XML 87 R74.htm IDEA: XBRL DOCUMENT v3.7.0.1
CONSOLIDATING FINANCIAL STATEMENTS (Balance Sheets) (Details) - USD ($)
$ in Thousands
Mar. 31, 2017
Dec. 31, 2016
Mar. 31, 2016
Dec. 31, 2015
CURRENT ASSETS        
Cash and cash equivalents $ 219,357 $ 85,909 $ 76,204 $ 51,777
Accounts receivable, less allowance for doubtful accounts 33,434 20,664    
Insurance settlement receivable 73,000 0    
Inventory 27,155 21,379    
Prepaid expenses 14,723 11,807    
Assets held for sale 9,006 23,171    
Other current assets 8,247 1,874    
Total current assets 384,922 164,804    
TIMBER AND TIMBERLANDS, NET OF DEPLETION AND AMORTIZATION 2,280,814 2,291,015    
HIGHER AND BETTER USE TIMBERLANDS AND REAL ESTATE DEVELOPMENT COSTS 73,713 70,374    
NET PROPERTY, PLANT AND EQUIPMENT 16,849 14,034    
RESTRICTED CASH 111,276 71,708    
INVESTMENT IN SUBSIDIARIES 0 0    
INTERCOMPANY NOTES RECEIVABLE 0 0    
OTHER ASSETS 51,336 73,825    
TOTAL ASSETS 2,918,910 2,685,760    
CURRENT LIABILITIES        
Accounts payable 30,956 22,337    
Insurance settlement payable 73,740 0    
Current maturities of long-term debt 42,926 31,676    
Accrued taxes 3,348 2,657    
Accrued payroll and benefits 3,079 9,277    
Accrued interest 8,321 5,340    
Other current liabilities 20,572 20,679    
Total current liabilities 182,942 91,966    
LONG-TERM DEBT, NET OF DEFERRED FINANCING COSTS 1,028,068 1,030,205    
PENSION AND OTHER POSTRETIREMENT BENEFITS 31,718 31,856    
OTHER NON-CURRENT LIABILITIES 28,888 34,981    
INTERCOMPANY PAYABLE 0 0    
TOTAL RAYONIER INC. SHAREHOLDERS’ EQUITY 1,560,500 1,411,610    
Noncontrolling interest 86,794 85,142    
TOTAL SHAREHOLDERS’ EQUITY 1,647,294 1,496,752   1,361,740
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY 2,918,910 2,685,760    
Consolidating Adjustments        
CURRENT ASSETS        
Cash and cash equivalents 0 0 0 0
Accounts receivable, less allowance for doubtful accounts 0 0    
Insurance settlement receivable 0      
Inventory 0 0    
Prepaid expenses 0 0    
Assets held for sale 0 0    
Other current assets 0 0    
Total current assets 0 0    
TIMBER AND TIMBERLANDS, NET OF DEPLETION AND AMORTIZATION 0 0    
HIGHER AND BETTER USE TIMBERLANDS AND REAL ESTATE DEVELOPMENT COSTS 0 0    
NET PROPERTY, PLANT AND EQUIPMENT 0 0    
RESTRICTED CASH 0 0    
INVESTMENT IN SUBSIDIARIES (4,150,942) (4,093,509)    
INTERCOMPANY NOTES RECEIVABLE 0 0    
OTHER ASSETS 0 0    
TOTAL ASSETS (4,150,942) (4,093,509)    
CURRENT LIABILITIES        
Accounts payable 0 0    
Insurance settlement payable 0      
Current maturities of long-term debt 0 0    
Accrued taxes 0 0    
Accrued payroll and benefits 0 0    
Accrued interest 0 0    
Other current liabilities 0 0    
Total current liabilities 0 0    
LONG-TERM DEBT, NET OF DEFERRED FINANCING COSTS 0 0    
PENSION AND OTHER POSTRETIREMENT BENEFITS 0 0    
OTHER NON-CURRENT LIABILITIES 0 0    
INTERCOMPANY PAYABLE 0 0    
TOTAL RAYONIER INC. SHAREHOLDERS’ EQUITY (4,150,942) (4,093,509)    
Noncontrolling interest 0 0    
TOTAL SHAREHOLDERS’ EQUITY (4,150,942) (4,093,509)    
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY (4,150,942) (4,093,509)    
Rayonier Inc. (Parent Issuer)        
CURRENT ASSETS        
Cash and cash equivalents 157,916 21,453 8,773 2,472
Accounts receivable, less allowance for doubtful accounts 0 0    
Insurance settlement receivable 73,000      
Inventory 0 0    
Prepaid expenses 0 0    
Assets held for sale 0 0    
Other current assets 0 0    
Total current assets 230,916 21,453    
TIMBER AND TIMBERLANDS, NET OF DEPLETION AND AMORTIZATION 0 0    
HIGHER AND BETTER USE TIMBERLANDS AND REAL ESTATE DEVELOPMENT COSTS 0 0    
NET PROPERTY, PLANT AND EQUIPMENT 0 0    
RESTRICTED CASH 0 0    
INVESTMENT IN SUBSIDIARIES 1,434,995 1,422,081    
INTERCOMPANY NOTES RECEIVABLE 29,866 26,472    
OTHER ASSETS 2 2    
TOTAL ASSETS 1,695,779 1,470,008    
