XML 18 R8.htm IDEA: XBRL DOCUMENT v3.5.0.2
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
OPERATING ACTIVITIES    
Net income $ 126,637 $ 15,320
Adjustments to reconcile net income to cash provided by operating activities:    
Depreciation, depletion and amortization 51,707 53,826
Non-cash cost of land and improved development 5,775 4,938
Stock-based incentive compensation expense 2,839 2,588
Deferred income taxes 2,840 (1,322)
Amortization of losses from pension and postretirement plans 1,249 1,861
Gain on sale of large disposition of timberlands (101,325) 0
Other (983) 1,592
Changes in operating assets and liabilities:    
Receivables (9,367) 2,414
Inventories (2,132) (8,107)
Accounts payable 2,315 3,874
Income tax receivable/payable 441 (321)
All other operating activities (3,017) 9,220
CASH PROVIDED BY OPERATING ACTIVITIES 76,979 85,883
INVESTING ACTIVITIES    
Capital expenditures (26,180) (25,318)
Real estate development investments (3,018) (926)
Purchase of timberlands (276,614) (88,414)
Assets purchased in business acquisition (1,113) 0
Net proceeds from large disposition of timberlands 126,965 0
Rayonier office building under construction (1,155) (261)
Change in restricted cash 17,985 4,160
Other (2,066) 3,486
CASH USED FOR INVESTING ACTIVITIES (165,196) (107,273)
FINANCING ACTIVITIES    
Issuance of debt 653,775 59,100
Repayment of debt (426,173) (31,472)
Dividends paid (61,409) (63,421)
Proceeds from the issuance of common shares 644 718
Repurchase of common shares made under share repurchase program (690) (8,962)
Debt issuance costs (818) 0
Other (139) (95)
CASH PROVIDED BY (USED FOR) FINANCING ACTIVITIES 165,190 (44,132)
EFFECT OF EXCHANGE RATE CHANGES ON CASH 904 (4,404)
CASH AND CASH EQUIVALENTS    
Change in cash and cash equivalents 77,877 (69,926)
Balance, beginning of year 51,777 161,558
Balance, end of period 129,654 91,632
Cash paid during the period:    
Interest [1] 16,934 15,303
Income taxes 337 270
Non-cash investing activity:    
Capital assets purchased on account 2,062 2,396
Patronage refunds received, netted with interest paid $ 400 $ 1,300
[1] Interest paid is presented net of patronage payments received of $0.4 million and $1.3 million for the six months ended June 30, 2016 and June 30, 2015, respectively. For additional information on patronage payments, see Note 5 — Debt in the 2015 Form 10-K.