XML 154 R136.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidating Financial Statements - Balance Sheets (Details) - USD ($)
$ in Thousands
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
CURRENT ASSETS        
Cash and cash equivalents $ 112,653 $ 85,909 $ 51,777 $ 161,558
Accounts receivable, less allowance for doubtful accounts 27,693 20,664    
Inventory 24,141 21,379    
Prepaid logging roads 11,207 10,228    
Prepaid expenses 4,786 1,579    
Assets held for sale (Note 21) 0 23,171    
Other current assets 3,047 1,874    
Total current assets 183,527 164,804    
TIMBER AND TIMBERLANDS, NET OF DEPLETION AND AMORTIZATION 2,462,066 2,291,015    
HIGHER AND BETTER USE TIMBERLANDS AND REAL ESTATE DEVELOPMENT INVESTMENTS (NOTE 6) 80,797 70,374    
NET PROPERTY, PLANT AND EQUIPMENT 23,378 14,034    
RESTRICTED CASH (NOTE 19) 59,703 71,708    
INVESTMENT IN SUBSIDIARIES 0 0    
INTERCOMPANY NOTES RECEIVABLE 0 0    
OTHER ASSETS (NOTE 20) 49,010 73,825    
TOTAL ASSETS 2,858,481 2,685,760    
CURRENT LIABILITIES        
Accounts payable 25,148 22,337    
Current maturities of long-term debt 3,375 31,676    
Accrued taxes 3,781 2,657    
Accrued payroll and benefits 9,662 9,277    
Accrued interest 5,054 5,340    
Deferred revenue 9,721 9,099    
Other current liabilities 11,807 11,580    
Total current liabilities 68,548 91,966    
LONG-TERM DEBT 1,022,004 1,030,205    
PENSION AND OTHER POSTRETIREMENT BENEFITS 31,905 31,856    
OTHER NON-CURRENT LIABILITIES 43,084 34,981    
INTERCOMPANY PAYABLE 0 0    
TOTAL RAYONIER INC. SHAREHOLDERS’ EQUITY 1,593,023 1,411,610    
Noncontrolling interest 99,917 85,142    
TOTAL SHAREHOLDERS’ EQUITY 1,692,940 1,496,752 1,361,740 1,575,151
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY 2,858,481 2,685,760    
Consolidating Adjustments        
CURRENT ASSETS        
Cash and cash equivalents 0 0 0 0
Accounts receivable, less allowance for doubtful accounts 0 0    
Inventory 0 0    
Prepaid logging roads 0 0    
Prepaid expenses 0 0    
Assets held for sale (Note 21)   0    
Other current assets 0 0    
Total current assets 0 0    
TIMBER AND TIMBERLANDS, NET OF DEPLETION AND AMORTIZATION 0 0    
HIGHER AND BETTER USE TIMBERLANDS AND REAL ESTATE DEVELOPMENT INVESTMENTS (NOTE 6) 0 0    
NET PROPERTY, PLANT AND EQUIPMENT 0 0    
RESTRICTED CASH (NOTE 19) 0 0    
INVESTMENT IN SUBSIDIARIES (4,345,564) (4,093,509)    
INTERCOMPANY NOTES RECEIVABLE 0 0    
OTHER ASSETS (NOTE 20) 0 0    
TOTAL ASSETS (4,345,564) (4,093,509)    
CURRENT LIABILITIES        
Accounts payable 0 0    
Current maturities of long-term debt 0 0    
Accrued taxes 0 0    
Accrued payroll and benefits 0 0    
Accrued interest 0 0    
Deferred revenue 0 0    
Other current liabilities 0 0    
Total current liabilities 0 0    
LONG-TERM DEBT 0 0    
PENSION AND OTHER POSTRETIREMENT BENEFITS 0 0    
OTHER NON-CURRENT LIABILITIES 0 0    
INTERCOMPANY PAYABLE 0 0    
TOTAL RAYONIER INC. SHAREHOLDERS’ EQUITY (4,345,564) (4,093,509)    
Noncontrolling interest 0 0    
TOTAL SHAREHOLDERS’ EQUITY (4,345,564) (4,093,509)    
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY (4,345,564) (4,093,509)    
Rayonier Inc.(Parent Issuer) | Reportable Legal Entities        
CURRENT ASSETS        
Cash and cash equivalents 48,564 21,453 2,472 102,218
Accounts receivable, less allowance for doubtful accounts 0 0    
Inventory 0 0    
Prepaid logging roads 0 0    
Prepaid expenses 0 0    
Assets held for sale (Note 21)   0    
Other current assets 0 0    
Total current assets 48,564 21,453    
TIMBER AND TIMBERLANDS, NET OF DEPLETION AND AMORTIZATION 0 0    
HIGHER AND BETTER USE TIMBERLANDS AND REAL ESTATE DEVELOPMENT INVESTMENTS (NOTE 6) 0 0    
NET PROPERTY, PLANT AND EQUIPMENT 0 0    
RESTRICTED CASH (NOTE 19) 0 0    
INVESTMENT IN SUBSIDIARIES 1,531,156 1,422,081    
INTERCOMPANY NOTES RECEIVABLE 40,067 26,472    
OTHER ASSETS (NOTE 20) 2 2    
