XML 168 R153.htm IDEA: XBRL DOCUMENT v3.6.0.2
Consolidating Financial Statements - Condensed Consolidating Statements of Income and Comprehensive Income (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Income Statement [Abstract]                      
SALES $ 220,464 $ 171,421 $ 261,550 $ 134,843 $ 137,111 $ 151,657 $ 115,801 $ 140,305 $ 788,278 $ 544,874 $ 603,521
Costs and Expenses                      
Cost of sales 161,918 116,624 138,194 107,971 114,132 116,044 103,689 107,234 524,707 441,099 483,860
Selling and general expenses                 42,785 45,750 47,883
Other operating (income) expense, net                 (34,991) (19,759) (26,511)
Costs and Expenses, Total                 532,501 467,090 505,232
OPERATING INCOME                 255,777 77,784 98,289
Interest expense                 (32,245) (31,699) (44,248)
Interest and miscellaneous income (expense), net                 (698) (3,003) (9,199)
Equity in income from subsidiaries                 0 0 0
INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES                 222,834 43,082 44,842
Income tax (expense) benefit                 (5,064) 859 9,601
INCOME FROM CONTINUING OPERATIONS                 217,770 43,941 54,443
Income from discontinued operations, net of income tax expense of $0, $0 and $20,578                 0 0 43,403
NET INCOME 50,509 40,624 111,579 15,058 9,440 19,181 (2,860) 18,180 217,770 43,941 97,846
Less: Net income (loss) attributable to noncontrolling interest                 5,798 (2,224) (1,491)
NET INCOME ATTRIBUTABLE TO RAYONIER INC. $ 48,324 $ 39,355 $ 109,821 $ 14,472 $ 10,285 $ 19,669 $ (1,536) $ 17,747 211,972 46,165 99,337
Income (Loss) from Continuing Operations Attributable to Parent                 211,972 46,165 55,934
OTHER COMPREHENSIVE INCOME (LOSS)                      
Foreign currency translation adjustment, net of income tax expense (benefit) of $0, $1,066 and ($78)                 6,322 (32,451) (15,847)
New Zealand joint venture cash flow hedges                 22,822 (9,961) (1,855)
Actuarial change and amortization of pension and postretirement plan liabilities                 5,533 2,933 54,046
Total other comprehensive income                 34,677 (39,479) 36,344
COMPREHENSIVE INCOME                 252,447 4,462 134,190
Less: Comprehensive income (loss) attributable to noncontrolling interest                 9,555 (13,027) (6,462)
COMPREHENSIVE INCOME ATTRIBUTABLE TO RAYONIER INC.                 242,892 17,489 140,652
Consolidating Adjustments                      
Income Statement [Abstract]                      
SALES                 0 0 0
Costs and Expenses                      
Cost of sales                 0 0 0
Selling and general expenses                 0 0 0
Other operating (income) expense, net                 0 0 0
Costs and Expenses, Total                 0 0 0
OPERATING INCOME                 0 0 0
Interest expense                 0 0 0
Interest and miscellaneous income (expense), net                 0 0 0
Equity in income from subsidiaries                 (462,107) (126,611) (242,117)
INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES                 (462,107) (126,611) (242,117)
Income tax (expense) benefit                 0 0 0
INCOME FROM CONTINUING OPERATIONS                     (242,117)
Income from discontinued operations, net of income tax expense of $0, $0 and $20,578                     0
NET INCOME                 (462,107) (126,611) (242,117)
Less: Net income (loss) attributable to noncontrolling interest                 0 0 0
NET INCOME ATTRIBUTABLE TO RAYONIER INC.                 (462,107) (126,611) (242,117)
OTHER COMPREHENSIVE INCOME (LOSS)                      
Foreign currency translation adjustment, net of income tax expense (benefit) of $0, $1,066 and ($78)                 (2,782) 21,567 23,052
New Zealand joint venture cash flow hedges                 (22,608) 10,042 2,412
Actuarial change and amortization of pension and postretirement plan liabilities                 (5,533) (2,933) (142,220)
Total other comprehensive income                 (30,923) 28,676 (116,756)
COMPREHENSIVE INCOME                 (493,030) (97,935) (358,873)
Less: Comprehensive income (loss) attributable to noncontrolling interest                 0 0 0
COMPREHENSIVE INCOME ATTRIBUTABLE TO RAYONIER INC.                 (493,030) (97,935) (358,873)
Rayonier Inc.(Parent Issuer)                      
Income Statement [Abstract]                      
SALES                 0 0 0
Costs and Expenses                      
Cost of sales                 0 0 0
Selling and general expenses                 0 0 0
Other operating (income) expense, net                 0 0 0
Costs and Expenses, Total                 0 0 0
OPERATING INCOME                 0 0 0
Interest expense                 (12,555) (12,703) (13,247)
Interest and miscellaneous income (expense), net                 8,613 7,789 9,186
Equity in income from subsidiaries                 215,914 51,079 103,398
INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES                 211,972 46,165 99,337
