XML 70 R52.htm IDEA: XBRL DOCUMENT v3.3.1.900
Discontinued Operations (Tables)
12 Months Ended
Dec. 31, 2015
Discontinued Operations and Disposal Groups [Abstract]  
Schedule of Disposal Groups, Including Discontinued Operations, Income Statement, Balance Sheet and Additional Disclosures
The following table summarizes the operating results of the Company’s Wood Products discontinued operations as presented in “Income from discontinued operations, net” in the Consolidated Statements of Income and Comprehensive Income for the year ended December 31, 2013:
 
2013
Sales

$16,968

Cost of sales and other
(14,258
)
Gain on sale of discontinued operations
63,217

Income from discontinued operations before income taxes
65,927

Income tax expense
(21,999
)
Income from discontinued operations, net

$43,928

The major classes of Wood Products assets and liabilities included in the sale were as follows:
 
March 1, 2013
Accounts receivable, net

$4,127

Inventory
4,270

Prepaid and other current assets
2,053

Property, plant and equipment, net
9,990

Total assets

$20,440

 
 
Total liabilities

$596

The following table reconciles the operating results of both the Performance Fibers and Wood Products discontinued operations, as presented in "Income from discontinued operations, net" in the Consolidated Statements of Income and Comprehensive Income:
 
2014
 
2013
Performance Fibers income from discontinued operations, net

$43,403

 

$224,027

Wood Products income from discontinued operations, net

 
43,928

Income from discontinued operations, net

$43,403

 

$267,955

The following table summarizes the operating results of the Company's discontinued operations related to the Performance Fibers spin-off for the years ended December 31, 2014 and December 31, 2013, as presented in "Income from discontinued operations, net" in the Consolidated Statements of Income and Comprehensive Income:
 
2014
 
2013
Sales

$456,180

 

$1,048,104

Cost of sales and other
(369,210
)
 
(736,471
)
Transaction expenses
(22,989
)
 
(3,208
)
Income from discontinued operations before income taxes
63,981

 
308,425

Income tax expense
(20,578
)
 
(84,398
)
Income from discontinued operations, net

$43,403

 

$224,027

Schedule of Interest Expense Allocated to Discontinued Operations
The following table summarizes the interest expense allocated to discontinued operations for the years ended December 31, 2014 and December 31, 2013:
 
2014
 
2013
Interest expense allocated to the Performance Fibers business

($4,205
)
 

($8,964
)
Schedule of Disposal Groups, Depreciation, Amortization, and Capital Expenditures
The following table summarizes the depreciation, amortization and capital expenditures of the Company's discontinued operations related to the Performance Fibers business:
 
2014
 
2013
Depreciation and amortization

$37,985

 

$74,386

Capital expenditures
60,443

 
97,874

Jesup mill cellulose specialties expansion

 
148,262

Schedule of Adjustments to Major Classes of Performance Fibers Assets and Liabilities
The major classes of Performance Fibers assets and liabilities included in the spin-off are as follows:
 
June 27, 2014
Accounts receivable, net

$66,050

Inventory
121,705

Prepaid and other current assets
70,092

Property, plant and equipment, net
862,487

Other assets
103,400

Total assets

$1,223,734

 
 
Accounts payable

$65,522

Other current liabilities
51,006

Long-term debt
950,000

Non-current environmental liabilities
66,434

Pension and other postretirement benefits
102,633

Other non-current liabilities
7,269

Deficit
(19,130
)
Total liabilities and equity

$1,223,734

Schedule of Elimination of Intercompany Hardwood Purchases
Prior to the spin-off, hardwood intercompany purchases were transactions eliminated in consolidation as follows:
 
2014
 
2013
Hardwood purchases

$3,935

 

$3,051