XML 54 R39.htm IDEA: XBRL DOCUMENT v3.6.0.2
Debt (Tables)
12 Months Ended
Dec. 31, 2016
Debt Disclosure [Abstract]  
Schedule of Long-term Debt Instruments
Rayonier’s debt consisted of the following at December 31, 2016 and 2015:
 
2016
 
2015
Term Credit Agreement borrowings due 2024 at a variable interest rate of 2.3% at December 31, 2016

$350,000

 

$170,000

Senior Notes due 2022 at a fixed interest rate of 3.75%
325,000

 
325,000

Incremental Term Loan Agreement borrowings due 2026 at a variable interest rate of 2.5% at December 31, 2016
300,000

 

Mortgage notes due 2017 at fixed interest rates of 4.35% (a)
31,676

 
42,638

Revolving Credit Facility borrowings due 2020 at a variable interest rate of 1.9% at December 31, 2016
25,000

 
97,000

Solid waste bonds due 2020 at a variable interest rate of 2.0% at December 31, 2016
15,000

 
15,000

New Zealand JV noncontrolling interest shareholder loan at 0% interest rate
18,796

 
23,242

New Zealand JV Revolving Credit Facility due 2016 at a variable interest rate of 3.54% at December 31, 2015

 
160,999

Total debt
1,065,472

 
833,879

Less: Current maturities of long-term debt
(31,676
)
 

Less: Deferred financing costs
(3,591
)
 
(3,325
)
Long-term debt, net of deferred financing costs

$1,030,205

 

$830,554

Schedule of Maturities of Long-term Debt
Principal payments due during the next five years and thereafter are as follows: 
2017 (a)

$31,500

2018

2019

2020
40,000

2021

Thereafter
993,796

Total debt

$1,065,296

 
 
 
 
 

(a)
The mortgage notes due in 2017 were recorded at a premium of $0.2 million and $0.6 million as of December 31, 2016 and 2015, respectively. Upon maturity the liability will be $31.5 million.