XML 87 R77.htm IDEA: XBRL DOCUMENT v3.5.0.2
CONSOLIDATING FINANCIAL STATEMENTS (Condensed Consolidating Statements of (Loss) Income and Comprehensive (Loss) Income) (Details) - USD ($)
$ in Thousands
 3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Jun. 30, 2016
Jun. 30, 2015
Dec. 31, 2015
Income Statement [Abstract]          
SALES $ 261,550 $ 115,801 $ 396,393 $ 256,106  
Cost of sales 138,194 103,689 246,166 210,923  
Selling and general expenses 11,252 12,727 21,031 23,626  
Other operating expense (income), net (9,463) (7,138) (15,368) (12,713)  
Costs and Expenses, Total 139,983 109,278 251,829 221,836  
OPERATING INCOME 121,567 6,523 144,564 34,270  
Interest expense (7,961) (8,483) (15,059) (17,027)  
Interest and miscellaneous income (expense), net 249 (1,196) (1,373) (2,691)  
Equity in income from subsidiaries 0 0 0 0  
INCOME (LOSS) BEFORE INCOME TAXES 113,855 (3,156) 128,132 14,552  
Income tax (expense) benefit (2,276) 296 (1,495) 768  
NET INCOME (LOSS) 111,579 (2,860) 126,637 15,320 $ 43,941
Less: Net income attributable to noncontrolling interest 1,758 (1,324) 2,344 (891)  
NET INCOME (LOSS) ATTRIBUTABLE TO RAYONIER INC. 109,821 (1,536) 124,293 16,211  
Foreign currency translation adjustment 13,219 (25,395) 16,023 (39,717) (32,451)
New Zealand joint venture cash flow hedges (12,476) (2,917) (26,250) (3,863) (9,961)
Actuarial change and amortization of pension and postretirement plans, net of income tax 632 743 1,249 1,524 $ 2,933
Total other comprehensive income (loss) 1,375 (27,569) (8,978) (42,056)  
COMPREHENSIVE INCOME (LOSS) 112,954 (30,429) 117,659 (26,736)  
Less: Comprehensive income (loss) attributable to noncontrolling interest 4,410 (9,731) 8,153 (13,522)  
COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO RAYONIER INC. 108,544 (20,698) 109,506 (13,214)  
Consolidating Adjustments          
Income Statement [Abstract]          
SALES 0 0 0 0  
Cost of sales 0 0 0 0  
Selling and general expenses 0 0 0 0  
Other operating expense (income), net 0 0 0 0  
Costs and Expenses, Total 0 0 0 0  
OPERATING INCOME 0 0 0 0  
Interest expense 0 0 0 0  
Interest and miscellaneous income (expense), net 0 0 0 0  
Equity in income from subsidiaries (230,126) (6,326) (264,696) (50,104)  
INCOME (LOSS) BEFORE INCOME TAXES (230,126) (6,326) (264,696) (50,104)  
Income tax (expense) benefit 0 0 0 0  
NET INCOME (LOSS) (230,126) (6,326) (264,696) (50,104)  
Less: Net income attributable to noncontrolling interest 0 0 0 0  
NET INCOME (LOSS) ATTRIBUTABLE TO RAYONIER INC. (230,126) (6,326) (264,696) (50,104)  
Foreign currency translation adjustment (10,941) 36,016 (10,737) 56,877  
New Zealand joint venture cash flow hedges 12,850 3,792 26,773 5,022  
Actuarial change and amortization of pension and postretirement plans, net of income tax (632) (738) (1,249) (1,539)  
Total other comprehensive income (loss) 1,277 39,070 14,787 60,360  
COMPREHENSIVE INCOME (LOSS) (228,849) 32,744 (249,909) 10,256  
Less: Comprehensive income (loss) attributable to noncontrolling interest 0 0 0 0  
COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO RAYONIER INC. (228,849) 32,744 (249,909) 10,256  
Rayonier Inc. (Parent Issuer)          
Income Statement [Abstract]          
SALES 0 0 0 0  
Cost of sales 0 0 0 0  
Selling and general expenses 0 0 0 0  
Other operating expense (income), net 0 0 0 0  
Costs and Expenses, Total 0 0 0 0  
OPERATING INCOME 0 0 0 0  
Interest expense (3,139) (3,169) (6,278) (6,337)  
Interest and miscellaneous income (expense), net 2,109 1,871 4,147 3,807  
Equity in income from subsidiaries 110,851 (238) 126,424 18,741  
INCOME (LOSS) BEFORE INCOME TAXES 109,821 (1,536) 124,293 16,211  
Income tax (expense) benefit 0 0 0 0  
