XML 53 R38.htm IDEA: XBRL DOCUMENT v3.6.0.2
Segment and Geographical Information (Tables)
12 Months Ended
Dec. 31, 2016
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information, by Segment
Segment information for each of the three years ended December 31, 2016 follows:
 
Sales
 
2016
 
2015
 
2014
Southern Timber

$132,855

 

$139,093

 

$141,833

Pacific Northwest Timber
75,187

 
76,488

 
102,232

New Zealand Timber
172,574

 
161,570

 
182,421

Real Estate (a)
299,350

 
86,493

 
77,281

Trading
108,312

 
81,230

 
103,678

Intersegment Eliminations

 

 
(3,924
)
Total

$788,278

 

$544,874

 

$603,521

 
 
 
 
 

(a) Includes $207.3 million related to Large Dispositions in 2016.
 
Operating Income/(Loss)
 
2016
 
2015
 
2014
Southern Timber

$43,098

 

$46,669

 

$45,651

Pacific Northwest Timber
(3,992
)
 
6,917

 
29,539

New Zealand Timber
33,072

 
2,775

 
9,474

Real Estate (a)
202,379

 
44,263

 
47,474

Trading
2,002

 
1,247

 
1,687

Corporate and other
(20,782
)
 
(24,087
)
 
(35,536
)
Total Operating Income
255,777

 
77,784

 
98,289

Unallocated interest expense and other
(32,943
)
 
(34,702
)
 
(53,447
)
Total income from continuing operations before income taxes

$222,834

 

$43,082

 

$44,842

 
 
 
 
 

(a) Includes $143.9 million related to Large Dispositions in 2016.
 
Gross Capital Expenditures
 
2016
 
2015
 
2014
Capital Expenditures (a)
 
 
 
 
 
Southern Timber

$33,487

 

$33,245

 

$36,033

Pacific Northwest Timber
8,036

 
8,515

 
9,742

New Zealand Timber
16,095

 
15,143

 
17,344

Real Estate
315

 
313

 
195

Trading

 

 

Corporate and other
790

 
77

 
399

Total capital expenditures

$58,723

 

$57,293

 

$63,713

 
 
 
 
 
 
Timberland Acquisitions
 
 
 
 
 
Southern Timber

$103,947

 

$54,408

 

$125,650

Pacific Northwest Timber
262,534

 
34,052

 
1,878

New Zealand Timber

 
9,949

 
923

Real Estate

 

 
2,445

Trading

 

 

Corporate and other

 

 

Total timberland acquisitions

$366,481

 

$98,409

 

$130,896

 
 
 
 
 
 
Total Gross Capital Expenditures

$425,204

 

$155,702

 

$194,609

 
 
 
 
 

(a)
Excludes timberland acquisitions presented separately.
 
Depreciation,
Depletion and Amortization
 
2016
 
2015
 
2014
Southern Timber

$49,747

 

$54,299

 

$52,307

Pacific Northwest Timber
25,246

 
14,842

 
21,282

New Zealand Timber
23,447

 
29,741

 
32,161

Real Estate (a)
52,304

 
14,533

 
13,355

Trading

 

 

Corporate and other
402

 
293

 
875

Total

$151,146

 

$113,708

 

$119,980


 
 
 
 
 
(a)
Includes $36.1 million related to Large Dispositions in 2016.
 
Non-Cash Cost of Land and Improved Development
 
2016
 
2015
 
2014
Southern Timber

 

 

Pacific Northwest Timber

 

 

New Zealand Timber
1,824

 
467

 
4,328

Real Estate (a)
32,038

 
12,042

 
8,936

Trading

 

 

Corporate and other

 

 

Total

$33,862

 

$12,509

 

$13,264

 
 
 
 
 
(a) Includes $22.2 million related to Large Dispositions in 2016.
 
Sales by Product Line
 
2016
 
2015
 
2014
Southern Timber

$132,855

 

$139,093

 

$141,833

Pacific Northwest Timber
75,187

 
76,488

 
102,232

New Zealand Timber
172,574

 
161,570

 
182,421

Real Estate
 
 
 
 
 
Improved Development
1,740

 
2,610

 

Unimproved Development
5,540

 
6,399

 
4,794

Rural
18,672

 
22,653

 
40,954

Non-Strategic / Timberlands
66,133

 
54,831

 
9,533

Large Dispositions
207,265

 

 
22,000

Total Real Estate
299,350

 
86,493

 
77,281

Trading
108,312

 
81,230

 
103,678

Intersegment eliminations

 

 
(3,924
)
Total Sales

$788,278

 

$544,874

 

$603,521

Schedule of Disclosure on Geographic Areas, Long-Lived Assets in Individual Foreign Countries by Country
 
Geographical Operating Information
 
Sales
 
Operating Income
 
Identifiable Assets
 
2016
 
2015
 
2014
 
2016
 
2015
 
2014
 
2016
 
2015
United States

$507,391

 

$302,074

 

$317,422

 

$220,703

 

$73,749

 

$87,116

 

$2,181,658

 

$1,823,137

New Zealand
280,887

 
242,800

 
286,099

 
35,074

 
4,035

 
11,173

 
504,102

 
492,801

Total

$788,278

 

$544,874

 

$603,521

 

$255,777

 

$77,784

 

$98,289

 

$2,685,760

 

$2,315,938