XML 153 R135.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidating Financial Statements - Income and Comprehensive Income (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Income Statement [Abstract]                      
SALES $ 239,722 $ 184,419 $ 200,964 $ 194,491 $ 229,302 $ 176,867 $ 269,171 $ 140,575 $ 819,596 $ 815,915 $ 568,800
Costs and Expenses                      
Cost of sales 149,832 136,983 144,610 136,828 162,590 116,922 138,480 108,447 568,253 526,439 441,718
Selling and general expenses                 40,245 42,785 45,750
Other operating (income) expense, net                 (4,393) (9,086) 3,548
Costs and Expenses, Total                 604,105 560,138 491,016
OPERATING INCOME                 215,491 255,777 77,784
Interest expense                 (34,071) (32,245) (31,699)
Interest and miscellaneous income (expense), net                 1,840 (698) (3,003)
Equity in income from subsidiaries                 0 0 0
INCOME BEFORE INCOME TAXES                 183,260 222,834 43,082
Income tax (expense) benefit                 (21,681) (5,064) 859
NET INCOME 66,920 28,803 30,773 35,083 50,509 40,624 111,579 15,058 161,579 217,770 43,941
Less: Net income (loss) attributable to noncontrolling interest                 12,737 5,798 (2,224)
NET INCOME ATTRIBUTABLE TO RAYONIER INC. $ 64,150 $ 24,688 $ 26,161 $ 33,843 $ 48,324 $ 39,355 $ 109,821 $ 14,472 148,842 211,972 46,165
OTHER COMPREHENSIVE INCOME (LOSS)                      
Foreign currency translation adjustment, net of income tax effect of $0, $0 and $1,066                 9,114 6,322 (32,451)
New Zealand joint venture cash flow hedges                 5,693 22,822 (9,961)
Actuarial change and amortization of pension and postretirement plan liabilities                 (208) 5,533 2,933
Total other comprehensive income                 14,599 34,677 (39,479)
COMPREHENSIVE INCOME                 176,178 252,447 4,462
Less: Comprehensive income (loss) attributable to noncontrolling interest                 14,775 9,555 (13,027)
COMPREHENSIVE INCOME ATTRIBUTABLE TO RAYONIER INC.                 161,403 242,892 17,489
Consolidating Adjustments                      
Income Statement [Abstract]                      
SALES                 0 0 0
Costs and Expenses                      
Cost of sales                 0 0 0
Selling and general expenses                 0 0 0
Other operating (income) expense, net                 0 0 0
Costs and Expenses, Total                 0 0 0
OPERATING INCOME                 0 0 0
Interest expense                 0 0 0
Interest and miscellaneous income (expense), net                 0 0 0
Equity in income from subsidiaries                 (338,107) (462,107) (126,611)
INCOME BEFORE INCOME TAXES                 (338,107) (462,107) (126,611)
Income tax (expense) benefit                 0 0 0
NET INCOME                 (338,107) (462,107) (126,611)
Less: Net income (loss) attributable to noncontrolling interest                 0 0 0
NET INCOME ATTRIBUTABLE TO RAYONIER INC.                 (338,107) (462,107) (126,611)
OTHER COMPREHENSIVE INCOME (LOSS)                      
Foreign currency translation adjustment, net of income tax effect of $0, $0 and $1,066                 (7,416) (2,782) 21,567
New Zealand joint venture cash flow hedges                 (5,353) (22,608) 10,042
Actuarial change and amortization of pension and postretirement plan liabilities                 208 (5,533) (2,933)
Total other comprehensive income                 (12,561) (30,923) 28,676
COMPREHENSIVE INCOME                 (350,668) (493,030) (97,935)
Less: Comprehensive income (loss) attributable to noncontrolling interest                 0 0 0
COMPREHENSIVE INCOME ATTRIBUTABLE TO RAYONIER INC.                 (350,668) (493,030) (97,935)
Rayonier Inc.(Parent Issuer) | Reportable Legal Entities                      
Income Statement [Abstract]                      
SALES                 0 0 0
Costs and Expenses                      
Cost of sales                 0 0 0
Selling and general expenses                 0 0 0
Other operating (income) expense, net                 0 0 0
Costs and Expenses, Total                 0 0 0
OPERATING INCOME                 0 0 0
Interest expense                 (12,556) (12,555) (12,703)
Interest and miscellaneous income (expense), net                 9,679 8,613 7,789
Equity in income from subsidiaries                 151,719 215,914 51,079
INCOME BEFORE INCOME TAXES                 148,842 211,972 46,165