CURRENT LIABILITIES        
Accounts payable 0 0    
Insurance settlement payable 73,740      
Current maturities of long-term debt 31,601 31,676    
Accrued taxes 0 0    
Accrued payroll and benefits 0 0    
Accrued interest 6,094 3,047    
Other current liabilities 0 0    
Total current liabilities 111,435 34,723    
LONG-TERM DEBT, NET OF DEFERRED FINANCING COSTS 291,557 291,390    
PENSION AND OTHER POSTRETIREMENT BENEFITS 0 0    
OTHER NON-CURRENT LIABILITIES 0 0    
INTERCOMPANY PAYABLE (267,713) (267,715)    
TOTAL RAYONIER INC. SHAREHOLDERS’ EQUITY 1,560,500 1,411,610    
Noncontrolling interest 0 0    
TOTAL SHAREHOLDERS’ EQUITY 1,560,500 1,411,610    
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY 1,695,779 1,470,008    
Subsidiary Guarantors        
CURRENT ASSETS        
Cash and cash equivalents 18,524 9,461 27,868 13,217
Accounts receivable, less allowance for doubtful accounts 946 2,991    
Insurance settlement receivable 0      
Inventory 0 0    
Prepaid expenses 1,839 427    
Assets held for sale 0 0    
Other current assets 20 236    
Total current assets 21,329 13,115    
TIMBER AND TIMBERLANDS, NET OF DEPLETION AND AMORTIZATION 0 0    
HIGHER AND BETTER USE TIMBERLANDS AND REAL ESTATE DEVELOPMENT COSTS 0 0    
NET PROPERTY, PLANT AND EQUIPMENT 141 177    
RESTRICTED CASH 0 0    
INVESTMENT IN SUBSIDIARIES 2,715,947 2,671,428    
INTERCOMPANY NOTES RECEIVABLE (615,867) (611,571)    
OTHER ASSETS 10,780 46,846    
TOTAL ASSETS 2,132,330 2,119,995    
CURRENT LIABILITIES        
Accounts payable 4,990 1,194    
Insurance settlement payable 0      
Current maturities of long-term debt 0 0    
Accrued taxes 28 (111)    
Accrued payroll and benefits 1,423 5,013    
Accrued interest 1,973 2,040    
Other current liabilities 473 165    
Total current liabilities 8,887 8,301    
LONG-TERM DEBT, NET OF DEFERRED FINANCING COSTS 663,425 663,343    
PENSION AND OTHER POSTRETIREMENT BENEFITS 32,402 32,541    
OTHER NON-CURRENT LIABILITIES 11,584 12,690    
INTERCOMPANY PAYABLE (18,963) (18,961)    
TOTAL RAYONIER INC. SHAREHOLDERS’ EQUITY 1,434,995 1,422,081    
Noncontrolling interest 0 0    
TOTAL SHAREHOLDERS’ EQUITY 1,434,995 1,422,081    
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY 2,132,330 2,119,995    
Non- guarantors        
CURRENT ASSETS        
Cash and cash equivalents 42,917 54,995 $ 39,563 $ 36,088
Accounts receivable, less allowance for doubtful accounts 32,488 17,673    
Insurance settlement receivable 0      
Inventory 27,155 21,379    
Prepaid expenses 12,884 11,380    
Assets held for sale 9,006 23,171    
Other current assets 8,227 1,638    
Total current assets 132,677 130,236    
TIMBER AND TIMBERLANDS, NET OF DEPLETION AND AMORTIZATION 2,280,814 2,291,015    
HIGHER AND BETTER USE TIMBERLANDS AND REAL ESTATE DEVELOPMENT COSTS 73,713 70,374    
NET PROPERTY, PLANT AND EQUIPMENT 16,708 13,857    
RESTRICTED CASH 111,276 71,708    
INVESTMENT IN SUBSIDIARIES 0 0    
INTERCOMPANY NOTES RECEIVABLE 586,001 585,099    
OTHER ASSETS 40,554 26,977    
TOTAL ASSETS 3,241,743 3,189,266    
CURRENT LIABILITIES        
Accounts payable 25,966 21,143    
Insurance settlement payable 0      
Current maturities of long-term debt 11,325 0    
Accrued taxes 3,320 2,768    
Accrued payroll and benefits 1,656 4,264    
Accrued interest 254 253    
Other current liabilities 20,099 20,514    
Total current liabilities 62,620 48,942    
LONG-TERM DEBT, NET OF DEFERRED FINANCING COSTS 73,086 75,472    
PENSION AND OTHER POSTRETIREMENT BENEFITS (684) (685)    
OTHER NON-CURRENT LIABILITIES 17,304 22,291    
INTERCOMPANY PAYABLE 286,676 286,676    
TOTAL RAYONIER INC. SHAREHOLDERS’ EQUITY 2,715,947 2,671,428    
Noncontrolling interest 86,794 85,142    
TOTAL SHAREHOLDERS’ EQUITY 2,802,741 2,756,570    
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY $ 3,241,743 $ 3,189,266