XML 83 R73.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONSOLIDATING FINANCIAL STATEMENTS (Balance Sheets) (Details) - USD ($)
Sep. 30, 2017
Dec. 31, 2016
Sep. 30, 2016
Dec. 31, 2015
CURRENT ASSETS        
Cash and cash equivalents $ 104,062,000 $ 85,909,000 $ 110,039,000 $ 51,777,000
Accounts receivable, less allowance for doubtful accounts 39,408,000 20,664,000    
Insurance settlement receivable 73,000,000 0    
Inventory 24,497,000 21,379,000    
Prepaid expenses 16,656,000 11,807,000    
Assets held for sale 0 23,171,000    
Other current assets 3,322,000 1,874,000    
Total current assets 260,945,000 164,804,000    
TIMBER AND TIMBERLANDS, NET OF DEPLETION AND AMORTIZATION 2,492,049,000 2,291,015,000    
HIGHER AND BETTER USE TIMBERLANDS AND REAL ESTATE DEVELOPMENT COSTS 79,223,000 70,374,000    
NET PROPERTY, PLANT AND EQUIPMENT 23,326,000 14,034,000    
RESTRICTED CASH 10,631,000 71,708,000    
INVESTMENT IN SUBSIDIARIES 0 0    
INTERCOMPANY NOTES RECEIVABLE 0 0    
OTHER ASSETS 45,545,000 73,825,000    
TOTAL ASSETS 2,911,719,000 2,685,760,000    
CURRENT LIABILITIES        
Accounts payable 27,692,000 22,337,000    
Insurance settlement payable 73,000,000 0    
Current maturities of long-term debt (Note 4) 0 31,676,000    
Accrued taxes 7,562,000 2,657,000    
Accrued payroll and benefits 7,331,000 9,277,000    
Accrued interest 8,032,000 5,340,000    
Other current liabilities 26,799,000 20,679,000    
Total current liabilities 150,416,000 91,966,000    
Long-term debt, net of deferred financing costs 1,030,269,000 1,030,205,000    
PENSION AND OTHER POSTRETIREMENT BENEFITS 31,431,000 31,856,000    
OTHER NON-CURRENT LIABILITIES 42,369,000 34,981,000    
INTERCOMPANY PAYABLE 0 0    
TOTAL RAYONIER INC. SHAREHOLDERS’ EQUITY 1,558,555,000 1,411,610,000    
Noncontrolling interest 98,679,000 85,142,000    
TOTAL SHAREHOLDERS’ EQUITY 1,657,234,000 1,496,752,000   1,361,740,000
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY 2,911,719,000 2,685,760,000    
Consolidating Adjustments        
CURRENT ASSETS        
Cash and cash equivalents 0 0 0 0
Accounts receivable, less allowance for doubtful accounts 0 0    
Insurance settlement receivable 0      
Inventory 0 0    
Prepaid expenses 0 0    
Assets held for sale   0    
Other current assets 0 0    
Total current assets 0 0    
TIMBER AND TIMBERLANDS, NET OF DEPLETION AND AMORTIZATION 0 0    
HIGHER AND BETTER USE TIMBERLANDS AND REAL ESTATE DEVELOPMENT COSTS 0 0    
NET PROPERTY, PLANT AND EQUIPMENT 0 0    
RESTRICTED CASH 0 0    
INVESTMENT IN SUBSIDIARIES (4,286,774,000) (4,093,509,000)    
INTERCOMPANY NOTES RECEIVABLE 0 0    
OTHER ASSETS 0 0    
TOTAL ASSETS (4,286,774,000) (4,093,509,000)    
CURRENT LIABILITIES        
Accounts payable 0 0    
Insurance settlement payable 0      
Current maturities of long-term debt (Note 4) 0 0    
Accrued taxes 0 0    
Accrued payroll and benefits 0 0    
Accrued interest 0 0    
Other current liabilities 0 0    
Total current liabilities 0 0    
Long-term debt, net of deferred financing costs 0 0    
PENSION AND OTHER POSTRETIREMENT BENEFITS 0 0    
OTHER NON-CURRENT LIABILITIES 0 0    
INTERCOMPANY PAYABLE 0 0    
TOTAL RAYONIER INC. SHAREHOLDERS’ EQUITY (4,286,774,000) (4,093,509,000)    
Noncontrolling interest 0 0    
TOTAL SHAREHOLDERS’ EQUITY (4,286,774,000) (4,093,509,000)    
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY (4,286,774,000) (4,093,509,000)    
Rayonier Inc. (Parent Issuer) | Reportable Legal Entities        
CURRENT ASSETS        
Cash and cash equivalents 63,219,000 21,453,000 59,966,000 2,472,000
Accounts receivable, less allowance for doubtful accounts 0 0    
Insurance settlement receivable 73,000,000      
Inventory 0 0    
Prepaid expenses 0 0    
Assets held for sale   0    
Other current assets 0 0    
Total current assets 136,219,000 21,453,000    
TIMBER AND TIMBERLANDS, NET OF DEPLETION AND AMORTIZATION 0 0    
HIGHER AND BETTER USE TIMBERLANDS AND REAL ESTATE DEVELOPMENT COSTS 0 0    
NET PROPERTY, PLANT AND EQUIPMENT 0 0    
RESTRICTED CASH 0 0    
INVESTMENT IN SUBSIDIARIES 1,489,553,000 1,422,081,000    
INTERCOMPANY NOTES RECEIVABLE 35,502,000 26,472,000    
OTHER ASSETS 2,000 2,000    
TOTAL ASSETS 1,661,276,000 1,470,008,000    
CURRENT LIABILITIES        
Accounts payable 0 0    
Insurance settlement payable 73,000,000      
