XML 64 R46.htm IDEA: XBRL DOCUMENT v3.8.0.1
Employee Benefit Plans (Tables)
12 Months Ended
Dec. 31, 2017
Retirement Benefits [Abstract]  
Schedule of Changes in Projected Benefit Obligations
Funded Status at End of Year:
 
 
 
 
 
 
 
Net accrued benefit cost

($30,609
)
 

($30,638
)
 

($1,420
)
 

($1,285
)
The following tables set forth the change in the projected benefit obligation and plan assets and reconcile the funded status and the amounts recognized in the Consolidated Balance Sheets for the pension and postretirement benefit plans for the two years ended December 31:
 
Pension
 
Postretirement
 
2017
 
2016
 
2017
 
2016
Change in Projected Benefit Obligation
 
 
 
 
 
 
 
Projected benefit obligation at beginning of year

$81,752

 

$84,005

 

$1,285

 

$1,159

Service cost

 
1,307

 
6

 
4

Interest cost
3,259

 
3,474

 
53

 
42

Curtailment gain

 
(5,447
)
 

 

Actuarial loss
6,123

 
1,296

 
89

 
99

Benefits paid
(3,148
)
 
(2,883
)
 
(13
)
 
(19
)
Projected benefit obligation at end of year

$87,986

 

$81,752

 

$1,420

 

$1,285

Schedule of Changes in Fair Value of Plan Assets
Change in Plan Assets
 
 
 
 
 
 
 
Fair value of plan assets at beginning of year

$51,114

 

$50,970

 

 

Actual return on plan assets
9,909

 
3,557

 

 

Employer contributions
90

 
29

 
13

 
19

Benefits paid
(3,148
)
 
(2,883
)
 
(13
)
 
(19
)
Other expense
(588
)
 
(559
)
 

 

Fair value of plan assets at end of year

$57,377

 

$51,114

 

 

Schedule of Amounts Recognized in Balance Sheet
Amounts Recognized in the Consolidated
 
 
 
 
 
 
 
Balance Sheets Consist of:
 
 
 
 
 
 
 
Current liabilities

($92
)
 

($36
)
 

($32
)
 

($30
)
Noncurrent liabilities
(30,517
)
 
(30,602
)
 
(1,388
)
 
(1,255
)
Net amount recognized

($30,609
)
 

($30,638
)
 

($1,420
)
 

($1,285
)
Schedule of Amounts Recognized in Other Comprehensive Income (Loss)
Net gains or losses recognized in other comprehensive income for the three years ended December 31 are as follows:
 
Pension
 
Postretirement
 
2017
 
2016
 
2015
 
2017
 
2016
 
2015
Net (losses) gains

($583
)
 

$3,119

 

($477
)
 

($89
)
 

($99
)
 

$123

Net gains or losses and prior service costs or credits reclassified from other comprehensive income and recognized as a component of pension and postretirement expense for the three years ended December 31 are as follows:
 
Pension
 
Postretirement
 
2017
 
2016
 
2015
 
2017
 
2016
 
2015
Amortization of losses (gains)

$466

 

$2,526

 

$3,733

 

($1
)
 

($13
)
 

$12

Amortization of prior service cost

 

 
13

 

 

 

Schedule of Net Periodic Benefit Cost Not yet Recognized
Net losses that have not yet been included in pension and postretirement expense for the two years ended December 31, which have been recognized as a component of AOCI are as follows:
 
Pension
 
Postretirement
 
2017
 
2016
 
2017
 
2016
Net (losses) gains

($22,183
)
 

($22,065
)
 

($157
)
 

($67
)
Deferred income tax benefit
1,927

 
1,927

 
6

 
6

AOCI

($20,256
)
 

($20,138
)
 

($151
)
 

($61
)
Schedule of Projected Benefit Obligation and Accumulated Benefit Obligation in Excess of Fair Value
For pension and postretirement plans with accumulated benefit obligations in excess of plan assets, the following table sets forth the projected and accumulated benefit obligations and the fair value of plan assets for the two years ended December 31:
 
2017
 
2016
Projected benefit obligation

$87,986

 

