XML 46 R36.htm IDEA: XBRL DOCUMENT v3.5.0.2
EARNINGS PER COMMON SHARE (Tables)
6 Months Ended
Jun. 30, 2016
Earnings Per Share [Abstract]  
Schedule of Earnings Per Share, Basic and Diluted
The following table provides details of the calculations of basic and diluted earnings (loss) per common share:
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2016
 
2015
 
2016
 
2015
Net Income (Loss)

$111,579

 

($2,860
)
 

$126,637

 

$15,320

Less: Net income (loss) attributable to noncontrolling interest
1,758

 
(1,324
)
 
2,344

 
(891
)
Net income (loss) attributable to Rayonier Inc.

$109,821

 

($1,536
)
 

$124,293

 

$16,211

 
 
 
 
 
 
 
 
Shares used for determining basic earnings (loss) per common share
122,567,853

 
126,635,710

 
122,562,046

 
126,625,081

Dilutive effect of:
 
 
 
 
 
 
 
Stock options
98,407

 

 
75,967

 
146,754

Performance and restricted shares
154,654

 

 
94,889

 
30,515

Assumed conversion of Senior Exchangeable Notes (a)

 

 

 
702,301

Assumed conversion of warrants (a)

 

 

 

Shares used for determining diluted earnings (loss) per common share
122,820,914

 
126,635,710

 
122,732,902

 
127,504,651

 
 
 
 
 
 
 
 
Basic earnings (loss) per common share attributable to Rayonier Inc.:

$0.90

 

($0.01
)
 

$1.01

 

$0.13

 
 
 
 
 
 
 
 
Diluted earnings (loss) per common share attributable to Rayonier Inc.:

$0.89

 

($0.01
)
 

$1.01

 

$0.13

Schedule of Antidilutive Securities Excluded from Computation of Earnings Per Share
 
Three Months Ended
June 30,
 
Six Months Ended
June 30,
 
2016
 
2015
 
2016
 
2015
Anti-dilutive shares excluded from the computations of diluted earnings (loss) per share:
 
 
 
 
 
 
 
Stock options, performance and restricted shares
748,402

 
158,191

 
921,928

 
937,236

Assumed conversion of exchangeable note hedges (a)

 

 

 
702,301

Assumed conversion of Senior Exchangeable Notes due 2015

 
501,189

 

 

Total
748,402

 
659,380

 
921,928

 
1,639,537

 
 
 
 
 
(a)    Rayonier did not issue additional shares upon maturity of the Senior Exchangeable Notes due August 2015 (the “2015
Notes”) due to offsetting hedges. ASC 260, Earnings Per Share required the assumed conversion of the 2015 Notes to be included in dilutive shares if the average stock price for the period exceeded the strike price, while the conversion of the hedges was excluded since they were anti-dilutive. The full dilutive effect of the 2015 Notes was included for the prior period presented.
Rayonier did not distribute additional shares upon the February 2016 maturity of the warrants sold in conjunction with the 2015 Notes as the stock price did not exceed $28.11 per share. The warrants were not dilutive for the six months ended June 30, 2016 and 2015 as the average stock price for the periods the warrants were outstanding did not exceed the strike price.