XML 22 R12.htm IDEA: XBRL DOCUMENT v3.8.0.1
SEGMENT AND GEOGRAPHICAL INFORMATION
9 Months Ended
Sep. 30, 2017
Segment Reporting [Abstract]  
SEGMENT AND GEOGRAPHICAL INFORMATION
SEGMENT AND GEOGRAPHICAL INFORMATION
Sales between operating segments are made based on estimated fair market value, and intercompany sales, purchases and profits (losses) are eliminated in consolidation. The Company evaluates financial performance based on segment operating income and Adjusted EBITDA. Asset information is not reported by segment, as the Company does not produce asset information by segment internally.
Operating income as presented in the Consolidated Statements of Income and Comprehensive Income is equal to segment income. Certain income (loss) items in the Consolidated Statements of Income and Comprehensive Income are not allocated to segments. These items, which include gains (losses) from certain asset dispositions, interest income (expense), miscellaneous income (expense) and income tax (expense) benefit, are not considered by management to be part of segment operations and are included under “Corporate and other” or “unallocated interest expense and other.”
The following tables summarize the segment information for the three and nine months ended September 30, 2017 and 2016:
 
Three Months Ended
September 30,
 
Nine Months Ended
September 30,
SALES
2017
 
2016
 
2017
 
2016
Southern Timber

$31,897

 

$27,826

 

$95,390

 

$102,205

Pacific Northwest Timber
18,644

 
16,139

 
62,887

 
52,316

New Zealand Timber
69,913

 
42,179

 
187,817

 
125,951

Real Estate (a)
17,240

 
60,626

 
97,149

 
211,296

Trading
40,252

 
24,651

 
115,935

 
76,046

Total

$177,946

 

$171,421

 

$559,178

 

$567,814

 
 
 
 
 

(a)
The nine months ended September 30, 2017 and September 30, 2016 include Large Dispositions of $42.0 million and $129.5 million, respectively.
 
Three Months Ended
September 30,
 
Nine Months Ended
September 30,
OPERATING INCOME (LOSS)
2017
 
2016
 
2017
 
2016
Southern Timber

$11,436

 

$8,183

 

$35,031

 

$34,976

Pacific Northwest Timber
1,134

 
(3,293
)
 
(1,278
)
 
(874
)
New Zealand Timber
19,280

 
6,613

 
56,327

 
21,385

Real Estate (a)
11,437

 
43,078

 
57,235

 
152,997

Trading
1,142

 
481

 
3,380

 
1,456

Corporate and other
(5,158
)
 
(5,373
)
 
(15,269
)
 
(15,687
)
Total Operating Income
39,271

 
49,689

 
135,426

 
194,253

Unallocated interest expense and other
(7,425
)
 
(8,286
)
 
(23,950
)
 
(24,718
)
Total Income before Income Taxes

$31,846

 

$41,403

 

$111,476

 

$169,535

 
 
 
 
 
(a)
The nine months ended September 30, 2017 and September 30, 2016 include Large Dispositions of $28.2 million and $101.3 million, respectively.
 
Three Months Ended
September 30,
 
Nine Months Ended
September 30,
DEPRECIATION, DEPLETION AND AMORTIZATION
2017
 
2016
 
2017
 
2016
Southern Timber

$12,736

 

$9,988

 

$37,092

 

$37,102

Pacific Northwest Timber
6,481

 
6,668

 
23,766

 
14,978

New Zealand Timber (a)
8,478

 
5,956

 
29,341

 
17,252

Real Estate (b)
735

 
9,260

 
14,038

 
35,988

Trading

 

 

 

Corporate and other
277

 
106

 
469

 
298

Total

$28,707

 

$31,978

 

$104,706

 

$105,618

 
 
 
 
 
(a)
The nine months ended September 30, 2017 includes $8.9 million of timber cost basis expensed in conjunction with a timberland sale.
(b)
The nine months ended September 30, 2017 and September 30, 2016 include Large Dispositions of $8.1 million and $21.9 million, respectively.    
 
Three Months Ended
September 30,
 
Nine Months Ended
September 30,
NON-CASH COST OF LAND AND IMPROVED DEVELOPMENT
2017
 
2016
 
2017
 
2016
Southern Timber

 

 

 

Pacific Northwest Timber

 

 

 

New Zealand Timber

 

 
128

 
1,824

Real Estate (a)
1,272

 
4,336

 
14,246

 
10,092

Trading

 

 

 

Total

$1,272

 

$4,336

 

$14,374

 

$11,916

 
 
 
 
 
(a)
The nine months ended September 30, 2017 and September 30, 2016 include Large Dispositions of $5.7 million and $1.8 million, respectively.