XML 178 R160.htm IDEA: XBRL DOCUMENT v3.3.1.900
Consolidating Financial Statements - Condensed Consolidating Balance Sheets (Details) - USD ($)
$ in Thousands
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
CURRENT ASSETS        
Cash and cash equivalents $ 51,777 $ 161,558 $ 199,644 $ 280,596
Accounts receivable, less allowance for doubtful accounts 20,222 24,018    
Inventory 15,351 8,383    
Prepaid logging roads 10,563 12,665    
Prepaid expenses 2,091 5,049    
Other current assets 5,681 2,031    
Total current assets 105,685 213,704    
TIMBER AND TIMBERLANDS, NET OF DEPLETION AND AMORTIZATION 2,066,780 2,088,501    
HIGHER AND BETTER USE TIMBERLANDS AND REAL ESTATE DEVELOPMENT INVESTMENTS (NOTE 6) 65,450 77,433    
NET PROPERTY, PLANT AND EQUIPMENT 6,742 6,706    
INVESTMENT IN SUBSIDIARIES 0 0    
INTERCOMPANY NOTES RECEIVABLE 0 0    
OTHER ASSETS (Note 19) 74,606 66,771    
TOTAL ASSETS 2,319,263 2,453,115    
CURRENT LIABILITIES        
Accounts payable 21,479 20,211    
Current maturities of long-term debt 0 129,706    
Accrued taxes 3,685 11,405    
Accrued payroll and benefits 7,037 6,390    
Accrued interest 6,153 8,433    
Other current liabilities 21,103 25,857    
Total current liabilities 59,457 202,002    
LONG-TERM DEBT 833,879 621,849    
PENSION AND OTHER POSTRETIREMENT BENEFITS 34,137 33,477    
OTHER NON-CURRENT LIABILITIES 30,050 20,636    
INTERCOMPANY PAYABLE 0 0    
TOTAL RAYONIER INC. SHAREHOLDERS’ EQUITY 1,288,084 1,488,470    
Noncontrolling interest 73,656 86,681    
TOTAL SHAREHOLDERS’ EQUITY 1,361,740 1,575,151 1,755,243 1,438,004
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY 2,319,263 2,453,115    
Rayonier Inc.(Parent Issuer)        
CURRENT ASSETS        
Cash and cash equivalents 2,472 102,218 130,181 252,888
Accounts receivable, less allowance for doubtful accounts 0 0    
Inventory 0 0    
Prepaid logging roads 0 0    
Prepaid expenses 0 0    
Other current assets 0 0    
Total current assets 2,472 102,218    
TIMBER AND TIMBERLANDS, NET OF DEPLETION AND AMORTIZATION 0 0    
HIGHER AND BETTER USE TIMBERLANDS AND REAL ESTATE DEVELOPMENT INVESTMENTS (NOTE 6) 0 0    
NET PROPERTY, PLANT AND EQUIPMENT 0 0    
INVESTMENT IN SUBSIDIARIES 1,321,681 1,463,303    
INTERCOMPANY NOTES RECEIVABLE 34,567 248,233    
OTHER ASSETS (Note 19) 2,305 2,763    
TOTAL ASSETS 1,361,025 1,816,517    
CURRENT LIABILITIES        
Accounts payable 609 0    
Current maturities of long-term debt   0    
Accrued taxes 0 0    
Accrued payroll and benefits 0 0    
Accrued interest 3,047 3,047    
Other current liabilities 0 0    
Total current liabilities 3,656 3,047    
LONG-TERM DEBT 325,000 325,000    
PENSION AND OTHER POSTRETIREMENT BENEFITS 0 0    
OTHER NON-CURRENT LIABILITIES 0 0    
INTERCOMPANY PAYABLE (255,715) 0    
TOTAL RAYONIER INC. SHAREHOLDERS’ EQUITY 1,288,084 1,488,470    
Noncontrolling interest 0 0    
TOTAL SHAREHOLDERS’ EQUITY 1,288,084 1,488,470    
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY 1,361,025 1,816,517    
Senior Notes due 2022 at a fixed interest rate of 3.75% | Consolidating Adjustments        
CURRENT ASSETS        
Cash and cash equivalents 0 0 0 0
Accounts receivable, less allowance for doubtful accounts 0 0    
Inventory 0 0    
Prepaid logging roads 0 0    
Prepaid expenses 0 0    
Other current assets 0 0    
Total current assets 0 0    
TIMBER AND TIMBERLANDS, NET OF DEPLETION AND AMORTIZATION 0 0    
HIGHER AND BETTER USE TIMBERLANDS AND REAL ESTATE DEVELOPMENT INVESTMENTS (NOTE 6) 0 0    
NET PROPERTY, PLANT AND EQUIPMENT 0 0    
INVESTMENT IN SUBSIDIARIES (3,534,086) (3,517,214)    
INTERCOMPANY NOTES RECEIVABLE 0 (269,733)    
OTHER ASSETS (Note 19) 0 0    
