XML 170 R155.htm IDEA: XBRL DOCUMENT v3.6.0.2
Consolidating Financial Statements - Condensed Consolidating Statements of Cash Flow (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Sep. 30, 2014
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Consolidated Statements of Cash Flows [Abstract]        
CASH PROVIDED BY OPERATING ACTIVITIES   $ 203,801 $ 177,164 $ 320,416
INVESTING ACTIVITIES        
Capital expenditures   (58,723) (57,293) (63,713)
Capital expenditures from discontinued operations   0 0 (60,955)
Real estate development investments   (8,746) (2,676) (3,674)
Purchase of timberlands   (366,481) (98,409) (130,896)
Proceeds from settlement of foreign currency derivative   0 2,804 0
Assets purchased in business acquisition   (887) 0 0
Net proceeds from Large Dispositions   203,862 0  
Rayonier office building under construction   (6,307) (908) 0
Change in restricted cash   (48,184) (16,836) 62,256
Investment in Subsidiaries   0 0 0
Other   2,311 7,009 306
CASH USED FOR INVESTING ACTIVITIES   (283,155) (166,309) (196,676)
FINANCING ACTIVITIES        
Issuance of debt   695,916 472,558 1,426,464
Repayment of debt   (458,415) (364,402) (1,289,637)
Dividends paid $ (63,200) (122,845) (124,936) (257,517)
Proceeds from the issuance of common shares   1,576 2,117 5,579
Proceeds from repurchase of common shares   (690) (100,000) (1,858)
Debt issuance costs   (818) (1,678) (12,380)
Net cash disbursed upon spin-off of Performance Fibers business   0 0 (31,420)
Issuance of intercompany notes   0 0 0
Intercompany distributions   0 0 0
Other   (301) (122) (680)
CASH PROVIDED BY (USED FOR) FINANCING ACTIVITIES   114,423 (116,463) (161,449)
EFFECT OF EXCHANGE RATE CHANGES ON CASH   (937) (4,173) (377)
CASH AND CASH EQUIVALENTS        
Change in cash and cash equivalents   34,132 (109,781) (38,086)
Balance, beginning of year   51,777 161,558 199,644
Balance, end of year   85,909 51,777 161,558
Consolidating Adjustments        
Consolidated Statements of Cash Flows [Abstract]        
CASH PROVIDED BY OPERATING ACTIVITIES   0 0 (290,157)
INVESTING ACTIVITIES        
Capital expenditures   0 0 0
Capital expenditures from discontinued operations       0
Real estate development investments   0 0 0
Purchase of timberlands   0 0 0
Proceeds from settlement of foreign currency derivative     0  
Assets purchased in business acquisition   0    
Net proceeds from Large Dispositions   0    
Rayonier office building under construction   0 0  
Change in restricted cash   0 0 0
Investment in Subsidiaries   293,820 (126,242) (798,875)
Other   0 (1) 0
CASH USED FOR INVESTING ACTIVITIES   293,820 (126,243) (798,875)
FINANCING ACTIVITIES        
Issuance of debt   0 0 0
Repayment of debt   0 0 0
Dividends paid   0 0 0
Proceeds from the issuance of common shares   0 0 0
Proceeds from repurchase of common shares   0 0 0
Debt issuance costs   0 0 0
Net cash disbursed upon spin-off of Performance Fibers business       0
Issuance of intercompany notes   0 0 0
Intercompany distributions   (293,820) 126,242 1,089,032
Other   0 0 0
CASH PROVIDED BY (USED FOR) FINANCING ACTIVITIES   (293,820) 126,242 1,089,032
EFFECT OF EXCHANGE RATE CHANGES ON CASH   0 0 0
CASH AND CASH EQUIVALENTS        
Change in cash and cash equivalents   0 0 0
Balance, beginning of year   0 0 0
Balance, end of year   0 0 0
Rayonier Inc.(Parent Issuer)        
Consolidated Statements of Cash Flows [Abstract]        
CASH PROVIDED BY OPERATING ACTIVITIES   (7,480) (4,890) 269,653
INVESTING ACTIVITIES        
Capital expenditures   0 0 0
Capital expenditures from discontinued operations       0
Real estate development investments   0 0 0
Purchase of timberlands   0 0 0
Proceeds from settlement of foreign currency derivative     0  
Assets purchased in business acquisition   0    
Net proceeds from Large Dispositions   0    
Rayonier office building under construction   0 0  
Change in restricted cash   0 0 0
Investment in Subsidiaries   0 0 0
Other   0 0 0
