XML 93 R80.htm IDEA: XBRL DOCUMENT v3.5.0.2
CONSOLIDATING FINANCIAL STATEMENTS (Condensed Consolidating Balance Sheets) (Details) - USD ($)
$ in Thousands
Sep. 30, 2016
Dec. 31, 2015
Sep. 30, 2015
Dec. 31, 2014
CURRENT ASSETS        
Cash and cash equivalents $ 110,039 $ 51,777 $ 65,755 $ 161,558
Accounts receivable, less allowance for doubtful accounts 24,731 20,222    
Inventory 16,064 15,351    
Prepaid expenses 12,564 12,654    
Assets held for sale (Note 18) 47,361 0    
Other current assets 3,369 5,681    
Total current assets 214,128 105,685    
TIMBER AND TIMBERLANDS, NET OF DEPLETION AND AMORTIZATION 2,325,489 2,066,780    
HIGHER AND BETTER USE TIMBERLANDS AND REAL ESTATE DEVELOPMENT COSTS 70,324 65,450    
NET PROPERTY, PLANT AND EQUIPMENT 11,076 6,742    
INVESTMENT IN SUBSIDIARIES 0 0    
INTERCOMPANY NOTES RECEIVABLE 0 0    
OTHER ASSETS 50,381 71,281    
TOTAL ASSETS 2,671,398 2,315,938    
CURRENT LIABILITIES        
Accounts payable 23,735 21,479    
Current maturities of long-term debt 31,752 0    
Accrued taxes 6,892 3,685    
Accrued payroll and benefits 6,224 7,037    
Accrued interest 8,313 6,153    
Other current liabilities 23,227 21,103    
Total current liabilities 100,143 59,457    
LONG-TERM DEBT, NET OF DEFERRED FINANCING COSTS 1,033,288 830,554    
PENSION AND OTHER POSTRETIREMENT BENEFITS 34,702 34,137    
OTHER NON-CURRENT LIABILITIES 54,684 30,050    
INTERCOMPANY PAYABLE 0 0    
TOTAL RAYONIER INC. SHAREHOLDERS’ EQUITY 1,361,185 1,288,084    
Noncontrolling interest 87,396 73,656    
TOTAL SHAREHOLDERS’ EQUITY 1,448,581 1,361,740   1,575,151
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY 2,671,398 2,315,938    
Consolidating Adjustments        
CURRENT ASSETS        
Cash and cash equivalents 0 0 0 0
Accounts receivable, less allowance for doubtful accounts 0 0    
Inventory 0 0    
Prepaid expenses 0 0    
Assets held for sale (Note 18) 0      
Other current assets 0 0    
Total current assets 0 0    
TIMBER AND TIMBERLANDS, NET OF DEPLETION AND AMORTIZATION 0 0    
HIGHER AND BETTER USE TIMBERLANDS AND REAL ESTATE DEVELOPMENT COSTS 0 0    
NET PROPERTY, PLANT AND EQUIPMENT 0 0    
INVESTMENT IN SUBSIDIARIES (3,983,472) (3,534,086)    
INTERCOMPANY NOTES RECEIVABLE 0 0    
OTHER ASSETS 0 0    
TOTAL ASSETS (3,983,472) (3,534,086)    
CURRENT LIABILITIES        
Accounts payable 0 0    
Current maturities of long-term debt 0      
Accrued taxes 0 0    
Accrued payroll and benefits 0 0    
Accrued interest 0 0    
Other current liabilities 0 0    
Total current liabilities 0 0    
LONG-TERM DEBT, NET OF DEFERRED FINANCING COSTS 0 0    
PENSION AND OTHER POSTRETIREMENT BENEFITS 0 0    
OTHER NON-CURRENT LIABILITIES 0 0    
INTERCOMPANY PAYABLE 0 0    
TOTAL RAYONIER INC. SHAREHOLDERS’ EQUITY (3,983,472) (3,534,086)    
Noncontrolling interest 0 0    
TOTAL SHAREHOLDERS’ EQUITY (3,983,472) (3,534,086)    
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY (3,983,472) (3,534,086)    
Rayonier Inc. (Parent Issuer)        
CURRENT ASSETS        
Cash and cash equivalents 59,966 2,472 12,955 102,218
Accounts receivable, less allowance for doubtful accounts 0 0    
Inventory 0 0    
Prepaid expenses 0 0    
Assets held for sale (Note 18) 0      
Other current assets 0 0    
Total current assets 59,966 2,472    
TIMBER AND TIMBERLANDS, NET OF DEPLETION AND AMORTIZATION 0 0    
HIGHER AND BETTER USE TIMBERLANDS AND REAL ESTATE DEVELOPMENT COSTS 0 0    
NET PROPERTY, PLANT AND EQUIPMENT 0 0    
INVESTMENT IN SUBSIDIARIES 1,339,173 1,321,681    
INTERCOMPANY NOTES RECEIVABLE 23,396 34,567    
OTHER ASSETS 3 3    
TOTAL ASSETS 1,422,538 1,358,723    
