XML 44 R31.htm IDEA: XBRL DOCUMENT v3.7.0.1
DEBT (Tables)
3 Months Ended
Mar. 31, 2017
Debt Disclosure [Abstract]  
Schedule of Long-Term Debt Instruments
Rayonier’s debt consisted of the following at March 31, 2017:
 
March 31, 2017
Term Credit Agreement borrowings due 2024 at a variable interest rate of 2.5% at March 31, 2017 (a)

$350,000

Senior Notes due 2022 at a fixed interest rate of 3.75%
325,000

Incremental Term Loan Agreement borrowings due 2026 at a variable interest rate of 2.7% at March 31, 2017 (b)
300,000

Mortgage Notes due 2017 at fixed interest rates of 4.35%
31,601

Revolving Credit Facility borrowings due 2020 at an average variable interest rate of 2.2% at March 31, 2017
40,000

New Zealand JV Working Capital Facility due 2017 at an average variable interest rate of 2.6% at March 31, 2017
11,325

New Zealand JV noncontrolling interest shareholder loan at 0% interest rate
16,486

Total debt
1,074,412

Less: Current maturities of long-term debt
(42,926
)
Less: Deferred financing costs
(3,418
)
Long-term debt, net of deferred financing costs

$1,028,068


 
 
 
 
 
(a)
As of March 31, 2017, the periodic interest rate on the term loan facility was LIBOR plus 1.625%. The Company estimates the effective fixed interest rate on the term loan facility to be approximately 3.3% after consideration of interest rate swaps and estimated patronage refunds.
(b)
As of March 31, 2017, the periodic interest rate on the incremental term loan was LIBOR plus 1.900%. The Company estimates the effective fixed interest rate on the incremental term loan facility to be approximately 2.8% after consideration of interest rate swaps and estimated patronage refunds.
Schedule of Maturities of Long-Term Debt
Principal payments due during the next five years and thereafter are as follows:
2017 (a)
42,825

2018

2019

2020
40,000

2021

Thereafter
991,486

Total Debt

$1,074,311

 
 
 
 
 
(a)
The mortgage notes due in 2017 were recorded at a premium of $0.1 million as of March 31, 2017. Upon maturity the liability will be $31.5 million.