CASH USED FOR INVESTING ACTIVITIES   0 0 0
FINANCING ACTIVITIES        
Issuance of debt   0 61,000 0
Repayment of debt   0 (61,000) 0
Dividends paid   (122,845) (124,936) (257,517)
Proceeds from the issuance of common shares   1,576 2,117 5,579
Proceeds from repurchase of common shares   (690) (100,000) (1,858)
Debt issuance costs   0 0 0
Net cash disbursed upon spin-off of Performance Fibers business       (31,420)
Issuance of intercompany notes   (12,000) (35,500) (12,400)
Intercompany distributions   160,597 163,585 0
Other   (177) (122) 0
CASH PROVIDED BY (USED FOR) FINANCING ACTIVITIES   26,461 (94,856) (297,616)
EFFECT OF EXCHANGE RATE CHANGES ON CASH   0 0 0
CASH AND CASH EQUIVALENTS        
Change in cash and cash equivalents   18,981 (99,746) (27,963)
Balance, beginning of year   2,472 102,218 130,181
Balance, end of year   21,453 2,472 102,218
Subsidiary Guarantors        
Consolidated Statements of Cash Flows [Abstract]        
CASH PROVIDED BY OPERATING ACTIVITIES   113,775 (21,421) 293,193
INVESTING ACTIVITIES        
Capital expenditures   0 (78) (400)
Capital expenditures from discontinued operations       0
Real estate development investments   0 0 0
Purchase of timberlands   0 0 0
Proceeds from settlement of foreign currency derivative     0  
Assets purchased in business acquisition   0    
Net proceeds from Large Dispositions   0    
Rayonier office building under construction   0 0  
Change in restricted cash   0 0 0
Investment in Subsidiaries   (293,820) 126,242 798,875
Other   0 0 0
CASH USED FOR INVESTING ACTIVITIES   (293,820) 126,164 798,475
FINANCING ACTIVITIES        
Issuance of debt   548,000 353,000 201,000
Repayment of debt   (140,000) (232,973) (1,002,500)
Dividends paid   0 0 0
Proceeds from the issuance of common shares   0 0 0
Proceeds from repurchase of common shares   0 0 0
Debt issuance costs   (818) (1,678) 0
Net cash disbursed upon spin-off of Performance Fibers business       0
Issuance of intercompany notes   0 0 0
Intercompany distributions   (230,893) (217,980) (293,086)
Other   0 0 0
CASH PROVIDED BY (USED FOR) FINANCING ACTIVITIES   176,289 (99,631) (1,094,586)
EFFECT OF EXCHANGE RATE CHANGES ON CASH   0 0 0
CASH AND CASH EQUIVALENTS        
Change in cash and cash equivalents   (3,756) 5,112 (2,918)
Balance, beginning of year   13,217 8,105 11,023
Balance, end of year   9,461 13,217 8,105
Non- guarantors        
Consolidated Statements of Cash Flows [Abstract]        
CASH PROVIDED BY OPERATING ACTIVITIES   97,506 203,475 47,727
INVESTING ACTIVITIES        
Capital expenditures   (58,723) (57,215) (63,313)
Capital expenditures from discontinued operations       (60,955)
Real estate development investments   (8,746) (2,676) (3,674)
Purchase of timberlands   (366,481) (98,409) (130,896)
Proceeds from settlement of foreign currency derivative     2,804  
Assets purchased in business acquisition   (887)    
Net proceeds from Large Dispositions   203,862    
Rayonier office building under construction   (6,307) (908)  
Change in restricted cash   (48,184) (16,836) 62,256
Investment in Subsidiaries   0 0 0
Other   2,311 7,010 306
CASH USED FOR INVESTING ACTIVITIES   (283,155) (166,230) (196,276)
FINANCING ACTIVITIES        
Issuance of debt   147,916 58,558 1,225,464
Repayment of debt   (318,415) (70,429) (287,137)
Dividends paid   0 0 0
Proceeds from the issuance of common shares   0 0 0
Proceeds from repurchase of common shares   0 0 0
Debt issuance costs   0 0 (12,380)
Net cash disbursed upon spin-off of Performance Fibers business       0
Issuance of intercompany notes   12,000 35,500 12,400
Intercompany distributions   364,116 (71,847) (795,946)
Other   (124) 0 (680)
CASH PROVIDED BY (USED FOR) FINANCING ACTIVITIES   205,493 (48,218) 141,721
EFFECT OF EXCHANGE RATE CHANGES ON CASH   (937) (4,173) (377)
CASH AND CASH EQUIVALENTS        
Change in cash and cash equivalents   18,907 (15,147) (7,205)
Balance, beginning of year   36,088 51,235 58,440
Balance, end of year   $ 54,995 $ 36,088 $ 51,235