XML 177 R159.htm IDEA: XBRL DOCUMENT v3.3.1.900
Consolidating Financial Statements - Condensed Consolidating Statements of Income and Comprehensive Income (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Income Statement [Abstract]                      
SALES $ 137,111 $ 151,657 $ 115,801 $ 140,305 $ 147,360 $ 149,829 $ 163,145 $ 143,187 $ 544,874 $ 603,521 $ 659,718
Costs and Expenses                      
Cost of sales 114,132 116,044 103,689 107,234 126,776 118,088 123,096 115,900 441,099 483,860 530,772
Selling and general expenses                 45,750 47,883 55,433
Other operating income, net                 (19,759) (26,511) (18,487)
Costs and Expenses, Total                 467,090 505,232 567,718
Equity in income of New Zealand joint venture                 0 0 562
OPERATING INCOME BEFORE GAIN RELATED TO CONSOLIDATION OF NEW ZEALAND JOINT VENTURE                 77,784 98,289 92,562
Gain related to consolidation of New Zealand joint venture                 0 0 16,098
OPERATING INCOME                 77,784 98,289 108,660
Interest expense                 (31,699) (44,248) (40,941)
Interest and miscellaneous income (expense), net                 (3,003) (9,199) 2,439
Equity in income from subsidiaries                 0 0 0
INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES                 43,082 44,842 70,158
Income tax (expense) benefit                 859 9,601 35,685
INCOME FROM CONTINUING OPERATIONS         8,025 32,059 4,024 10,335 43,941 54,443 105,843
Income from discontinued operations, net of income tax expense of $0, $20,578 and $106,397         311 0 12,084 31,008   43,403 267,955
NET INCOME 9,440 19,181 (2,860) 18,180 8,336 32,059 16,108 41,343 43,941 97,846 373,798
Less: Net (loss) income attributable to noncontrolling interest                 (2,224) (1,491) 1,902
NET INCOME ATTRIBUTABLE TO RAYONIER INC. $ 10,285 $ 19,669 $ (1,536) $ 17,747 $ 8,857 $ 32,701 $ 16,353 $ 41,426 46,165 99,337 371,896
OTHER COMPREHENSIVE (LOSS) INCOME                      
Foreign currency translation adjustment, net of income tax expense (benefit) of $1,066, ($78) and $0                 (32,451) (15,847) (5,710)
New Zealand joint venture cash flow hedges                 (9,961) (1,855) 3,629
Net gain from pension and postretirement plans                 2,933 54,046 61,869
Total other comprehensive income                 (39,479) 36,344 59,788
COMPREHENSIVE INCOME                 4,462 134,190 433,586
Less: Comprehensive loss attributable to noncontrolling interest                 (13,027) (6,462) (1,550)
COMPREHENSIVE INCOME ATTRIBUTABLE TO RAYONIER INC.                 17,489 140,652 435,136
Rayonier Inc.(Parent Issuer)                      
Income Statement [Abstract]                      
SALES                 0 0 0
Costs and Expenses                      
Cost of sales                 0 0 0
Selling and general expenses                 0 0 0
Other operating income, net                 0 0 (1,701)
Costs and Expenses, Total                 0 0 (1,701)
Equity in income of New Zealand joint venture                     0
OPERATING INCOME BEFORE GAIN RELATED TO CONSOLIDATION OF NEW ZEALAND JOINT VENTURE                     1,701
Gain related to consolidation of New Zealand joint venture                     0
OPERATING INCOME                 0 0 1,701
Interest expense                 (12,703) (13,247) (13,088)
Interest and miscellaneous income (expense), net                 7,789 9,186 9,828
Equity in income from subsidiaries                 51,079 103,398 373,455
INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES                 46,165 99,337 371,896
Income tax (expense) benefit                 0 0 0
INCOME FROM CONTINUING OPERATIONS                   99,337 371,896
Income from discontinued operations, net of income tax expense of $0, $20,578 and $106,397                   0 0
NET INCOME                 46,165 99,337 371,896
Less: Net (loss) income attributable to noncontrolling interest                 0 0 0
NET INCOME ATTRIBUTABLE TO RAYONIER INC.                 46,165 99,337 371,896
OTHER COMPREHENSIVE (LOSS) INCOME                      
Foreign currency translation adjustment, net of income tax expense (benefit) of $1,066, ($78) and $0                 (21,567) (11,525) (1,915)
New Zealand joint venture cash flow hedges                 (10,042) (1,206) 3,286
Net gain from pension and postretirement plans                 2,933 54,046 61,869
Total other comprehensive income                 (28,676) 41,315 63,240
COMPREHENSIVE INCOME                 17,489 140,652 435,136
Less: Comprehensive loss attributable to noncontrolling interest                 0 0 0
COMPREHENSIVE INCOME ATTRIBUTABLE TO RAYONIER INC.                 17,489 140,652 435,136
Senior Notes due 2022 at a fixed interest rate of 3.75% | Consolidating Adjustments                      
Income Statement [Abstract]                      
SALES                 0 0 0
Costs and Expenses                      
Cost of sales                 0 0 0
Selling and general expenses                 0 0 0
Other operating income, net                 0 0 0
Costs and Expenses, Total                 0 0 0
Equity in income of New Zealand joint venture                     0
OPERATING INCOME BEFORE GAIN RELATED TO CONSOLIDATION OF NEW ZEALAND JOINT VENTURE                     0
Gain related to consolidation of New Zealand joint venture                     0
OPERATING INCOME                 0 0 0
Interest expense                 0 0 0
Interest and miscellaneous income (expense), net                 0 0 0
Equity in income from subsidiaries                 (126,611) (242,117) (781,177)
INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES                 (126,611) (242,117) (781,177)
