XML 27 R12.htm IDEA: XBRL DOCUMENT v3.6.0.2
Segment and Geographical Information
12 Months Ended
Dec. 31, 2016
Segment Reporting [Abstract]  
Segment and Geographical Information
SEGMENT AND GEOGRAPHICAL INFORMATION
Rayonier operates in five reportable segments: Southern Timber, Pacific Northwest Timber, New Zealand Timber, Real Estate and Trading.
The Company’s timber businesses are disaggregated into Southern Timber, Pacific Northwest Timber and New Zealand Timber segments. Sales in the Timber segments include all activities related to the harvesting of timber. Other non-timber income activities such as the licensing of properties for hunting, leasing of properties for mineral extraction and cell towers are included, net of direct costs, in “Other operating income.”
Real Estate sales include all U.S. property sales, including those lands designated as higher and better use (HBU). The Company’s Real Estate sales categories include Improved Development, Unimproved Development, Rural, Non-Strategic / Timberlands and Large Dispositions. Large Dispositions include sales of timberland that exceed $20 million in size and do not have any identified HBU premium relative to timberland value. Improved development includes sales of development property for which Rayonier, through one of its taxable REIT subsidiaries, has invested in infrastructure to enhance the value and marketability of the property. The unimproved development sales category comprises properties sold for commercial, industrial or residential development purposes and for which Rayonier has not invested in site improvements such as infrastructure.
The Trading segment comprises log trading in New Zealand, conducted by the Company’s New Zealand JV in two core areas of business, managed export services on behalf of third parties and procured logs for export sale by the New Zealand JV. The Trading segment complements the New Zealand Timber segment by adding scale and achieving cost savings that directly benefit the New Zealand Timber segment.
Sales between operating segments are made based on estimated fair market value, and intercompany sales, purchases and profits (losses) are eliminated in consolidation. The Company evaluates financial performance based on segment operating income and Adjusted EBITDA. Asset information is not reported by segment, as the company does not produce asset information by segment internally.
Operating income as presented in the Consolidated Statements of Income and Comprehensive Income is equal to segment income. Certain income (loss) items in the Consolidated Statements of Income and Comprehensive Income are not allocated to segments. These items, which include interest income (expense), miscellaneous income (expense) and income tax (expense) benefit, are not considered by management to be part of segment operations and are included under “Corporate and other.”
Segment information for each of the three years ended December 31, 2016 follows:
 
Sales
 
2016
 
2015
 
2014
Southern Timber

$132,855

 

$139,093

 

$141,833

Pacific Northwest Timber
75,187

 
76,488

 
102,232

New Zealand Timber
172,574

 
161,570

 
182,421

Real Estate (a)
299,350

 
86,493

 
77,281

Trading
108,312

 
81,230

 
103,678

Intersegment Eliminations

 

 
(3,924
)
Total

$788,278

 

$544,874

 

$603,521

 
 
 
 
 

(a) Includes $207.3 million related to Large Dispositions in 2016.
 
Operating Income/(Loss)
 
2016
 
2015
 
2014
Southern Timber

$43,098

 

$46,669

 

$45,651

Pacific Northwest Timber
(3,992
)
 
6,917

 
29,539

New Zealand Timber
33,072

 
2,775

 
9,474

Real Estate (a)
202,379

 
44,263

 
47,474

Trading
2,002

 
1,247

 
1,687

Corporate and other
(20,782
)
 
(24,087
)
 
(35,536
)
Total Operating Income
255,777

 
77,784

 
98,289

Unallocated interest expense and other
(32,943
)
 
(34,702
)
 
(53,447
)
Total income from continuing operations before income taxes

$222,834

 

$43,082

 

$44,842

 
 
 
 
 

(a) Includes $143.9 million related to Large Dispositions in 2016.
 
Gross Capital Expenditures
 
2016
 
2015
 
2014
Capital Expenditures (a)
 
 
 
 
 
Southern Timber

$33,487

 

$33,245

 

$36,033

Pacific Northwest Timber
8,036

 
8,515

 
9,742

New Zealand Timber
16,095

 
15,143

 
17,344

Real Estate
315

 
313

 
195

Trading

 

 

Corporate and other
790

 
77

 
399

Total capital expenditures

$58,723

 

$57,293

 

$63,713

 
 
 
 
 
 
Timberland Acquisitions
 
 
 
 
 
Southern Timber

$103,947

 

$54,408

 

$125,650

Pacific Northwest Timber
262,534

 
34,052

 
1,878

New Zealand Timber

 
9,949

 
923

Real Estate

 

 
2,445

Trading

 

 

Corporate and other

 

 

Total timberland acquisitions

$366,481

 

$98,409

 

$130,896

 
 
 
 
 
 
Total Gross Capital Expenditures

$425,204

 

$155,702

 

$194,609

 
 
 
 
 

(a)
Excludes timberland acquisitions presented separately.
 
Depreciation,
Depletion and Amortization
 
2016
 
2015
 
2014
Southern Timber

$49,747

 

$54,299

 

$52,307

Pacific Northwest Timber
25,246

 
14,842

 
21,282

New Zealand Timber
23,447

 
29,741

 
32,161

Real Estate (a)
52,304

 
14,533

 
13,355

Trading

 

 

Corporate and other
402

 
293

 
875

Total

$151,146

 

$113,708

 

$119,980


 
 
 
 
 
(a)
Includes $36.1 million related to Large Dispositions in 2016.
 
Non-Cash Cost of Land and Improved Development
 
2016
 
2015
 
2014
Southern Timber

 

 

Pacific Northwest Timber

 

 

New Zealand Timber
1,824

 
467

 
4,328

Real Estate (a)
32,038

 
12,042

 
8,936

Trading

 

 

Corporate and other

 

 

Total

$33,862

 

$12,509

 

$13,264

 
 
 
 
 
(a) Includes $22.2 million related to Large Dispositions in 2016.
 
Sales by Product Line
 
2016
 
2015
 
2014
Southern Timber

$132,855

 

$139,093

 

$141,833

Pacific Northwest Timber
75,187

 
76,488

 
102,232

New Zealand Timber
172,574

 
161,570

 
182,421

Real Estate
 
 
 
 
 
Improved Development
1,740

 
2,610

 

Unimproved Development
5,540

 
6,399

 
4,794

Rural
18,672

 
22,653

 
40,954

Non-Strategic / Timberlands
66,133

 
54,831

 
9,533

Large Dispositions
207,265

 

 
22,000

Total Real Estate
299,350

 
86,493

 
77,281

Trading
108,312

 
81,230

 
103,678

Intersegment eliminations

 

 
(3,924
)
Total Sales

$788,278

 

$544,874

 

$603,521


 
Geographical Operating Information
 
Sales
 
Operating Income
 
Identifiable Assets
 
2016
 
2015
 
2014
 
2016
 
2015
 
2014
 
2016
 
2015
United States

$507,391

 

$302,074

 

$317,422

 

$220,703

 

$73,749

 

$87,116

 

$2,181,658

 

$1,823,137

New Zealand
280,887

 
242,800

 
286,099

 
35,074

 
4,035

 
11,173

 
504,102

 
492,801

Total

$788,278

 

$544,874

 

$603,521

 

$255,777

 

$77,784

 

$98,289

 

$2,685,760

 

$2,315,938