XML 179 R161.htm IDEA: XBRL DOCUMENT v3.3.1.900
Consolidating Financial Statements - Condensed Consolidating Statements of Cash Flow (Details) - USD ($)
$ in Thousands
12 Months Ended
Jun. 27, 2014
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Consolidated Statements of Cash Flows [Abstract]        
CASH PROVIDED BY OPERATING ACTIVITIES   $ 177,164 $ 320,416 $ 546,793
INVESTING ACTIVITIES        
Capital expenditures   (57,293) (63,713) (63,203)
Capital expenditures from discontinued operations   0 (60,955) (103,092)
Real estate development investments   (2,676) (3,674) (1,292)
Purchase of additional interest in New Zealand joint venture   0 0 (139,879)
Purchase of timberlands   (98,409) (130,896) (20,401)
Proceeds from settlement of foreign currency hedge   2,804 0 1,701
Jesup mill cellulose specialties expansion   0 0 (148,262)
Proceeds from disposition of Wood Products business   0 0 62,720
Change in restricted cash   (16,836) 62,256 (58,385)
Investment in Subsidiaries   0 0 0
Other   6,101 306 (447)
CASH USED FOR INVESTING ACTIVITIES   (166,309) (196,676) (470,540)
FINANCING ACTIVITIES        
Issuance of debt   472,558 1,426,464 622,885
Repayment of debt   (364,402) (1,289,637) (549,485)
Dividends paid $ (63,200) (124,936) (257,517) (237,016)
Proceeds from the issuance of common shares   2,117 5,579 10,101
Excess tax benefits on stock-based compensation   0 0 8,413
Proceeds from repurchase of common shares   (100,000) (1,858) (11,326)
Debt issuance costs   (1,678) (12,380) 0
Net cash disbursed upon spin-off of Performance Fibers business   0 (31,420) 0
Issuance of intercompany notes   0 0 0
Intercompany distributions   0 0 0
Other   (122) (680) (713)
CASH USED FOR FINANCING ACTIVITIES   (116,463) (161,449) (157,141)
EFFECT OF EXCHANGE RATE CHANGES ON CASH   (4,173) (377) (64)
CASH AND CASH EQUIVALENTS        
Change in cash and cash equivalents   (109,781) (38,086) (80,952)
Balance, beginning of year   161,558 199,644 280,596
Balance, end of year   51,777 161,558 199,644
Rayonier Inc.(Parent Issuer)        
Consolidated Statements of Cash Flows [Abstract]        
CASH PROVIDED BY OPERATING ACTIVITIES   (4,890) 269,653 407,712
INVESTING ACTIVITIES        
Capital expenditures   0 0 0
Capital expenditures from discontinued operations     0 0
Real estate development investments   0 0 0
Purchase of additional interest in New Zealand joint venture       0
Purchase of timberlands   0 0 0
Proceeds from settlement of foreign currency hedge   0   0
Jesup mill cellulose specialties expansion       0
Proceeds from disposition of Wood Products business       0
Change in restricted cash   0 0 0
Investment in Subsidiaries   0 0 (138,178)
Other   0 0 0
CASH USED FOR INVESTING ACTIVITIES   0 0 (138,178)
FINANCING ACTIVITIES        
Issuance of debt   61,000 0 175,000
Repayment of debt   (61,000) 0 (325,000)
Dividends paid   (124,936) (257,517) (237,016)
Proceeds from the issuance of common shares   2,117 5,579 10,101
Excess tax benefits on stock-based compensation       0
Proceeds from repurchase of common shares   (100,000) (1,858) (11,326)
Debt issuance costs   0 0  
Net cash disbursed upon spin-off of Performance Fibers business     (31,420)  
Issuance of intercompany notes   (35,500) (12,400) (4,000)
Intercompany distributions   163,585 0 0
Other   (122) 0 0
CASH USED FOR FINANCING ACTIVITIES   (94,856) (297,616) (392,241)
EFFECT OF EXCHANGE RATE CHANGES ON CASH   0 0 0
CASH AND CASH EQUIVALENTS        
Change in cash and cash equivalents   (99,746) (27,963) (122,707)
Balance, beginning of year   102,218 130,181 252,888
Balance, end of year   2,472 102,218 130,181
Senior Notes due 2022 at a fixed interest rate of 3.75% | Consolidating Adjustments        
Consolidated Statements of Cash Flows [Abstract]        
CASH PROVIDED BY OPERATING ACTIVITIES   0 (290,157) (771,375)
INVESTING ACTIVITIES        
Capital expenditures   0 0 0
Capital expenditures from discontinued operations     0 0
Real estate development investments   0 0 0
Purchase of additional interest in New Zealand joint venture       0
Purchase of timberlands   0 0 0
Proceeds from settlement of foreign currency hedge   0   0
Jesup mill cellulose specialties expansion       0
Proceeds from disposition of Wood Products business       0
Change in restricted cash   0 0 0
