XML 50 R37.htm IDEA: XBRL DOCUMENT v3.5.0.2
EARNINGS PER COMMON SHARE (Tables)
9 Months Ended
Sep. 30, 2016
Earnings Per Share [Abstract]  
Schedule of Earnings Per Share, Basic and Diluted
The following table provides details of the calculations of basic and diluted earnings per common share:
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
2016
 
2015
 
2016
 
2015
Net Income

$40,624

 

$19,181

 

$167,261

 

$34,501

Less: Net income (loss) attributable to noncontrolling interest
1,269

 
(488
)
 
3,613

 
(1,379
)
Net income attributable to Rayonier Inc.

$39,355

 

$19,669

 

$163,648

 

$35,880

 
 
 
 
 
 
 
 
Shares used for determining basic earnings per common share
122,597,927

 
125,143,706

 
122,574,094

 
126,125,802

Dilutive effect of:
 
 
 
 
 
 
 
Stock options
113,849

 
91,495

 
88,594

 
129,906

Performance and restricted shares
170,857

 
31,051

 
120,212

 
37,064

Assumed conversion of Senior Exchangeable Notes (a)

 
39,720

 

 
477,931

Shares used for determining diluted earnings per common share
122,882,633

 
125,305,972

 
122,782,900

 
126,770,703

 
 
 
 
 
 
 
 
Basic earnings per common share attributable to Rayonier Inc.:

$0.32

 

$0.16

 

$1.34

 

$0.28

 
 
 
 
 
 
 
 
Diluted earnings per common share attributable to Rayonier Inc.:

$0.32

 

$0.16

 

$1.33

 

$0.28

Schedule of Antidilutive Securities Excluded from Computation of Earnings Per Share
 
Three Months Ended
September 30,
 
Nine Months Ended
September 30,
 
2016
 
2015
 
2016
 
2015
Anti-dilutive shares excluded from the computations of diluted earnings per share:
 
 
 
 
 
 
 
Stock options, performance and restricted shares
745,878

 
994,549

 
863,244

 
906,582

Assumed conversion of exchangeable note hedges (a)

 
39,720

 

 
477,931

Total
745,878

 
1,034,269

 
863,244

 
1,384,513

 
 
 
 
 
(a)    Rayonier did not issue additional shares upon maturity of the Senior Exchangeable Notes due August 2015 (the “2015
Notes”) due to offsetting hedges. ASC 260, Earnings Per Share required the assumed conversion of the 2015 Notes to be included in dilutive shares if the average stock price for the period exceeded the strike price, while the conversion of the hedges was excluded since they were anti-dilutive. The full dilutive effect of the 2015 Notes was included for the prior period presented.
Rayonier did not distribute additional shares upon the February 2016 maturity of the warrants sold in conjunction with the 2015 Notes as the stock price did not exceed $28.11 per share. The warrants were not dilutive for the nine months ended September 30, 2016 and 2015 as the average stock price for the periods the warrants were outstanding did not exceed the strike price.