XML 169 R154.htm IDEA: XBRL DOCUMENT v3.6.0.2
Consolidating Financial Statements - Condensed Consolidating Balance Sheets (Details) - USD ($)
$ in Thousands
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
CURRENT ASSETS        
Cash and cash equivalents $ 85,909 $ 51,777 $ 161,558 $ 199,644
Accounts receivable, less allowance for doubtful accounts 20,664 20,222    
Inventory 21,379 15,351    
Prepaid logging roads 10,228 10,563    
Prepaid expenses 1,579 2,091    
Assets held for sale (Note 21) 23,171 0    
Other current assets 1,874 5,681    
Total current assets 164,804 105,685    
TIMBER AND TIMBERLANDS, NET OF DEPLETION AND AMORTIZATION 2,291,015 2,066,780    
HIGHER AND BETTER USE TIMBERLANDS AND REAL ESTATE DEVELOPMENT INVESTMENTS (NOTE 6) 70,374 65,450    
NET PROPERTY, PLANT AND EQUIPMENT 14,034 6,742    
RESTRICTED DEPOSITS (Note 19) 71,708 23,525    
INVESTMENT IN SUBSIDIARIES 0 0    
INTERCOMPANY NOTES RECEIVABLE 0 0    
OTHER ASSETS (Note 20) 73,825 47,756    
TOTAL ASSETS 2,685,760 2,315,938    
CURRENT LIABILITIES        
Accounts payable 22,337 21,479    
Current maturities of long-term debt 31,676 0    
Accrued taxes 2,657 3,685    
Accrued payroll and benefits 9,277 7,037    
Accrued interest 5,340 6,153    
Other current liabilities 20,679 21,103    
Total current liabilities 91,966 59,457    
LONG-TERM DEBT 1,030,205 830,554    
PENSION AND OTHER POSTRETIREMENT BENEFITS 31,856 34,137    
OTHER NON-CURRENT LIABILITIES 34,981 30,050    
INTERCOMPANY PAYABLE 0 0    
TOTAL RAYONIER INC. SHAREHOLDERS’ EQUITY 1,411,610 1,288,084    
Noncontrolling interest 85,142 73,656    
TOTAL SHAREHOLDERS’ EQUITY 1,496,752 1,361,740 1,575,151 1,755,243
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY 2,685,760 2,315,938    
Consolidating Adjustments        
CURRENT ASSETS        
Cash and cash equivalents 0 0 0 0
Accounts receivable, less allowance for doubtful accounts 0 0    
Inventory 0 0    
Prepaid logging roads 0 0    
Prepaid expenses 0 0    
Assets held for sale (Note 21) 0      
Other current assets 0 0    
Total current assets 0 0    
TIMBER AND TIMBERLANDS, NET OF DEPLETION AND AMORTIZATION 0 0    
HIGHER AND BETTER USE TIMBERLANDS AND REAL ESTATE DEVELOPMENT INVESTMENTS (NOTE 6) 0 0    
NET PROPERTY, PLANT AND EQUIPMENT 0 0    
RESTRICTED DEPOSITS (Note 19) 0 0    
INVESTMENT IN SUBSIDIARIES (4,093,509) (3,534,086)    
INTERCOMPANY NOTES RECEIVABLE 0 0    
OTHER ASSETS (Note 20) 0 (1)    
TOTAL ASSETS (4,093,509) (3,534,086)    
CURRENT LIABILITIES        
Accounts payable 0 0    
Current maturities of long-term debt 0 0    
Accrued taxes 0 0    
Accrued payroll and benefits 0 0    
Accrued interest 0 0    
Other current liabilities 0 0    
Total current liabilities 0 0    
LONG-TERM DEBT 0 1    
PENSION AND OTHER POSTRETIREMENT BENEFITS 0 0    
OTHER NON-CURRENT LIABILITIES 0 0    
INTERCOMPANY PAYABLE 0 0    
TOTAL RAYONIER INC. SHAREHOLDERS’ EQUITY (4,093,509) (3,534,086)    
Noncontrolling interest 0 0    
TOTAL SHAREHOLDERS’ EQUITY (4,093,509) (3,534,086)    
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY (4,093,509) (3,534,086)    
Rayonier Inc.(Parent Issuer)        
CURRENT ASSETS        
Cash and cash equivalents 21,453 2,472 102,218 130,181
Accounts receivable, less allowance for doubtful accounts 0 0    
Inventory 0 0    
Prepaid logging roads 0 0    
Prepaid expenses 0 0    
Assets held for sale (Note 21) 0      
Other current assets 0 0    
Total current assets 21,453 2,472    
TIMBER AND TIMBERLANDS, NET OF DEPLETION AND AMORTIZATION 0 0    
HIGHER AND BETTER USE TIMBERLANDS AND REAL ESTATE DEVELOPMENT INVESTMENTS (NOTE 6) 0 0    
NET PROPERTY, PLANT AND EQUIPMENT 0 0    
RESTRICTED DEPOSITS (Note 19) 0 0    
INVESTMENT IN SUBSIDIARIES 1,422,081 1,321,681    
INTERCOMPANY NOTES RECEIVABLE 26,472 34,567    
