XML 92 R79.htm IDEA: XBRL DOCUMENT v3.5.0.2
CONSOLIDATING FINANCIAL STATEMENTS (Condensed Consolidating Statements of (Loss) Income and Comprehensive (Loss) Income) (Details) - USD ($)
$ in Thousands
 3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Sep. 30, 2016
Sep. 30, 2015
Dec. 31, 2015
Income Statement [Abstract]          
SALES $ 171,421 $ 151,657 $ 567,814 $ 407,764  
Cost of sales 116,624 116,044 362,790 326,966  
Selling and general expenses 10,607 10,689 31,638 34,315  
Other operating expense (income), net (5,499) (2,855) (20,867) (15,567)  
Costs and Expenses, Total 121,732 123,878 373,561 345,714  
OPERATING INCOME 49,689 27,779 194,253 62,050  
Interest expense (8,544) (7,581) (23,603) (24,608)  
Interest and miscellaneous income (expense), net 258 (1,558) (1,115) (4,250)  
Equity in income from subsidiaries 0 0 0 0  
INCOME BEFORE INCOME TAXES 41,403 18,640 169,535 33,192  
Income tax (expense) benefit (779) 541 (2,274) 1,309  
NET INCOME 40,624 19,181 167,261 34,501 $ 43,941
Less: Net income attributable to noncontrolling interest 1,269 (488) 3,613 (1,379)  
NET INCOME ATTRIBUTABLE TO RAYONIER INC. 39,355 19,669 163,648 35,880  
Foreign currency translation adjustment 12,022 (13,370) 28,046 (53,087) (32,451)
New Zealand joint venture cash flow hedges 4,195 (14,120) (22,055) (17,983) (9,961)
Actuarial change and amortization of pension and postretirement plans, net of income tax 632 890 1,881 2,414 $ 2,933
Total other comprehensive income (loss) 16,849 (26,600) 7,872 (68,656)  
COMPREHENSIVE INCOME (LOSS) 57,473 (7,419) 175,133 (34,155)  
Less: Comprehensive income (loss) attributable to noncontrolling interest 3,649 (5,363) 11,808 (18,884)  
COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO RAYONIER INC. 53,824 (2,056) 163,325 (15,271)  
Consolidating Adjustments          
Income Statement [Abstract]          
SALES 0 0 0 0  
Cost of sales 0 0 0 0  
Selling and general expenses 0 0 0 0  
Other operating expense (income), net 0 0 0 0  
Costs and Expenses, Total 0 0 0 0  
OPERATING INCOME 0 0 0 0  
Interest expense 0 0 0 0  
Interest and miscellaneous income (expense), net 0 0 0 0  
Equity in income from subsidiaries (90,610) (47,563) (355,307) (97,667)  
INCOME BEFORE INCOME TAXES (90,610) (47,563) (355,307) (97,667)  
Income tax (expense) benefit 0 0 0 0  
NET INCOME (90,610) (47,563) (355,307) (97,667)  
Less: Net income attributable to noncontrolling interest 0 0 0 0  
NET INCOME ATTRIBUTABLE TO RAYONIER INC. (90,610) (47,563) (355,307) (97,667)  
Foreign currency translation adjustment (9,791) 17,324 (20,529) 74,201  
New Zealand joint venture cash flow hedges (4,044) 27,908 22,733 32,930  
Actuarial change and amortization of pension and postretirement plans, net of income tax (632) (1,007) (1,881) (2,546)  
Total other comprehensive income (loss) (14,467) 44,225 323 104,585  
COMPREHENSIVE INCOME (LOSS) (105,077) (3,338) (354,984) 6,918  
Less: Comprehensive income (loss) attributable to noncontrolling interest 0 0 0 0  
COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO RAYONIER INC. (105,077) (3,338) (354,984) 6,918  
Rayonier Inc. (Parent Issuer)          
Income Statement [Abstract]          
SALES 0 0 0 0  
Cost of sales 0 0 0 0  
Selling and general expenses 0 0 0 0  
Other operating expense (income), net 0 0 0 0  
Costs and Expenses, Total 0 0 0 0  
OPERATING INCOME 0 0 0 0  
Interest expense (3,139) (3,227) (9,417) (9,564)  
Interest and miscellaneous income (expense), net 2,199 1,980 6,346 5,787  
Equity in income from subsidiaries 40,295 20,916 166,719 39,657  
INCOME BEFORE INCOME TAXES 39,355 19,669 163,648 35,880  
Income tax (expense) benefit 0 0 0 0  
