for sale 0    
Other current assets 216,000 14,000  
Total current assets 20,695,000 29,541,000  
TIMBER AND TIMBERLANDS, NET OF DEPLETION AND AMORTIZATION 0 0  
HIGHER AND BETTER USE TIMBERLANDS AND REAL ESTATE DEVELOPMENT COSTS 0 0  
NET PROPERTY, PLANT AND EQUIPMENT 17,693,000 21,000  
RESTRICTED CASH 0 0  
INVESTMENT IN SUBSIDIARIES 2,822,945,000 2,814,408,000  
INTERCOMPANY NOTES RECEIVABLE (627,022,000) (628,167,000)  
OTHER ASSETS 26,471,000 12,680,000  
TOTAL ASSETS 2,260,782,000 2,228,483,000  
CURRENT LIABILITIES      
Accounts payable 3,453,000 2,838,000  
Current maturities of long-term debt (Note 5)   0  
Accrued taxes 7,000 48,000  
Accrued payroll and benefits 2,074,000 5,298,000  
Accrued interest 2,000,000 1,995,000  
Deferred revenue 0 0  
Other current liabilities 546,000 564,000  
Total current liabilities 8,080,000 10,743,000  
Long-term debt, net of deferred financing costs 648,619,000 663,570,000  
PENSION AND OTHER POSTRETIREMENT BENEFITS 31,821,000 32,589,000  
OTHER NON-CURRENT LIABILITIES 7,780,000 9,386,000  
INTERCOMPANY PAYABLE (18,961,000) (18,961,000)  
TOTAL RAYONIER INC. SHAREHOLDERS’ EQUITY 1,583,443,000 1,531,156,000  
Noncontrolling interest 0 0  
TOTAL SHAREHOLDERS’ EQUITY 1,583,443,000 1,531,156,000  
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY 2,260,782,000 2,228,483,000  
Non- guarantors | Reportable Legal Entities      
CURRENT ASSETS      
Cash and cash equivalents 39,297,000 39,047,000  
Accounts receivable, less allowance for doubtful accounts 34,852,000 23,967,000  
Inventory 19,993,000 24,141,000  
Prepaid expenses 15,554,000 15,234,000  
Assets held for sale 24,552,000    
Other current assets 4,719,000 3,033,000  
Total current assets 138,967,000 105,422,000  
TIMBER AND TIMBERLANDS, NET OF DEPLETION AND AMORTIZATION 2,424,675,000 2,462,066,000  
HIGHER AND BETTER USE TIMBERLANDS AND REAL ESTATE DEVELOPMENT COSTS 87,702,000 80,797,000  
NET PROPERTY, PLANT AND EQUIPMENT 5,483,000 23,357,000  
RESTRICTED CASH 84,903,000 59,703,000  
INVESTMENT IN SUBSIDIARIES 0 0  
INTERCOMPANY NOTES RECEIVABLE 583,626,000 588,100,000  
OTHER ASSETS 34,949,000 36,328,000  
TOTAL ASSETS 3,360,305,000 3,355,773,000  
CURRENT LIABILITIES      
Accounts payable 23,629,000 22,310,000  
Current maturities of long-term debt (Note 5)   3,375,000  
Accrued taxes 3,576,000 3,733,000  
Accrued payroll and benefits 1,686,000 4,364,000  
Accrued interest 6,000 12,000  
Deferred revenue 7,901,000 9,721,000  
Other current liabilities 12,550,000 11,243,000  
Total current liabilities 49,348,000 54,758,000  
Long-term debt, net of deferred financing costs 24,000,000 35,000,000  
PENSION AND OTHER POSTRETIREMENT BENEFITS (684,000) (684,000)  
OTHER NON-CURRENT LIABILITIES 41,620,000 33,698,000  
INTERCOMPANY PAYABLE 318,676,000 318,676,000  
TOTAL RAYONIER INC. SHAREHOLDERS’ EQUITY 2,822,945,000 2,814,408,000  
Noncontrolling interest 104,400,000 99,917,000  
TOTAL SHAREHOLDERS’ EQUITY 2,927,345,000 2,914,325,000  
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY $ 3,360,305,000 $ 3,355,773,000