OTHER ASSETS (Note 20) 2 3    
TOTAL ASSETS 1,470,008 1,358,723    
CURRENT LIABILITIES        
Accounts payable 0 609    
Current maturities of long-term debt 31,676 0    
Accrued taxes 0 0    
Accrued payroll and benefits 0 0    
Accrued interest 3,047 3,047    
Other current liabilities 0 0    
Total current liabilities 34,723 3,656    
LONG-TERM DEBT 291,390 322,697    
PENSION AND OTHER POSTRETIREMENT BENEFITS 0 0    
OTHER NON-CURRENT LIABILITIES 0 0    
INTERCOMPANY PAYABLE (267,715) (255,715)    
TOTAL RAYONIER INC. SHAREHOLDERS’ EQUITY 1,411,610 1,288,084    
Noncontrolling interest 0 0    
TOTAL SHAREHOLDERS’ EQUITY 1,411,610 1,288,084    
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY 1,470,008 1,358,723    
Subsidiary Guarantors        
CURRENT ASSETS        
Cash and cash equivalents 9,461 13,217 8,105 11,023
Accounts receivable, less allowance for doubtful accounts 2,991 1,870    
Inventory 0 0    
Prepaid logging roads 0 0    
Prepaid expenses 427 443    
Assets held for sale (Note 21) 0      
Other current assets 236 4,876    
Total current assets 13,115 20,406    
TIMBER AND TIMBERLANDS, NET OF DEPLETION AND AMORTIZATION 0 0    
HIGHER AND BETTER USE TIMBERLANDS AND REAL ESTATE DEVELOPMENT INVESTMENTS (NOTE 6) 0 0    
NET PROPERTY, PLANT AND EQUIPMENT 177 330    
RESTRICTED DEPOSITS (Note 19) 0 0    
INVESTMENT IN SUBSIDIARIES 2,671,428 2,212,405    
INTERCOMPANY NOTES RECEIVABLE (611,571) (610,450)    
OTHER ASSETS (Note 20) 46,846 18,718    
TOTAL ASSETS 2,119,995 1,641,409    
CURRENT LIABILITIES        
Accounts payable 1,194 1,463    
Current maturities of long-term debt 0 0    
Accrued taxes (111) (10)    
Accrued payroll and benefits 5,013 3,594    
Accrued interest 2,040 666    
Other current liabilities 165 262    
Total current liabilities 8,301 5,975    
LONG-TERM DEBT 663,343 280,977    
PENSION AND OTHER POSTRETIREMENT BENEFITS 32,541 34,822    
OTHER NON-CURRENT LIABILITIES 12,690 16,914    
INTERCOMPANY PAYABLE (18,961) (18,960)    
TOTAL RAYONIER INC. SHAREHOLDERS’ EQUITY 1,422,081 1,321,681    
Noncontrolling interest 0 0    
TOTAL SHAREHOLDERS’ EQUITY 1,422,081 1,321,681    
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY 2,119,995 1,641,409    
Non- guarantors        
CURRENT ASSETS        
Cash and cash equivalents 54,995 36,088 $ 51,235 $ 58,440
Accounts receivable, less allowance for doubtful accounts 17,673 18,352    
Inventory 21,379 15,351    
Prepaid logging roads 10,228 10,563    
Prepaid expenses 1,152 1,648    
Assets held for sale (Note 21) 23,171      
Other current assets 1,638 805    
Total current assets 130,236 82,807    
TIMBER AND TIMBERLANDS, NET OF DEPLETION AND AMORTIZATION 2,291,015 2,066,780    
HIGHER AND BETTER USE TIMBERLANDS AND REAL ESTATE DEVELOPMENT INVESTMENTS (NOTE 6) 70,374 65,450    
NET PROPERTY, PLANT AND EQUIPMENT 13,857 6,412    
RESTRICTED DEPOSITS (Note 19) 71,708 23,525    
INVESTMENT IN SUBSIDIARIES 0 0    
INTERCOMPANY NOTES RECEIVABLE 585,099 575,883    
OTHER ASSETS (Note 20) 26,977 29,036    
TOTAL ASSETS 3,189,266 2,849,892    
CURRENT LIABILITIES        
Accounts payable 21,143 19,407    
Current maturities of long-term debt 0 0    
Accrued taxes 2,768 3,695    
Accrued payroll and benefits 4,264 3,443    
Accrued interest 253 2,440    
Other current liabilities 20,514 20,841    
Total current liabilities 48,942 49,826    
LONG-TERM DEBT 75,472 226,879    
PENSION AND OTHER POSTRETIREMENT BENEFITS (685) (685)    
OTHER NON-CURRENT LIABILITIES 22,291 13,136    
INTERCOMPANY PAYABLE 286,676 274,675    
TOTAL RAYONIER INC. SHAREHOLDERS’ EQUITY 2,671,428 2,212,405    
Noncontrolling interest 85,142 73,656    
TOTAL SHAREHOLDERS’ EQUITY 2,756,570 2,286,061    
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY $ 3,189,266 $ 2,849,892