CURRENT LIABILITIES        
Accounts payable 0 609    
Current maturities of long-term debt 31,752      
Accrued taxes 0 0    
Accrued payroll and benefits 0 0    
Accrued interest 6,094 3,047    
Other current liabilities 0 0    
Total current liabilities 37,846 3,656    
LONG-TERM DEBT, NET OF DEFERRED FINANCING COSTS 291,222 322,697    
PENSION AND OTHER POSTRETIREMENT BENEFITS 0 0    
OTHER NON-CURRENT LIABILITIES 0 0    
INTERCOMPANY PAYABLE (267,715) (255,714)    
TOTAL RAYONIER INC. SHAREHOLDERS’ EQUITY 1,361,185 1,288,084    
Noncontrolling interest 0 0    
TOTAL SHAREHOLDERS’ EQUITY 1,361,185 1,288,084    
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY 1,422,538 1,358,723    
Subsidiary Guarantors        
CURRENT ASSETS        
Cash and cash equivalents 5,320 13,217 10,760 8,105
Accounts receivable, less allowance for doubtful accounts 2,050 1,870    
Inventory 0 0    
Prepaid expenses 985 443    
Assets held for sale (Note 18) 0      
Other current assets 242 4,876    
Total current assets 8,597 20,406    
TIMBER AND TIMBERLANDS, NET OF DEPLETION AND AMORTIZATION 0 0    
HIGHER AND BETTER USE TIMBERLANDS AND REAL ESTATE DEVELOPMENT COSTS 0 0    
NET PROPERTY, PLANT AND EQUIPMENT 213 330    
INVESTMENT IN SUBSIDIARIES 2,644,299 2,212,405    
INTERCOMPANY NOTES RECEIVABLE (606,285) (610,450)    
OTHER ASSETS 21,937 18,718    
TOTAL ASSETS 2,068,761 1,641,409    
CURRENT LIABILITIES        
Accounts payable 2,106 1,463    
Current maturities of long-term debt 0      
Accrued taxes (149) (10)    
Accrued payroll and benefits 3,115 3,594    
Accrued interest 1,960 666    
Other current liabilities 372 262    
Total current liabilities 7,404 5,975    
LONG-TERM DEBT, NET OF DEFERRED FINANCING COSTS 663,292 280,978    
PENSION AND OTHER POSTRETIREMENT BENEFITS 35,386 34,822    
OTHER NON-CURRENT LIABILITIES 42,466 16,914    
INTERCOMPANY PAYABLE (18,960) (18,961)    
TOTAL RAYONIER INC. SHAREHOLDERS’ EQUITY 1,339,173 1,321,681    
Noncontrolling interest 0 0    
TOTAL SHAREHOLDERS’ EQUITY 1,339,173 1,321,681    
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY 2,068,761 1,641,409    
Non- guarantors        
CURRENT ASSETS        
Cash and cash equivalents 44,753 36,088 $ 42,040 $ 51,235
Accounts receivable, less allowance for doubtful accounts 22,681 18,352    
Inventory 16,064 15,351    
Prepaid expenses 11,579 12,211    
Assets held for sale (Note 18) 47,361      
Other current assets 3,127 805    
Total current assets 145,565 82,807    
TIMBER AND TIMBERLANDS, NET OF DEPLETION AND AMORTIZATION 2,325,489 2,066,780    
HIGHER AND BETTER USE TIMBERLANDS AND REAL ESTATE DEVELOPMENT COSTS 70,324 65,450    
NET PROPERTY, PLANT AND EQUIPMENT 10,863 6,412    
INVESTMENT IN SUBSIDIARIES 0 0    
INTERCOMPANY NOTES RECEIVABLE 582,889 575,883    
OTHER ASSETS 28,441 52,560    
TOTAL ASSETS 3,163,571 2,849,892    
CURRENT LIABILITIES        
Accounts payable 21,629 19,407    
Current maturities of long-term debt 0      
Accrued taxes 7,041 3,695    
Accrued payroll and benefits 3,109 3,443    
Accrued interest 259 2,440    
Other current liabilities 22,855 20,841    
Total current liabilities 54,893 49,826    
LONG-TERM DEBT, NET OF DEFERRED FINANCING COSTS 78,774 226,879    
PENSION AND OTHER POSTRETIREMENT BENEFITS (684) (685)    
OTHER NON-CURRENT LIABILITIES 12,218 13,136    
INTERCOMPANY PAYABLE 286,675 274,675    
TOTAL RAYONIER INC. SHAREHOLDERS’ EQUITY 2,644,299 2,212,405    
Noncontrolling interest 87,396 73,656    
TOTAL SHAREHOLDERS’ EQUITY 2,731,695 2,286,061    
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY $ 3,163,571 $ 2,849,892