XML 21 R8.htm IDEA: XBRL DOCUMENT v3.7.0.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2017
Mar. 31, 2016
OPERATING ACTIVITIES    
Net income $ 35,083 $ 15,058
Adjustments to reconcile net income to cash provided by operating activities:    
Depreciation, depletion and amortization 30,773 29,342
Non-cash cost of land and improved development 4,479 4,108
Stock-based incentive compensation expense 880 839
Deferred income taxes 5,989 (545)
Amortization of losses from pension and postretirement plans 116 617
Gain on sale of large disposition of timberlands (28,188) 0
Other 2,306 (1,081)
Changes in operating assets and liabilities:    
Receivables (11,442) (6,904)
Inventories (3,481) (4,619)
Accounts payable 5,886 1,369
Income tax receivable/payable (126) (98)
All other operating activities (8,332) (7,051)
CASH PROVIDED BY OPERATING ACTIVITIES 33,943 31,035
INVESTING ACTIVITIES    
Capital expenditures (14,362) (13,298)
Real estate development investments (2,185) (1,685)
Purchase of timberlands (11,293) (14,323)
Net proceeds from large disposition of timberlands 42,034 0
Rayonier office building under construction (2,604) (186)
Change in restricted cash (39,568) 10,613
Other (5,617) (1,404)
CASH USED FOR INVESTING ACTIVITIES (33,595) (20,283)
FINANCING ACTIVITIES    
Issuance of debt 29,719 285,552
Repayment of debt (20,530) (240,752)
Dividends paid (30,618) (30,675)
Proceeds from the issuance of common shares under incentive stock plan 2,251 18
Proceeds from the issuance of common shares from equity offering, net of costs 152,345 0
Repurchase of common shares made under share repurchase program 0 (690)
Other 0 (16)
CASH PROVIDED BY FINANCING ACTIVITIES 133,167 13,437
EFFECT OF EXCHANGE RATE CHANGES ON CASH (67) 238
CASH AND CASH EQUIVALENTS    
Change in cash and cash equivalents 133,448 24,427
Balance, beginning of year 85,909 51,777
Balance, end of period 219,357 76,204
Cash paid during the period:    
Interest [1] 3,695 5,808
Income taxes 214 119
Non-cash investing activity:    
Capital assets purchased on account $ 5,430 $ 2,725
[1] Interest paid is presented net of patronage payments received of $3.0 million and $0.4 million for the three months ended March 31, 2017 and March 31, 2016, respectively. For additional information on patronage payments, see Note 5 — Debt in the 2016 Form 10-K.