Investment in Subsidiaries   (126,242) (798,875) 523,470
Other   0 0 0
CASH USED FOR INVESTING ACTIVITIES   (126,242) (798,875) 523,470
FINANCING ACTIVITIES        
Issuance of debt   0 0 0
Repayment of debt   0 0 0
Dividends paid   0 0 0
Proceeds from the issuance of common shares   0 0 0
Excess tax benefits on stock-based compensation       0
Proceeds from repurchase of common shares   0 0 0
Debt issuance costs   0 0  
Net cash disbursed upon spin-off of Performance Fibers business     0  
Issuance of intercompany notes   0 0 0
Intercompany distributions   126,242 1,089,032 247,905
Other   0 0 0
CASH USED FOR FINANCING ACTIVITIES   126,242 1,089,032 247,905
EFFECT OF EXCHANGE RATE CHANGES ON CASH   0 0 0
CASH AND CASH EQUIVALENTS        
Change in cash and cash equivalents   0 0 0
Balance, beginning of year   0 0 0
Balance, end of year   0 0 0
Senior Notes due 2022 at a fixed interest rate of 3.75% | Subsidiary Guarantors        
Consolidated Statements of Cash Flows [Abstract]        
CASH PROVIDED BY OPERATING ACTIVITIES   (21,421) 293,193 417,074
INVESTING ACTIVITIES        
Capital expenditures   (78) (400) (663)
Capital expenditures from discontinued operations     0 0
Real estate development investments   0 0 0
Purchase of additional interest in New Zealand joint venture       0
Purchase of timberlands   0 0 0
Proceeds from settlement of foreign currency hedge   0   1,701
Jesup mill cellulose specialties expansion       0
Proceeds from disposition of Wood Products business       0
Change in restricted cash   0 0 0
Investment in Subsidiaries   126,242 798,875 (385,292)
Other   0 0 0
CASH USED FOR INVESTING ACTIVITIES   126,164 798,475 (384,254)
FINANCING ACTIVITIES        
Issuance of debt   353,000 201,000 390,000
Repayment of debt   (232,973) (1,002,500) (151,525)
Dividends paid   0 0 0
Proceeds from the issuance of common shares   0 0 0
Excess tax benefits on stock-based compensation       0
Proceeds from repurchase of common shares   0 0 0
Debt issuance costs   (1,678) 0  
Net cash disbursed upon spin-off of Performance Fibers business     0  
Issuance of intercompany notes   0 0 0
Intercompany distributions   (217,980) (293,086) (283,596)
Other   0 0 0
CASH USED FOR FINANCING ACTIVITIES   (99,631) (1,094,586) (45,121)
EFFECT OF EXCHANGE RATE CHANGES ON CASH   0 0 0
CASH AND CASH EQUIVALENTS        
Change in cash and cash equivalents   5,112 (2,918) (12,301)
Balance, beginning of year   8,105 11,023 23,324
Balance, end of year   13,217 8,105 11,023
Senior Notes due 2022 at a fixed interest rate of 3.75% | Non- guarantors        
Consolidated Statements of Cash Flows [Abstract]        
CASH PROVIDED BY OPERATING ACTIVITIES   203,475 47,727 493,382
INVESTING ACTIVITIES        
Capital expenditures   (57,215) (63,313) (62,540)
Capital expenditures from discontinued operations     (60,955) (103,092)
Real estate development investments   (2,676) (3,674) (1,292)
Purchase of additional interest in New Zealand joint venture       (139,879)
Purchase of timberlands   (98,409) (130,896) (20,401)
Proceeds from settlement of foreign currency hedge   2,804   0
Jesup mill cellulose specialties expansion       (148,262)
Proceeds from disposition of Wood Products business       62,720
Change in restricted cash   (16,836) 62,256 (58,385)
Investment in Subsidiaries   0 0 0
Other   6,101 306 (447)
CASH USED FOR INVESTING ACTIVITIES   (166,231) (196,276) (471,578)
FINANCING ACTIVITIES        
Issuance of debt   58,558 1,225,464 57,885
Repayment of debt   (70,429) (287,137) (72,960)
Dividends paid   0 0 0
Proceeds from the issuance of common shares   0 0 0
Excess tax benefits on stock-based compensation       8,413
Proceeds from repurchase of common shares   0 0 0
Debt issuance costs   0 (12,380)  
Net cash disbursed upon spin-off of Performance Fibers business     0  
Issuance of intercompany notes   35,500 12,400 4,000
Intercompany distributions   (71,847) (795,946) 35,691
Other   0 (680) (713)
CASH USED FOR FINANCING ACTIVITIES   (48,218) 141,721 32,316
EFFECT OF EXCHANGE RATE CHANGES ON CASH   (4,173) (377) (64)
CASH AND CASH EQUIVALENTS        
Change in cash and cash equivalents   (15,147) (7,205) 54,056
Balance, beginning of year   51,235 58,440 4,384
Balance, end of year   $ 36,088 $ 51,235 $ 58,440