$81,752

Accumulated benefit obligation
87,986

 
81,752

Fair value of plan assets
57,377

 
51,114

Schedule of Net Benefit Costs
The following tables set forth the components of net pension and postretirement benefit (credit) cost that have been recognized during the three years ended December 31:
 
Pension
 
Postretirement
 
2017
 
2016
 
2015
 
2017
 
2016
 
2015
Components of Net Periodic Benefit (Credit) Cost
 
 
 
 
 
 
 
 
 
 
 
Service cost

 

$1,307

 

$1,484

 

$6

 

$4

 

$11

Interest cost
3,259

 
3,474

 
3,319

 
53

 
42

 
52

Expected return on plan assets
(3,781
)
 
(4,030
)
 
(4,027
)
 

 

 

Amortization of prior service cost

 

 
13

 

 

 

Amortization of losses (gains)
466

 
2,526

 
3,733

 
(1
)
 
(13
)
 
12

Net periodic benefit (credit) cost (a)

($56
)
 

$3,277

 

$4,522

 

$58

 

$33

 

$75

 
 
 
 
 
Schedule of Amounts in Accumulated Other Comprehensive Income (Loss) to be Recognized over Next Fiscal Year
The estimated pre-tax amounts that will be amortized from AOCI into net periodic benefit cost in 2018 are as follows:
 
Pension
 
Postretirement
Amortization of loss

$635

 

$2

Schedule of Assumptions Used
The following table sets forth the principal assumptions inherent in the determination of benefit obligations and net periodic benefit cost of the pension and postretirement benefit plans as of December 31:
 
Pension
 
Postretirement
 
2017
 
2016
 
2015
 
2017
 
2016
 
2015
Assumptions used to determine benefit obligations at December 31:
 
 
 
 
 
 
 
 
 
 
 
Discount rate
3.48
%
 
4.01
%
 
4.20
%
 
3.56
%
 
4.12
%
 
4.34
%
Rate of compensation increase

 
4.16
%
 
4.50
%
 
4.50
%
 
4.50
%
 
4.50
%
Assumptions used to determine net periodic benefit cost for years ended December 31:
 
 
 
 
 
 
 
 
 
 
 
Discount rate
4.01
%
 
4.20
%
 
3.80
%
 
4.12
%
 
4.34
%
 
3.96
%
Expected long-term return on plan assets
7.17
%
 
7.70
%
 
7.70
%
 

 

 

Rate of compensation increase

 
4.16
%
 
4.50
%
 
4.50
%
 
4.50
%
 
4.50
%
Schedule of Allocation of Plan Assets
The Company’s pension plans’ asset allocation (excluding short-term investments) at December 31, 2017 and 2016, and target allocation ranges by asset category are as follows:
 
Percentage of 
Plan Assets
 
Target
Allocation
Range
Asset Category
2017
 
2016
 
Domestic equity securities
41
%
 
41
%
 
35-45%
International equity securities
26
%
 
25
%
 
20-30%
Domestic fixed income securities
26
%
 
26
%
 
25-29%
International fixed income securities
4
%
 
5
%
 
3-7%
Real estate fund
3
%
 
3
%
 
2-4%
Total
100
%
 
100
%
 
 
The following table sets forth by level, within the fair value hierarchy (see Note 2 — Summary of Significant Accounting Policies for definition), the assets of the plans as of December 31, 2017 and 2016.
 
Fair Value at December 31, 2017
 
Fair Value at December 31, 2016
Asset Category
Level 1
 
Level 2
 
Level 3
 
Total
 
Level 1
 
Level 2
 
Level 3
 
Total
Investments at Fair Value:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
     Mutual Funds

$8,986

 

 

 

$8,986

 

$13,962

 

 

 

$13,962

Investments at Net Asset Value:


 


 
 
 


 


 


 
 
 


     Common Collective Trusts


 


 
 
 
48,391

 


 


 
 
 
37,152

Total Investments at Fair Value


 


 
 
 

$57,377

 


 


 
 
 

$51,114

Schedule of Expected Benefit Payments
Expected benefit payments for the next 10 years are as follows:
 
Pension
Benefits
 
Postretirement
Benefits
2018

$3,315

 

$32

2019
3,478

 
35

2020
3,670

 
37

2021
3,770

 
40

2022
4,028

 
43

2023 - 2027
21,803

 
260