TOTAL ASSETS 1,619,789 1,470,008    
CURRENT LIABILITIES        
Accounts payable 0 0    
Current maturities of long-term debt 0 31,676    
Accrued taxes 0 0    
Accrued payroll and benefits 0 0    
Accrued interest 3,047 3,047    
Deferred revenue 0 0    
Other current liabilities 0 0    
Total current liabilities 3,047 34,723    
LONG-TERM DEBT 323,434 291,390    
PENSION AND OTHER POSTRETIREMENT BENEFITS 0 0    
OTHER NON-CURRENT LIABILITIES 0 0    
INTERCOMPANY PAYABLE (299,715) (267,715)    
TOTAL RAYONIER INC. SHAREHOLDERS’ EQUITY 1,593,023 1,411,610    
Noncontrolling interest 0 0    
TOTAL SHAREHOLDERS’ EQUITY 1,593,023 1,411,610    
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY 1,619,789 1,470,008    
Subsidiary Guarantors | Reportable Legal Entities        
CURRENT ASSETS        
Cash and cash equivalents 25,042 9,461 13,217 8,105
Accounts receivable, less allowance for doubtful accounts 3,726 2,991    
Inventory 0 0    
Prepaid logging roads 0 0    
Prepaid expenses 759 427    
Assets held for sale (Note 21)   0    
Other current assets 14 236    
Total current assets 29,541 13,115    
TIMBER AND TIMBERLANDS, NET OF DEPLETION AND AMORTIZATION 0 0    
HIGHER AND BETTER USE TIMBERLANDS AND REAL ESTATE DEVELOPMENT INVESTMENTS (NOTE 6) 0 0    
NET PROPERTY, PLANT AND EQUIPMENT 21 177    
RESTRICTED CASH (NOTE 19) 0 0    
INVESTMENT IN SUBSIDIARIES 2,814,408 2,671,428    
INTERCOMPANY NOTES RECEIVABLE (628,167) (611,571)    
OTHER ASSETS (NOTE 20) 12,680 46,846    
TOTAL ASSETS 2,228,483 2,119,995    
CURRENT LIABILITIES        
Accounts payable 2,838 1,194    
Current maturities of long-term debt 0 0    
Accrued taxes 48 (111)    
Accrued payroll and benefits 5,298 5,013    
Accrued interest 1,995 2,040    
Deferred revenue 0 0    
Other current liabilities 564 165    
Total current liabilities 10,743 8,301    
LONG-TERM DEBT 663,570 663,343    
PENSION AND OTHER POSTRETIREMENT BENEFITS 32,589 32,541    
OTHER NON-CURRENT LIABILITIES 9,386 12,690    
INTERCOMPANY PAYABLE (18,961) (18,961)    
TOTAL RAYONIER INC. SHAREHOLDERS’ EQUITY 1,531,156 1,422,081    
Noncontrolling interest 0 0    
TOTAL SHAREHOLDERS’ EQUITY 1,531,156 1,422,081    
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY 2,228,483 2,119,995    
Non- guarantors | Reportable Legal Entities        
CURRENT ASSETS        
Cash and cash equivalents 39,047 54,995 $ 36,088 $ 51,235
Accounts receivable, less allowance for doubtful accounts 23,967 17,673    
Inventory 24,141 21,379    
Prepaid logging roads 11,207 10,228    
Prepaid expenses 4,027 1,152    
Assets held for sale (Note 21)   23,171    
Other current assets 3,033 1,638    
Total current assets 105,422 130,236    
TIMBER AND TIMBERLANDS, NET OF DEPLETION AND AMORTIZATION 2,462,066 2,291,015    
HIGHER AND BETTER USE TIMBERLANDS AND REAL ESTATE DEVELOPMENT INVESTMENTS (NOTE 6) 80,797 70,374    
NET PROPERTY, PLANT AND EQUIPMENT 23,357 13,857    
RESTRICTED CASH (NOTE 19) 59,703 71,708    
INVESTMENT IN SUBSIDIARIES 0 0    
INTERCOMPANY NOTES RECEIVABLE 588,100 585,099    
OTHER ASSETS (NOTE 20) 36,328 26,977    
TOTAL ASSETS 3,355,773 3,189,266    
CURRENT LIABILITIES        
Accounts payable 22,310 21,143    
Current maturities of long-term debt 3,375 0    
Accrued taxes 3,733 2,768    
Accrued payroll and benefits 4,364 4,264    
Accrued interest 12 253    
Deferred revenue 9,721 9,099    
Other current liabilities 11,243 11,415    
Total current liabilities 54,758 48,942    
LONG-TERM DEBT 35,000 75,472    
PENSION AND OTHER POSTRETIREMENT BENEFITS (684) (685)    
OTHER NON-CURRENT LIABILITIES 33,698 22,291    
INTERCOMPANY PAYABLE 318,676 286,676    
TOTAL RAYONIER INC. SHAREHOLDERS’ EQUITY 2,814,408 2,671,428    
Noncontrolling interest 99,917 85,142    
TOTAL SHAREHOLDERS’ EQUITY 2,914,325 2,756,570    
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY $ 3,355,773 $ 3,189,266