Income tax (expense) benefit                 0 0 0
INCOME FROM CONTINUING OPERATIONS                     99,337
Income from discontinued operations, net of income tax expense of $0, $0 and $20,578                     0
NET INCOME                 211,972 46,165 99,337
Less: Net income (loss) attributable to noncontrolling interest                 0 0 0
NET INCOME ATTRIBUTABLE TO RAYONIER INC.                 211,972 46,165 99,337
OTHER COMPREHENSIVE INCOME (LOSS)                      
Foreign currency translation adjustment, net of income tax expense (benefit) of $0, $1,066 and ($78)                 2,780 (21,567) (11,525)
New Zealand joint venture cash flow hedges                 22,607 (10,042) (1,206)
Actuarial change and amortization of pension and postretirement plan liabilities                 5,533 2,933 54,046
Total other comprehensive income                 30,920 (28,676) 41,315
COMPREHENSIVE INCOME                 242,892 17,489 140,652
Less: Comprehensive income (loss) attributable to noncontrolling interest                 0 0 0
COMPREHENSIVE INCOME ATTRIBUTABLE TO RAYONIER INC.                 242,892 17,489 140,652
Subsidiary Guarantors                      
Income Statement [Abstract]                      
SALES                 0 0 0
Costs and Expenses                      
Cost of sales                 0 0 0
Selling and general expenses                 15,253 20,468 14,578
Other operating (income) expense, net                 448 (404) 3,275
Costs and Expenses, Total                 15,701 20,064 17,853
OPERATING INCOME                 (15,701) (20,064) (17,853)
Interest expense                 (16,775) (9,135) (23,571)
Interest and miscellaneous income (expense), net                 2,750 2,612 (3,100)
Equity in income from subsidiaries                 246,193 75,532 138,719
INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES                 216,467 48,945 94,195
Income tax (expense) benefit                 (553) 2,134 9,203
INCOME FROM CONTINUING OPERATIONS                     103,398
Income from discontinued operations, net of income tax expense of $0, $0 and $20,578                     0
NET INCOME                 215,914 51,079 103,398
Less: Net income (loss) attributable to noncontrolling interest                 0 0 0
NET INCOME ATTRIBUTABLE TO RAYONIER INC.                 215,914 51,079 103,398
OTHER COMPREHENSIVE INCOME (LOSS)                      
Foreign currency translation adjustment, net of income tax expense (benefit) of $0, $1,066 and ($78)                 (4,606) 7,922 (11,527)
New Zealand joint venture cash flow hedges                 21,422 (10,195) (1,206)
Actuarial change and amortization of pension and postretirement plan liabilities                 5,533 2,933 54,046
Total other comprehensive income                 22,349 660 41,313
COMPREHENSIVE INCOME                 238,263 51,739 144,711
Less: Comprehensive income (loss) attributable to noncontrolling interest                 0 0 0
COMPREHENSIVE INCOME ATTRIBUTABLE TO RAYONIER INC.                 238,263 51,739 144,711
Non- guarantors                      
Income Statement [Abstract]                      
SALES                 788,278 544,874 603,521
Costs and Expenses                      
Cost of sales                 524,707 441,099 483,860
Selling and general expenses                 27,532 25,282 33,305
Other operating (income) expense, net                 (35,439) (19,355) (29,786)
Costs and Expenses, Total                 516,800 447,026 487,379
OPERATING INCOME                 271,478 97,848 116,142
Interest expense                 (2,915) (9,861) (7,430)
Interest and miscellaneous income (expense), net                 (12,061) (13,404) (15,285)
Equity in income from subsidiaries                 0 0 0
INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES                 256,502 74,583 93,427
Income tax (expense) benefit                 (4,511) (1,275) 398
INCOME FROM CONTINUING OPERATIONS                     93,825
Income from discontinued operations, net of income tax expense of $0, $0 and $20,578                     43,403
NET INCOME                 251,991 73,308 137,228
Less: Net income (loss) attributable to noncontrolling interest                 5,798 (2,224) (1,491)
NET INCOME ATTRIBUTABLE TO RAYONIER INC.                 246,193 75,532 138,719
OTHER COMPREHENSIVE INCOME (LOSS)                      
Foreign currency translation adjustment, net of income tax expense (benefit) of $0, $1,066 and ($78)                 10,930 (40,373) (15,847)
New Zealand joint venture cash flow hedges                 1,401 234 (1,855)
Actuarial change and amortization of pension and postretirement plan liabilities                 0 0 88,174
Total other comprehensive income                 12,331 (40,139) 70,472
COMPREHENSIVE INCOME                 264,322 33,169 207,700
Less: Comprehensive income (loss) attributable to noncontrolling interest                 9,555 (13,027) (6,462)
COMPREHENSIVE INCOME ATTRIBUTABLE TO RAYONIER INC.                 $ 254,767 $ 46,196 $ 214,162