XML 41 R30.htm IDEA: XBRL DOCUMENT v3.7.0.1
SEGMENT AND GEOGRAPHICAL INFORMATION (Tables)
6 Months Ended
Jun. 30, 2017
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information, by Segment
The following tables summarize the segment information for the three and six months ended June 30, 2017 and 2016:
 
Three Months Ended
June 30,
 
Six Months Ended
June 30,
SALES
2017
 
2016
 
2017
 
2016
Southern Timber

$30,778

 

$29,640

 

$63,493

 

$74,380

Pacific Northwest Timber
19,451

 
16,869

 
44,243

 
36,178

New Zealand Timber
77,163

 
47,748

 
117,904

 
83,772

Real Estate (a)
25,620

 
137,307

 
79,909

 
150,670

Trading
41,707

 
29,986

 
75,683

 
51,393

Total

$194,719

 

$261,550

 

$381,232

 

$396,393

 
 
 
 
 

(a)
The six months ended June 30, 2017 includes $42.0 million from Large Dispositions. The three and six months ended June 30, 2016 includes $129.5 million from Large Dispositions.
 
Three Months Ended
June 30,
 
Six Months Ended
June 30,
OPERATING INCOME (LOSS)
2017
 
2016
 
2017
 
2016
Southern Timber

$9,655

 

$11,039

 

$23,594

 

$26,793

Pacific Northwest Timber
(1,535
)
 
1,034

 
(2,413
)
 
2,419

New Zealand Timber
26,804

 
10,028

 
37,046

 
14,772

Real Estate (a)
16,133

 
105,695

 
45,798

 
109,920

Trading
1,141

 
625

 
2,239

 
975

Corporate and other
(5,305
)
 
(6,854
)
 
(10,110
)
 
(10,315
)
Total Operating Income
46,893

 
121,567

 
96,154

 
144,564

Unallocated interest expense and other
(8,627
)
 
(7,712
)
 
(16,524
)
 
(16,432
)
Total Income before Income Taxes

$38,266

 

$113,855

 

$79,630

 

$128,132

 
 
 
 
 
(a)
The six months ended June 30, 2017 includes $28.2 million from Large Dispositions. The three and six months ended June 30, 2016 includes $101.3 million from Large Dispositions.
 
Three Months Ended
June 30,
 
Six Months Ended
June 30,
DEPRECIATION, DEPLETION AND AMORTIZATION
2017
 
2016
 
2017
 
2016
Southern Timber

$11,904

 

$10,559

 

$24,356

 

$27,115

Pacific Northwest Timber
7,075

 
3,672

 
17,285

 
8,311

New Zealand Timber (a)
15,456

 
6,437

 
20,863

 
11,296

Real Estate (b)
2,596

 
23,525

 
13,303

 
26,728

Trading

 

 

 

Corporate and other
92

 
105

 
192

 
190

Total

$37,123

 

$44,298

 

$75,999

 

$73,640

 
 
 
 
 
(a)
The three and six months ended June 30, 2017 includes $8.9 million of timber cost basis expensed in conjunction with a timberland sale.
(b)
The six months ended June 30, 2017 includes $8.1 million from Large Dispositions. The three and six months ended June 30, 2016 includes $21.9 million from Large Dispositions.    
 
Three Months Ended
June 30,
 
Six Months Ended
June 30,
NON-CASH COST OF LAND AND IMPROVED DEVELOPMENT
2017
 
2016
 
2017
 
2016
Southern Timber

 

 

 

Pacific Northwest Timber

 

 

 

New Zealand Timber
128

 

 
128

 
1,824

Real Estate (a)
2,752

 
3,471

 
12,974

 
5,755

Trading

 

 

 

Total

$2,880

 

$3,471

 

$13,102

 

$7,579

 
 
 
 
 
(a)
The six months ended June 30, 2017 includes $5.7 million from Large Dispositions. The three and six months ended June 30, 2016 includes $1.8 million from Large Dispositions.