XML 41 R31.htm IDEA: XBRL DOCUMENT v3.8.0.1
DEBT (Tables)
9 Months Ended
Sep. 30, 2017
Debt Disclosure [Abstract]  
Schedule of Long-Term Debt Instruments
Rayonier’s debt consisted of the following at September 30, 2017:
 
September 30, 2017
Term Credit Agreement borrowings due 2024 at a variable interest rate of 2.9% at September 30, 2017 (a)

$350,000

Senior Notes due 2022 at a fixed interest rate of 3.75%
325,000

Incremental Term Loan Agreement borrowings due 2026 at a variable interest rate of 3.1% at September 30, 2017 (b)
300,000

Revolving Credit Facility borrowings due 2020 at an average variable interest rate of 2.5% at September 30, 2017
50,000

New Zealand JV noncontrolling interest shareholder loan at 0% interest rate
8,406

Total debt
1,033,406

Less: Deferred financing costs
(3,137
)
Long-term debt, net of deferred financing costs

$1,030,269


 
 
 
 
 
(a)
As of September 30, 2017, the periodic interest rate on the term loan facility was LIBOR plus 1.625%. The Company estimates the effective fixed interest rate on the term loan facility to be approximately 3.3% after consideration of interest rate swaps and estimated patronage refunds.
(b)
As of September 30, 2017, the periodic interest rate on the incremental term loan was LIBOR plus 1.900%. The Company estimates the effective fixed interest rate on the incremental term loan facility to be approximately 2.8% after consideration of interest rate swaps and estimated patronage refunds.
Schedule of Maturities of Long-Term Debt
Principal payments due during the next five years and thereafter are as follows:
2017

2018

2019

2020
50,000

2021

Thereafter
983,406

Total Debt

$1,033,406