XML 83 R65.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment and Geographical Information - Schedule of Segment Reporting Information (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Segment Reporting Information [Line Items]                      
Sales $ 239,722 $ 184,419 $ 200,964 $ 194,491 $ 229,302 $ 176,867 $ 269,171 $ 140,575 $ 819,596 $ 815,915 $ 568,800
Operating Income/(Loss)                 215,491 255,777 77,784
Unallocated interest expense and other                 (32,231) (32,943) (34,702)
INCOME BEFORE INCOME TAXES                 183,260 222,834 43,082
Total capital expenditures                 65,345 58,723 57,293
Payments to acquire timberlands                 242,910 366,481 98,409
Total Gross Capital Expenditures                 308,255 425,204 155,702
Depreciation, Depletion and Amortization                 146,001 151,146 113,708
Non-Cash Cost of Land and Improved Development                 23,498 33,862 12,509
Spending on office building                 6,084 6,307 908
Real estate development investments                 15,784 8,746 2,676
Southern Timber                      
Segment Reporting Information [Line Items]                      
Sales                 144,510 151,192 157,845
Pacific Northwest Timber                      
Segment Reporting Information [Line Items]                      
Sales                 91,877 77,802 80,214
New Zealand Timber                      
Segment Reporting Information [Line Items]                      
Sales                 247,609 177,889 162,803
Real Estate                      
Segment Reporting Information [Line Items]                      
Sales                 183,016 299,350 86,493
Real Estate | Improved Development                      
Segment Reporting Information [Line Items]                      
Sales                 6,348 1,740 2,610
Real Estate | Unimproved Development                      
Segment Reporting Information [Line Items]                      
Sales                 16,405 5,540 6,399
Real Estate | Rural                      
Segment Reporting Information [Line Items]                      
Sales                 18,632 18,672 22,653
Real Estate | Non-Strategic / Timberlands                      
Segment Reporting Information [Line Items]                      
Sales                 46,280 66,133 54,831
Real Estate | Large Dispositions                      
Segment Reporting Information [Line Items]                      
Sales                 95,351 207,265 0
Real Estate | Large Dispositions                      
Segment Reporting Information [Line Items]                      
Sales                 95,400 207,300  
Operating Income/(Loss)                 67,000 143,900  
Depreciation, Depletion and Amortization                 18,400 36,100  
Non-Cash Cost of Land and Improved Development                 9,800 22,200  
Trading                      
Segment Reporting Information [Line Items]                      
Sales                 152,584 109,682 81,445
Operating segments | Southern Timber                      
Segment Reporting Information [Line Items]                      
Operating Income/(Loss)                 42,254 43,098 46,669
Total capital expenditures                 34,476 33,487 33,245
Payments to acquire timberlands                 220,051 103,947 54,408
Depreciation, Depletion and Amortization                 49,357 49,747 54,299
Non-Cash Cost of Land and Improved Development                 0 0 0
Operating segments | Pacific Northwest Timber                      
Segment Reporting Information [Line Items]                      
Operating Income/(Loss)                 1,127 (3,992) 6,917
Total capital expenditures                 10,254 8,036 8,515
Payments to acquire timberlands                 1,483 262,534 34,052
Depreciation, Depletion and Amortization                 32,008 25,246 14,842
Non-Cash Cost of Land and Improved Development                 0 0 0
Operating segments | New Zealand Timber                      
Segment Reporting Information [Line Items]                      
Operating Income/(Loss)                 72,385 33,072 2,775
Total capital expenditures                 17,046 16,095 15,143
Payments to acquire timberlands                 21,376 0 9,949
Depreciation, Depletion and Amortization                 36,363 23,447 29,741
Non-Cash Cost of Land and Improved Development                 128 1,824 467
Operating segments | Real Estate                      
Segment Reporting Information [Line Items]                      
Operating Income/(Loss)                 116,038 202,379 44,263
Total capital expenditures                 1,348 315 313
Payments to acquire timberlands                 0 0 0
Depreciation, Depletion and Amortization                 27,479 52,304 14,533
Non-Cash Cost of Land and Improved Development                 23,370 32,038 12,042
Operating segments | Trading                      
Segment Reporting Information [Line Items]                      
Operating Income/(Loss)                 4,578 2,002 1,247
Total capital expenditures                 0 0 0
Payments to acquire timberlands                 0 0 0
Depreciation, Depletion and Amortization                 0 0 0
Non-Cash Cost of Land and Improved Development                 0 0 0
Corporate and other                      
Segment Reporting Information [Line Items]                      
Operating Income/(Loss)                 (20,891) (20,782) (24,087)
Total capital expenditures                 2,221 790 77
Payments to acquire timberlands                 0 0 0
Depreciation, Depletion and Amortization                 794 402 293
Non-Cash Cost of Land and Improved Development                 $ 0 $ 0 $ 0