Income tax (expense) benefit                 0 0 0
INCOME FROM CONTINUING OPERATIONS                   (242,117) (781,177)
Income from discontinued operations, net of income tax expense of $0, $20,578 and $106,397                   0 0
NET INCOME                 (126,611) (242,117) (781,177)
Less: Net (loss) income attributable to noncontrolling interest                 0 0 0
NET INCOME ATTRIBUTABLE TO RAYONIER INC.                 (126,611) (242,117) (781,177)
OTHER COMPREHENSIVE (LOSS) INCOME                      
Foreign currency translation adjustment, net of income tax expense (benefit) of $1,066, ($78) and $0                 21,567 23,052 3,830
New Zealand joint venture cash flow hedges                 10,042 2,412 (6,572)
Net gain from pension and postretirement plans                 (2,933) (142,220) (82,458)
Total other comprehensive income                 28,676 (116,756) (85,200)
COMPREHENSIVE INCOME                 (97,935) (358,873) (866,377)
Less: Comprehensive loss attributable to noncontrolling interest                 0 0 0
COMPREHENSIVE INCOME ATTRIBUTABLE TO RAYONIER INC.                 (97,935) (358,873) (866,377)
Senior Notes due 2022 at a fixed interest rate of 3.75% | Subsidiary Guarantors                      
Income Statement [Abstract]                      
SALES                 0 0 0
Costs and Expenses                      
Cost of sales                 0 0 0
Selling and general expenses                 20,468 14,578 9,821
Other operating income, net                 (404) 3,275 4,730
Costs and Expenses, Total                 20,064 17,853 14,551
Equity in income of New Zealand joint venture                     0
OPERATING INCOME BEFORE GAIN RELATED TO CONSOLIDATION OF NEW ZEALAND JOINT VENTURE                     (14,551)
Gain related to consolidation of New Zealand joint venture                     0
OPERATING INCOME                 (20,064) (17,853) (14,551)
Interest expense                 (9,135) (23,571) (28,430)
Interest and miscellaneous income (expense), net                 2,612 (3,100) (4,297)
Equity in income from subsidiaries                 75,532 138,719 407,722
INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES                 48,945 94,195 360,444
Income tax (expense) benefit                 2,134 9,203 13,011
INCOME FROM CONTINUING OPERATIONS                   103,398 373,455
Income from discontinued operations, net of income tax expense of $0, $20,578 and $106,397                   0 0
NET INCOME                 51,079 103,398 373,455
Less: Net (loss) income attributable to noncontrolling interest                 0 0 0
NET INCOME ATTRIBUTABLE TO RAYONIER INC.                 51,079 103,398 373,455
OTHER COMPREHENSIVE (LOSS) INCOME                      
Foreign currency translation adjustment, net of income tax expense (benefit) of $1,066, ($78) and $0                 7,922 (11,527) (1,915)
New Zealand joint venture cash flow hedges                 (10,195) (1,206) 3,286
Net gain from pension and postretirement plans                 2,933 54,046 61,869
Total other comprehensive income                 660 41,313 63,240
COMPREHENSIVE INCOME                 51,739 144,711 436,695
Less: Comprehensive loss attributable to noncontrolling interest                 0 0 0
COMPREHENSIVE INCOME ATTRIBUTABLE TO RAYONIER INC.                 51,739 144,711 436,695
Senior Notes due 2022 at a fixed interest rate of 3.75% | Non- guarantors                      
Income Statement [Abstract]                      
SALES                 544,874 603,521 659,718
Costs and Expenses                      
Cost of sales                 441,099 483,860 530,772
Selling and general expenses                 25,282 33,305 45,612
Other operating income, net                 (19,355) (29,786) (21,516)
Costs and Expenses, Total                 447,026 487,379 554,868
Equity in income of New Zealand joint venture                     562
OPERATING INCOME BEFORE GAIN RELATED TO CONSOLIDATION OF NEW ZEALAND JOINT VENTURE                     105,412
Gain related to consolidation of New Zealand joint venture                     16,098
OPERATING INCOME                 97,848 116,142 121,510
Interest expense                 (9,861) (7,430) 577
Interest and miscellaneous income (expense), net                 (13,404) (15,285) (3,092)
Equity in income from subsidiaries                 0 0 0
INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES                 74,583 93,427 118,995
Income tax (expense) benefit                 (1,275) 398 22,674
INCOME FROM CONTINUING OPERATIONS                   93,825 141,669
Income from discontinued operations, net of income tax expense of $0, $20,578 and $106,397                   43,403 267,955
NET INCOME                 73,308 137,228 409,624
Less: Net (loss) income attributable to noncontrolling interest                 (2,224) (1,491) 1,902
NET INCOME ATTRIBUTABLE TO RAYONIER INC.                 75,532 138,719 407,722
OTHER COMPREHENSIVE (LOSS) INCOME                      
Foreign currency translation adjustment, net of income tax expense (benefit) of $1,066, ($78) and $0                 (40,373) (15,847) (5,710)
New Zealand joint venture cash flow hedges                 234 (1,855) 3,629
Net gain from pension and postretirement plans                 0 88,174 20,589
Total other comprehensive income                 (40,139) 70,472 18,508
COMPREHENSIVE INCOME                 33,169 207,700 428,132
Less: Comprehensive loss attributable to noncontrolling interest                 (13,027) (6,462) (1,550)
COMPREHENSIVE INCOME ATTRIBUTABLE TO RAYONIER INC.                 $ 46,196 $ 214,162 $ 429,682