NET INCOME (LOSS) 109,821 (1,536) 124,293 16,211  
Less: Net income attributable to noncontrolling interest 0 0 0 0  
NET INCOME (LOSS) ATTRIBUTABLE TO RAYONIER INC. 109,821 (1,536) 124,293 16,211  
Foreign currency translation adjustment 10,941 (18,008) 10,737 (28,438)  
New Zealand joint venture cash flow hedges (12,850) (1,896) (26,773) (2,511)  
Actuarial change and amortization of pension and postretirement plans, net of income tax 632 743 1,249 1,524  
Total other comprehensive income (loss) (1,277) (19,161) (14,787) (29,425)  
COMPREHENSIVE INCOME (LOSS) 108,544 (20,697) 109,506 (13,214)  
Less: Comprehensive income (loss) attributable to noncontrolling interest 0 0 0 0  
COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO RAYONIER INC. 108,544 (20,697) 109,506 (13,214)  
Subsidiary Guarantors          
Income Statement [Abstract]          
SALES 0 0 0 0  
Cost of sales 0 0 0 0  
Selling and general expenses 2,643 6,330 5,581 11,279  
Other operating expense (income), net 1,343 (461) 188 (461)  
Costs and Expenses, Total 3,986 5,869 5,769 10,818  
OPERATING INCOME (3,986) (5,869) (5,769) (10,818)  
Interest expense (4,384) (2,540) (6,528) (5,064)  
Interest and miscellaneous income (expense), net 685 680 1,366 1,373  
Equity in income from subsidiaries 119,275 6,564 138,272 31,363  
INCOME (LOSS) BEFORE INCOME TAXES 111,590 (1,165) 127,341 16,854  
Income tax (expense) benefit (739) 927 (917) 1,887  
NET INCOME (LOSS) 110,851 (238) 126,424 18,741  
Less: Net income attributable to noncontrolling interest 0 0 0 0  
NET INCOME (LOSS) ATTRIBUTABLE TO RAYONIER INC. 110,851 (238) 126,424 18,741  
Foreign currency translation adjustment 0 (18,008) (4,606) (28,438)  
New Zealand joint venture cash flow hedges (14,102) (1,896) (28,988) (2,511)  
Actuarial change and amortization of pension and postretirement plans, net of income tax 632 743 1,249 1,524  
Total other comprehensive income (loss) (13,470) (19,161) (32,345) (29,425)  
COMPREHENSIVE INCOME (LOSS) 97,381 (19,399) 94,079 (10,684)  
Less: Comprehensive income (loss) attributable to noncontrolling interest 0 0 0 0  
COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO RAYONIER INC. 97,381 (19,399) 94,079 (10,684)  
Non- guarantors          
Income Statement [Abstract]          
SALES 261,550 115,801 396,393 256,106  
Cost of sales 138,194 103,689 246,166 210,923  
Selling and general expenses 8,609 6,397 15,450 12,347  
Other operating expense (income), net (10,806) (6,677) (15,556) (12,252)  
Costs and Expenses, Total 135,997 103,409 246,060 211,018  
OPERATING INCOME 125,553 12,392 150,333 45,088  
Interest expense (438) (2,774) (2,253) (5,626)  
Interest and miscellaneous income (expense), net (2,545) (3,747) (6,886) (7,871)  
Equity in income from subsidiaries 0 0 0 0  
INCOME (LOSS) BEFORE INCOME TAXES 122,570 5,871 141,194 31,591  
Income tax (expense) benefit (1,537) (631) (578) (1,119)  
NET INCOME (LOSS) 121,033 5,240 140,616 30,472  
Less: Net income attributable to noncontrolling interest 1,758 (1,324) 2,344 (891)  
NET INCOME (LOSS) ATTRIBUTABLE TO RAYONIER INC. 119,275 6,564 138,272 31,363  
Foreign currency translation adjustment 13,219 (25,395) 20,629 (39,718)  
New Zealand joint venture cash flow hedges 1,626 (2,917) 2,738 (3,863)  
Actuarial change and amortization of pension and postretirement plans, net of income tax 0 (5) 0 15  
Total other comprehensive income (loss) 14,845 (28,317) 23,367 (43,566)  
COMPREHENSIVE INCOME (LOSS) 135,878 (23,077) 163,983 (13,094)  
Less: Comprehensive income (loss) attributable to noncontrolling interest 4,410 (9,731) 8,153 (13,522)  
COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO RAYONIER INC. $ 131,468 $ (13,346) $ 155,830 $ 428