XML 18 R8.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
OPERATING ACTIVITIES    
Net income $ 94,659 $ 167,261
Adjustments to reconcile net income to cash provided by operating activities:    
Depreciation, depletion and amortization 96,602 83,685
Non-cash cost of land and improved development 8,631 10,111
Stock-based incentive compensation expense 4,084 3,894
Deferred income taxes 16,714 4,472
Amortization of losses from pension and postretirement plans 349 1,881
Gain on sale of large disposition of timberlands (28,183) (101,325)
Other 29 (251)
Changes in operating assets and liabilities:    
Receivables (18,639) (3,897)
Inventories (617) (4,591)
Accounts payable 5,018 583
Income tax receivable/payable (126) (47)
All other operating activities 8,352 2,132
CASH PROVIDED BY OPERATING ACTIVITIES 186,873 163,908
INVESTING ACTIVITIES    
Capital expenditures (45,731) (40,246)
Real estate development investments (11,780) (4,815)
Purchase of timberlands (239,052) (353,828)
Assets purchased in business acquisition 0 (1,113)
Net proceeds from large disposition of timberlands 42,029 126,965
Rayonier office building under construction (5,979) (3,933)
Change in restricted cash 61,078 22,430
Other 383 444
CASH USED FOR INVESTING ACTIVITIES (199,052) (254,096)
FINANCING ACTIVITIES    
Issuance of debt 63,389 694,096
Repayment of debt (95,216) (454,419)
Dividends paid (95,008) (92,095)
Proceeds from the issuance of common shares under incentive stock plan 3,665 889
Proceeds from the issuance of common shares from equity offering, net of costs 152,390 0
Repurchase of common shares made under share repurchase program 0 (690)
Debt issuance costs 0 818
Other 0 (139)
CASH PROVIDED BY FINANCING ACTIVITIES 29,220 146,824
EFFECT OF EXCHANGE RATE CHANGES ON CASH 1,112 1,626
CASH AND CASH EQUIVALENTS    
Change in cash and cash equivalents 18,153 58,262
Balance, beginning of year 85,909 51,777
Balance, end of period 104,062 110,039
Cash paid during the period:    
Interest [1] 23,485 23,540
Income taxes 513 495
Non-cash investing activity:    
Capital assets purchased on account $ 4,575 $ 4,376
[1] Interest paid is presented net of patronage payments received of $3.0 million and $0.4 million for the nine months ended September 30, 2017 and September 30, 2016, respectively. For additional information on patronage payments, see Note 5 — Debt in the 2016 Form 10-K.