Current maturities of long-term debt (Note 4) 0 31,676,000    
Accrued taxes 0 0    
Accrued payroll and benefits 0 0    
Accrued interest 6,094,000 3,047,000    
Other current liabilities 0 0    
Total current liabilities 79,094,000 34,723,000    
Long-term debt, net of deferred financing costs 323,342,000 291,390,000    
PENSION AND OTHER POSTRETIREMENT BENEFITS 0 0    
OTHER NON-CURRENT LIABILITIES 0 0    
INTERCOMPANY PAYABLE (299,715,000) (267,715,000)    
TOTAL RAYONIER INC. SHAREHOLDERS’ EQUITY 1,558,555,000 1,411,610,000    
Noncontrolling interest 0 0    
TOTAL SHAREHOLDERS’ EQUITY 1,558,555,000 1,411,610,000    
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY 1,661,276,000 1,470,008,000    
Subsidiary Guarantors | Reportable Legal Entities        
CURRENT ASSETS        
Cash and cash equivalents 6,605,000 9,461,000 5,320,000 13,217,000
Accounts receivable, less allowance for doubtful accounts 2,764,000 2,991,000    
Insurance settlement receivable 0      
Inventory 0 0    
Prepaid expenses 1,466,000 427,000    
Assets held for sale   0    
Other current assets 15,000 236,000    
Total current assets 10,850,000 13,115,000    
TIMBER AND TIMBERLANDS, NET OF DEPLETION AND AMORTIZATION 0 0    
HIGHER AND BETTER USE TIMBERLANDS AND REAL ESTATE DEVELOPMENT COSTS 0 0    
NET PROPERTY, PLANT AND EQUIPMENT (178,000) 177,000    
RESTRICTED CASH 0 0    
INVESTMENT IN SUBSIDIARIES 2,797,221,000 2,671,428,000    
INTERCOMPANY NOTES RECEIVABLE (625,541,000) (611,571,000)    
OTHER ASSETS 6,699,000 46,846,000    
TOTAL ASSETS 2,189,051,000 2,119,995,000    
CURRENT LIABILITIES        
Accounts payable 3,129,000 1,194,000    
Insurance settlement payable 0      
Current maturities of long-term debt (Note 4) 0 0    
Accrued taxes (19,000) (111,000)    
Accrued payroll and benefits 3,616,000 5,013,000    
Accrued interest 1,932,000 2,040,000    
Other current liabilities 656,000 165,000    
Total current liabilities 9,314,000 8,301,000    
Long-term debt, net of deferred financing costs 663,521,000 663,343,000    
PENSION AND OTHER POSTRETIREMENT BENEFITS 32,116,000 32,541,000    
OTHER NON-CURRENT LIABILITIES 13,508,000 12,690,000    
INTERCOMPANY PAYABLE (18,961,000) (18,961,000)    
TOTAL RAYONIER INC. SHAREHOLDERS’ EQUITY 1,489,553,000 1,422,081,000    
Noncontrolling interest 0 0    
TOTAL SHAREHOLDERS’ EQUITY 1,489,553,000 1,422,081,000    
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY 2,189,051,000 2,119,995,000    
Non- guarantors | Reportable Legal Entities        
CURRENT ASSETS        
Cash and cash equivalents 34,238,000 54,995,000 $ 44,753,000 $ 36,088,000
Accounts receivable, less allowance for doubtful accounts 36,644,000 17,673,000    
Insurance settlement receivable 0      
Inventory 24,497,000 21,379,000    
Prepaid expenses 15,190,000 11,380,000    
Assets held for sale   23,171,000    
Other current assets 3,307,000 1,638,000    
Total current assets 113,876,000 130,236,000    
TIMBER AND TIMBERLANDS, NET OF DEPLETION AND AMORTIZATION 2,492,049,000 2,291,015,000    
HIGHER AND BETTER USE TIMBERLANDS AND REAL ESTATE DEVELOPMENT COSTS 79,223,000 70,374,000    
NET PROPERTY, PLANT AND EQUIPMENT 23,504,000 13,857,000    
RESTRICTED CASH 10,631,000 71,708,000    
INVESTMENT IN SUBSIDIARIES 0 0    
INTERCOMPANY NOTES RECEIVABLE 590,039,000 585,099,000    
OTHER ASSETS 38,844,000 26,977,000    
TOTAL ASSETS 3,348,166,000 3,189,266,000    
CURRENT LIABILITIES        
Accounts payable 24,563,000 21,143,000    
Insurance settlement payable 0      
Current maturities of long-term debt (Note 4) 0 0    
Accrued taxes 7,581,000 2,768,000    
Accrued payroll and benefits 3,715,000 4,264,000    
Accrued interest 6,000 253,000    
Other current liabilities 26,143,000 20,514,000    
Total current liabilities 62,008,000 48,942,000    
Long-term debt, net of deferred financing costs 43,406,000 75,472,000    
PENSION AND OTHER POSTRETIREMENT BENEFITS (685,000) (685,000)    
OTHER NON-CURRENT LIABILITIES 28,861,000 22,291,000    
INTERCOMPANY PAYABLE 318,676,000 286,676,000    
TOTAL RAYONIER INC. SHAREHOLDERS’ EQUITY 2,797,221,000 2,671,428,000    
Noncontrolling interest 98,679,000 85,142,000    
TOTAL SHAREHOLDERS’ EQUITY 2,895,900,000 2,756,570,000    
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY $ 3,348,166,000 $ 3,189,266,000