XML 84 R73.htm IDEA: XBRL DOCUMENT v3.7.0.1
CONSOLIDATING FINANCIAL STATEMENTS (Balance Sheets) (Details) - USD ($)
$ in Thousands
Jun. 30, 2017
Dec. 31, 2016
Jun. 30, 2016
Dec. 31, 2015
CURRENT ASSETS        
Cash and cash equivalents $ 136,559 $ 85,909 $ 129,654 $ 51,777
Accounts receivable, less allowance for doubtful accounts 30,181 20,664    
Insurance settlement receivable 73,000 0    
Inventory 26,363 21,379    
Prepaid expenses 14,727 11,807    
Assets held for sale 0 23,171    
Other current assets 4,397 1,874    
Total current assets 285,227 164,804    
TIMBER AND TIMBERLANDS, NET OF DEPLETION AND AMORTIZATION 2,509,485 2,291,015    
HIGHER AND BETTER USE TIMBERLANDS AND REAL ESTATE DEVELOPMENT COSTS 74,888 70,374    
NET PROPERTY, PLANT AND EQUIPMENT 21,560 14,034    
RESTRICTED CASH 11,781 71,708    
INVESTMENT IN SUBSIDIARIES 0 0    
INTERCOMPANY NOTES RECEIVABLE 0 0    
OTHER ASSETS 49,853 73,825    
TOTAL ASSETS 2,952,794 2,685,760    
CURRENT LIABILITIES        
Accounts payable 28,696 22,337    
Insurance settlement payable 73,000 0    
Current maturities of long-term debt 31,525 31,676    
Accrued taxes 5,374 2,657    
Accrued payroll and benefits 5,092 9,277    
Accrued interest 5,225 5,340    
Other current liabilities 29,716 20,679    
Total current liabilities 178,628 91,966    
Long-term debt, net of deferred financing costs 1,033,621 1,030,205    
PENSION AND OTHER POSTRETIREMENT BENEFITS 31,589 31,856    
OTHER NON-CURRENT LIABILITIES 40,846 34,981    
INTERCOMPANY PAYABLE 0 0    
TOTAL RAYONIER INC. SHAREHOLDERS’ EQUITY 1,571,720 1,411,610    
Noncontrolling interest 96,390 85,142    
TOTAL SHAREHOLDERS’ EQUITY 1,668,110 1,496,752   1,361,740
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY 2,952,794 2,685,760    
Consolidating Adjustments        
CURRENT ASSETS        
Cash and cash equivalents 0 0 0 0
Accounts receivable, less allowance for doubtful accounts 0 0    
Insurance settlement receivable 0      
Inventory 0 0    
Prepaid expenses 0 0    
Assets held for sale   0    
Other current assets 0 0    
Total current assets 0 0    
TIMBER AND TIMBERLANDS, NET OF DEPLETION AND AMORTIZATION 0 0    
HIGHER AND BETTER USE TIMBERLANDS AND REAL ESTATE DEVELOPMENT COSTS 0 0    
NET PROPERTY, PLANT AND EQUIPMENT 0 0    
RESTRICTED CASH 0 0    
INVESTMENT IN SUBSIDIARIES (4,329,243) (4,093,509)    
INTERCOMPANY NOTES RECEIVABLE 0 0    
OTHER ASSETS 0 0    
TOTAL ASSETS (4,329,243) (4,093,509)    
CURRENT LIABILITIES        
Accounts payable 0 0    
Insurance settlement payable 0      
Current maturities of long-term debt 0 0    
Accrued taxes 0 0    
Accrued payroll and benefits 0 0    
Accrued interest 0 0    
Other current liabilities 0 0    
Total current liabilities 0 0    
Long-term debt, net of deferred financing costs 0 0    
PENSION AND OTHER POSTRETIREMENT BENEFITS 0 0    
OTHER NON-CURRENT LIABILITIES 0 0    
INTERCOMPANY PAYABLE 0 0    
TOTAL RAYONIER INC. SHAREHOLDERS’ EQUITY (4,329,243) (4,093,509)    
Noncontrolling interest 0 0    
TOTAL SHAREHOLDERS’ EQUITY (4,329,243) (4,093,509)    
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY (4,329,243) (4,093,509)    
Rayonier Inc. (Parent Issuer) | Reportable Legal Entities        
CURRENT ASSETS        
Cash and cash equivalents 81,157 21,453 75,357 2,472
Accounts receivable, less allowance for doubtful accounts 0 0    
Insurance settlement receivable 73,000      
Inventory 0 0    
Prepaid expenses 0 0    
Assets held for sale   0    
Other current assets 0 0    
Total current assets 154,157 21,453    
TIMBER AND TIMBERLANDS, NET OF DEPLETION AND AMORTIZATION 0 0    
HIGHER AND BETTER USE TIMBERLANDS AND REAL ESTATE DEVELOPMENT COSTS 0 0    
NET PROPERTY, PLANT AND EQUIPMENT 0 0    
RESTRICTED CASH 0 0    
INVESTMENT IN SUBSIDIARIES 1,516,570 1,422,081    
INTERCOMPANY NOTES RECEIVABLE 32,573 26,472    
OTHER ASSETS 2 2    
TOTAL ASSETS 1,703,302 1,470,008    