TOTAL ASSETS (3,534,086) (3,786,947)    
CURRENT LIABILITIES        
Accounts payable 0 0    
Current maturities of long-term debt   0    
Accrued taxes 0 0    
Accrued payroll and benefits 0 0    
Accrued interest 0 (28,412)    
Other current liabilities 0 0    
Total current liabilities 0 (28,412)    
LONG-TERM DEBT 0 0    
PENSION AND OTHER POSTRETIREMENT BENEFITS 0 0    
OTHER NON-CURRENT LIABILITIES 0 0    
INTERCOMPANY PAYABLE 0 (277,712)    
TOTAL RAYONIER INC. SHAREHOLDERS’ EQUITY (3,534,086) (3,480,823)    
Noncontrolling interest 0 0    
TOTAL SHAREHOLDERS’ EQUITY (3,534,086) (3,480,823)    
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY (3,534,086) (3,786,947)    
Senior Notes due 2022 at a fixed interest rate of 3.75% | Subsidiary Guarantors        
CURRENT ASSETS        
Cash and cash equivalents 13,217 8,105 11,023 23,324
Accounts receivable, less allowance for doubtful accounts 1,870 1,409    
Inventory 0 0    
Prepaid logging roads 0 0    
Prepaid expenses 443 1,926    
Other current assets 4,876 83    
Total current assets 20,406 11,523    
TIMBER AND TIMBERLANDS, NET OF DEPLETION AND AMORTIZATION 0 0    
HIGHER AND BETTER USE TIMBERLANDS AND REAL ESTATE DEVELOPMENT INVESTMENTS (NOTE 6) 0 0    
NET PROPERTY, PLANT AND EQUIPMENT 330 433    
INVESTMENT IN SUBSIDIARIES 2,212,405 2,053,911    
INTERCOMPANY NOTES RECEIVABLE (610,450) 21,500    
OTHER ASSETS (Note 19) 19,741 18,369    
TOTAL ASSETS 1,642,432 2,105,736    
CURRENT LIABILITIES        
Accounts payable 1,463 2,810    
Current maturities of long-term debt   129,706    
Accrued taxes (10) 11    
Accrued payroll and benefits 3,594 3,253    
Accrued interest 666 2,517    
Other current liabilities 262 1,073    
Total current liabilities 5,975 139,370    
LONG-TERM DEBT 282,000 31,000    
PENSION AND OTHER POSTRETIREMENT BENEFITS 34,822 34,161    
OTHER NON-CURRENT LIABILITIES 16,914 6,436    
INTERCOMPANY PAYABLE (18,960) 431,466    
TOTAL RAYONIER INC. SHAREHOLDERS’ EQUITY 1,321,681 1,463,303    
Noncontrolling interest 0 0    
TOTAL SHAREHOLDERS’ EQUITY 1,321,681 1,463,303    
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY 1,642,432 2,105,736    
Senior Notes due 2022 at a fixed interest rate of 3.75% | Non- guarantors        
CURRENT ASSETS        
Cash and cash equivalents 36,088 51,235 $ 58,440 $ 4,384
Accounts receivable, less allowance for doubtful accounts 18,352 22,609    
Inventory 15,351 8,383    
Prepaid logging roads 10,563 12,665    
Prepaid expenses 1,648 3,123    
Other current assets 805 1,948    
Total current assets 82,807 99,963    
TIMBER AND TIMBERLANDS, NET OF DEPLETION AND AMORTIZATION 2,066,780 2,088,501    
HIGHER AND BETTER USE TIMBERLANDS AND REAL ESTATE DEVELOPMENT INVESTMENTS (NOTE 6) 65,450 77,433    
NET PROPERTY, PLANT AND EQUIPMENT 6,412 6,273    
INVESTMENT IN SUBSIDIARIES 0 0    
INTERCOMPANY NOTES RECEIVABLE 575,883 0    
OTHER ASSETS (Note 19) 52,560 45,639    
TOTAL ASSETS 2,849,892 2,317,809    
CURRENT LIABILITIES        
Accounts payable 19,407 17,401    
Current maturities of long-term debt   0    
Accrued taxes 3,695 11,394    
Accrued payroll and benefits 3,443 3,137    
Accrued interest 2,440 31,281    
Other current liabilities 20,841 24,784    
Total current liabilities 49,826 87,997    
LONG-TERM DEBT 226,879 265,849    
PENSION AND OTHER POSTRETIREMENT BENEFITS (685) (684)    
OTHER NON-CURRENT LIABILITIES 13,136 14,200    
INTERCOMPANY PAYABLE 274,675 (153,754)    
TOTAL RAYONIER INC. SHAREHOLDERS’ EQUITY 2,212,405 2,017,520    
Noncontrolling interest 73,656 86,681    
TOTAL SHAREHOLDERS’ EQUITY 2,286,061 2,104,201    
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY $ 2,849,892 $ 2,317,809