NET INCOME 39,355 19,669 163,648 35,880  
Less: Net income attributable to noncontrolling interest 0 0 0 0  
NET INCOME ATTRIBUTABLE TO RAYONIER INC. 39,355 19,669 163,648 35,880  
Foreign currency translation adjustment 9,793 (8,662) 20,529 (37,100)  
New Zealand joint venture cash flow hedges 4,044 (13,954) (22,733) (16,465)  
Actuarial change and amortization of pension and postretirement plans, net of income tax 632 890 1,881 2,414  
Total other comprehensive income (loss) 14,469 (21,726) (323) (51,151)  
COMPREHENSIVE INCOME (LOSS) 53,824 (2,057) 163,325 (15,271)  
Less: Comprehensive income (loss) attributable to noncontrolling interest 0 0 0 0  
COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO RAYONIER INC. 53,824 (2,057) 163,325 (15,271)  
Subsidiary Guarantors          
Income Statement [Abstract]          
SALES 0 0 0 0  
Cost of sales 0 0 0 0  
Selling and general expenses 5,904 4,412 11,485 15,691  
Other operating expense (income), net 190 16 378 (445)  
Costs and Expenses, Total 6,094 4,428 11,863 15,246  
OPERATING INCOME (6,094) (4,428) (11,863) (15,246)  
Interest expense (5,150) (2,240) (11,678) (7,304)  
Interest and miscellaneous income (expense), net 694 583 2,059 1,956  
Equity in income from subsidiaries 50,315 26,647 188,588 58,010  
INCOME BEFORE INCOME TAXES 39,765 20,562 167,106 37,416  
Income tax (expense) benefit 530 354 (387) 2,241  
NET INCOME 40,295 20,916 166,719 39,657  
Less: Net income attributable to noncontrolling interest 0 0 0 0  
NET INCOME ATTRIBUTABLE TO RAYONIER INC. 40,295 20,916 166,719 39,657  
Foreign currency translation adjustment 0 (8,662) (4,607) (37,100)  
New Zealand joint venture cash flow hedges 3,530 (13,954) (25,458) (16,465)  
Actuarial change and amortization of pension and postretirement plans, net of income tax 632 890 1,881 2,414  
Total other comprehensive income (loss) 4,162 (21,726) (28,184) (51,151)  
COMPREHENSIVE INCOME (LOSS) 44,457 (810) 138,535 (11,494)  
Less: Comprehensive income (loss) attributable to noncontrolling interest 0 0 0 0  
COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO RAYONIER INC. 44,457 (810) 138,535 (11,494)  
Non- guarantors          
Income Statement [Abstract]          
SALES 171,421 151,657 567,814 407,764  
Cost of sales 116,624 116,044 362,790 326,966  
Selling and general expenses 4,703 6,277 20,153 18,624  
Other operating expense (income), net (5,689) (2,871) (21,245) (15,122)  
Costs and Expenses, Total 115,638 119,450 361,698 330,468  
OPERATING INCOME 55,783 32,207 206,116 77,296  
Interest expense (255) (2,114) (2,508) (7,740)  
Interest and miscellaneous income (expense), net (2,635) (4,121) (9,520) (11,993)  
Equity in income from subsidiaries 0 0 0 0  
INCOME BEFORE INCOME TAXES 52,893 25,972 194,088 57,563  
Income tax (expense) benefit (1,309) 187 (1,887) (932)  
NET INCOME 51,584 26,159 192,201 56,631  
Less: Net income attributable to noncontrolling interest 1,269 (488) 3,613 (1,379)  
NET INCOME ATTRIBUTABLE TO RAYONIER INC. 50,315 26,647 188,588 58,010  
Foreign currency translation adjustment 12,020 (13,370) 32,653 (53,088)  
New Zealand joint venture cash flow hedges 665 (14,120) 3,403 (17,983)  
Actuarial change and amortization of pension and postretirement plans, net of income tax 0 117 0 132  
Total other comprehensive income (loss) 12,685 (27,373) 36,056 (70,939)  
COMPREHENSIVE INCOME (LOSS) 64,269 (1,214) 228,257 (14,308)  
Less: Comprehensive income (loss) attributable to noncontrolling interest 3,649 (5,363) 11,808 (18,884)  
COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO RAYONIER INC. $ 60,620 $ 4,149 $ 216,449 $ 4,576