CURRENT LIABILITIES        
Accounts payable 0 0    
Insurance settlement payable 73,000      
Current maturities of long-term debt 31,525 31,676    
Accrued taxes 0 0    
Accrued payroll and benefits 0 0    
Accrued interest 3,047 3,047    
Other current liabilities 0 0    
Total current liabilities 107,572 34,723    
Long-term debt, net of deferred financing costs 291,725 291,390    
PENSION AND OTHER POSTRETIREMENT BENEFITS 0 0    
OTHER NON-CURRENT LIABILITIES 0 0    
INTERCOMPANY PAYABLE (267,715) (267,715)    
TOTAL RAYONIER INC. SHAREHOLDERS’ EQUITY 1,571,720 1,411,610    
Noncontrolling interest 0 0    
TOTAL SHAREHOLDERS’ EQUITY 1,571,720 1,411,610    
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY 1,703,302 1,470,008    
Subsidiary Guarantors | Reportable Legal Entities        
CURRENT ASSETS        
Cash and cash equivalents 12,585 9,461 11,587 13,217
Accounts receivable, less allowance for doubtful accounts 1,911 2,991    
Insurance settlement receivable 0      
Inventory 0 0    
Prepaid expenses 1,848 427    
Assets held for sale   0    
Other current assets 14 236    
Total current assets 16,358 13,115    
TIMBER AND TIMBERLANDS, NET OF DEPLETION AND AMORTIZATION 0 0    
HIGHER AND BETTER USE TIMBERLANDS AND REAL ESTATE DEVELOPMENT COSTS 0 0    
NET PROPERTY, PLANT AND EQUIPMENT 105 177    
RESTRICTED CASH 0 0    
INVESTMENT IN SUBSIDIARIES 2,812,673 2,671,428    
INTERCOMPANY NOTES RECEIVABLE (622,196) (611,571)    
OTHER ASSETS 7,452 46,846    
TOTAL ASSETS 2,214,392 2,119,995    
CURRENT LIABILITIES        
Accounts payable 2,186 1,194    
Insurance settlement payable 0      
Current maturities of long-term debt 0 0    
Accrued taxes (41) (111)    
Accrued payroll and benefits 2,460 5,013    
Accrued interest 1,940 2,040    
Other current liabilities 647 165    
Total current liabilities 7,192 8,301    
Long-term debt, net of deferred financing costs 663,473 663,343    
PENSION AND OTHER POSTRETIREMENT BENEFITS 32,274 32,541    
OTHER NON-CURRENT LIABILITIES 13,844 12,690    
INTERCOMPANY PAYABLE (18,961) (18,961)    
TOTAL RAYONIER INC. SHAREHOLDERS’ EQUITY 1,516,570 1,422,081    
Noncontrolling interest 0 0    
TOTAL SHAREHOLDERS’ EQUITY 1,516,570 1,422,081    
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY 2,214,392 2,119,995    
Non- guarantors | Reportable Legal Entities        
CURRENT ASSETS        
Cash and cash equivalents 42,817 54,995 $ 42,710 $ 36,088
Accounts receivable, less allowance for doubtful accounts 28,270 17,673    
Insurance settlement receivable 0      
Inventory 26,363 21,379    
Prepaid expenses 12,879 11,380    
Assets held for sale   23,171    
Other current assets 4,383 1,638    
Total current assets 114,712 130,236    
TIMBER AND TIMBERLANDS, NET OF DEPLETION AND AMORTIZATION 2,509,485 2,291,015    
HIGHER AND BETTER USE TIMBERLANDS AND REAL ESTATE DEVELOPMENT COSTS 74,888 70,374    
NET PROPERTY, PLANT AND EQUIPMENT 21,455 13,857    
RESTRICTED CASH 11,781 71,708    
INVESTMENT IN SUBSIDIARIES 0 0    
INTERCOMPANY NOTES RECEIVABLE 589,623 585,099    
OTHER ASSETS 42,399 26,977    
TOTAL ASSETS 3,364,343 3,189,266    
CURRENT LIABILITIES        
Accounts payable 26,510 21,143    
Insurance settlement payable 0      
Current maturities of long-term debt 0 0    
Accrued taxes 5,415 2,768    
Accrued payroll and benefits 2,632 4,264    
Accrued interest 238 253    
Other current liabilities 29,069 20,514    
Total current liabilities 63,864 48,942    
Long-term debt, net of deferred financing costs 78,423 75,472    
PENSION AND OTHER POSTRETIREMENT BENEFITS (685) (685)    
OTHER NON-CURRENT LIABILITIES 27,002 22,291    
INTERCOMPANY PAYABLE 286,676 286,676    
TOTAL RAYONIER INC. SHAREHOLDERS’ EQUITY 2,812,673 2,671,428    
Noncontrolling interest 96,390 85,142    
TOTAL SHAREHOLDERS’ EQUITY 2,909,063 2,756,570    
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY $ 3,364,343 $ 3,189,266