XML 55 R37.htm IDEA: XBRL DOCUMENT v3.3.1.900
Debt (Tables)
12 Months Ended
Dec. 31, 2015
Debt Disclosure [Abstract]  
Schedule of Long-term Debt Instruments
Rayonier’s debt consisted of the following at December 31, 2015 and 2014:
 
2015
 
2014
Senior Notes due 2022 at a fixed interest rate of 3.75%

$325,000

 

$325,000

Senior Exchangeable Notes due 2015 at a fixed interest rate of 4.50%

 
129,706

Mortgage notes due 2017 at fixed interest rates of 4.35% (a)
42,638

 
53,801

Solid waste bonds due 2020 at a variable interest rate of 1.3% at December 31, 2015
15,000

 
15,000

Revolving Credit Facility borrowings at a variable interest rate of 1.34% at December 31, 2014

 
16,000

Revolving Credit Facility borrowings due 2020 at a variable interest rate of 1.6% at December 31, 2015
97,000

 

Term Credit Agreement borrowings due 2024 at a variable interest rate of 1.9% at December 31, 2015
170,000

 

New Zealand JV Revolving Credit Facility due 2016 at a variable interest rate of 3.54% at December 31, 2015
160,999

 
184,099

New Zealand JV Noncontrolling interest shareholder loan at 0% interest rate
23,242

 
27,949

Total debt
833,879

 
751,555

Less: Current maturities of long-term debt

 
(129,706
)
Long-term debt

$833,879

 

$621,849

Schedule of Maturities of Long-term Debt
Principal payments due during the next five years and thereafter are as follows: 
2016 (a)

$160,999

2017 (b)
42,000

2018

2019

2020
112,000

Thereafter
518,242

Total debt

$833,241

 
 
 
 
 

(a)
The Company will refinance this debt in 2016 with proceeds from the term loan facility.
(b)
The mortgage notes due in 2017 were recorded at a premium of $0.6 million and $1.3 million as of December 31, 2015 and 2014, respectively. Upon maturity the liability will be $42 million.
Schedule of Convertible Debt
The amounts related to convertible debt in the Consolidated Balance Sheets as of December 31, 2014 are as follows:
  
2014
Liabilities:
 
Principal amount of debt
 
4.50% Senior Exchangeable Notes

$130,973

Unamortized discount (a)
 
4.50% Senior Exchangeable Notes
(1,267
)
Net carrying amount of debt

$129,706

Equity:
 
Common stock

$8,850

 
 
 
 
 
(a) The discount for the 4.50% notes was amortized through August 2015.
Schedule of Interest Related to Convertible Debt
The amount of interest related to the convertible debt recognized in the Consolidated Statements of Income and Comprehensive Income for the years December 31, 2015, 2014 and 2013 is as follows:
 
2015
 
2014

2013
Contractual interest coupon
 
 
 

 
4.50% Senior Exchangeable Notes

$3,438

 

$5,930



$7,271

Amortization of debt discount
 
 
 

 
4.50% Senior Exchangeable Notes
1,267

 
1,957


2,281

Total interest expense recognized

$4,705

 

$7,887



$9,552