Income tax (expense) benefit                 0 0 0
NET INCOME                 148,842 211,972 46,165
Less: Net income (loss) attributable to noncontrolling interest                 0 0 0
NET INCOME ATTRIBUTABLE TO RAYONIER INC.                 148,842 211,972 46,165
OTHER COMPREHENSIVE INCOME (LOSS)                      
Foreign currency translation adjustment, net of income tax effect of $0, $0 and $1,066                 7,416 2,780 (21,567)
New Zealand joint venture cash flow hedges                 5,353 22,607 (10,042)
Actuarial change and amortization of pension and postretirement plan liabilities                 (208) 5,533 2,933
Total other comprehensive income                 12,561 30,920 (28,676)
COMPREHENSIVE INCOME                 161,403 242,892 17,489
Less: Comprehensive income (loss) attributable to noncontrolling interest                 0 0 0
COMPREHENSIVE INCOME ATTRIBUTABLE TO RAYONIER INC.                 161,403 242,892 17,489
Subsidiary Guarantors | Reportable Legal Entities                      
Income Statement [Abstract]                      
SALES                 0 0 0
Costs and Expenses                      
Cost of sales                 0 0 0
Selling and general expenses                 16,797 15,253 20,468
Other operating (income) expense, net                 479 448 (404)
Costs and Expenses, Total                 17,276 15,701 20,064
OPERATING INCOME                 (17,276) (15,701) (20,064)
Interest expense                 (19,699) (16,775) (9,135)
Interest and miscellaneous income (expense), net                 2,878 2,750 2,612
Equity in income from subsidiaries                 186,388 246,193 75,532
INCOME BEFORE INCOME TAXES                 152,291 216,467 48,945
Income tax (expense) benefit                 (572) (553) 2,134
NET INCOME                 151,719 215,914 51,079
Less: Net income (loss) attributable to noncontrolling interest                 0 0 0
NET INCOME ATTRIBUTABLE TO RAYONIER INC.                 151,719 215,914 51,079
OTHER COMPREHENSIVE INCOME (LOSS)                      
Foreign currency translation adjustment, net of income tax effect of $0, $0 and $1,066                 0 (4,606) 7,922
New Zealand joint venture cash flow hedges                 4,214 21,422 (10,195)
Actuarial change and amortization of pension and postretirement plan liabilities                 (208) 5,533 2,933
Total other comprehensive income                 4,006 22,349 660
COMPREHENSIVE INCOME                 155,725 238,263 51,739
Less: Comprehensive income (loss) attributable to noncontrolling interest                 0 0 0
COMPREHENSIVE INCOME ATTRIBUTABLE TO RAYONIER INC.                 155,725 238,263 51,739
Non- guarantors | Reportable Legal Entities                      
Income Statement [Abstract]                      
SALES                 819,596 815,915 568,800
Costs and Expenses                      
Cost of sales                 568,253 526,439 441,718
Selling and general expenses                 23,448 27,532 25,282
Other operating (income) expense, net                 (4,872) (9,534) 3,952
Costs and Expenses, Total                 586,829 544,437 470,952
OPERATING INCOME                 232,767 271,478 97,848
Interest expense                 (1,816) (2,915) (9,861)
Interest and miscellaneous income (expense), net                 (10,717) (12,061) (13,404)
Equity in income from subsidiaries                 0 0 0
INCOME BEFORE INCOME TAXES                 220,234 256,502 74,583
Income tax (expense) benefit                 (21,109) (4,511) (1,275)
NET INCOME                 199,125 251,991 73,308
Less: Net income (loss) attributable to noncontrolling interest                 12,737 5,798 (2,224)
NET INCOME ATTRIBUTABLE TO RAYONIER INC.                 186,388 246,193 75,532
OTHER COMPREHENSIVE INCOME (LOSS)                      
Foreign currency translation adjustment, net of income tax effect of $0, $0 and $1,066                 9,114 10,930 (40,373)
New Zealand joint venture cash flow hedges                 1,479 1,401 234
Actuarial change and amortization of pension and postretirement plan liabilities                 0 0 0
Total other comprehensive income                 10,593 12,331 (40,139)
COMPREHENSIVE INCOME                 209,718 264,322 33,169
Less: Comprehensive income (loss) attributable to noncontrolling interest                 14,775 9,555 (13,027)
COMPREHENSIVE INCOME ATTRIBUTABLE TO RAYONIER INC.                 $ 194,943 $ 254,767 $ 46,196