XML 67 R80.htm IDEA: XBRL DOCUMENT v3.3.0.814
CONSOLIDATING FINANCIAL STATEMENTS - Condensed Consolidating Statements of Cash Flows (Details) - USD ($)
$ in Thousands
9 Months Ended
Jun. 27, 2014
Sep. 30, 2015
Sep. 30, 2014
Statement of Cash Flows [Abstract]      
CASH (USED FOR) PROVIDED BY OPERATING ACTIVITIES   $ 143,403 $ 284,069
INVESTING ACTIVITIES      
Capital expenditures   (38,517) (45,242)
Capital expenditures from discontinued operations   0 (60,442)
Real estate development costs   (1,745) (3,314)
Purchase of timberlands   (88,466) (93,189)
Change in restricted cash   (17,835) 47,318
Investment in Subsidiaries   0 0
Other   3,692 (478)
CASH USED FOR INVESTING ACTIVITIES   (142,871) (155,347)
FINANCING ACTIVITIES      
Issuance of debt   379,027 1,295,163
Repayment of debt   (300,871) (1,173,049)
Dividends paid $ (63,200) (94,280) (225,877)
Proceeds from the issuance of common shares   1,322 4,645
Repurchase of common shares   (73,621) (1,834)
Debt issuance costs   (1,678) (12,380)
Net cash disbursed upon spin-off of Performance Fibers business   0 (31,420)
Issuance of Intercompany Notes     0
Intercompany distributions   0 0
Other   0 (680)
CASH USED FOR FINANCING ACTIVITIES   (90,101) (145,432)
EFFECT OF EXCHANGE RATE CHANGES ON CASH   (6,234) (103)
CASH AND CASH EQUIVALENTS      
Change in cash and cash equivalents   (95,803) (16,813)
Balance, beginning of year   161,558 199,644
Balance, end of period   65,755 182,831
Rayonier Inc. (Parent Guarantor) [Member]      
Statement of Cash Flows [Abstract]      
CASH (USED FOR) PROVIDED BY OPERATING ACTIVITIES   77,316 219,988
INVESTING ACTIVITIES      
Capital expenditures   0 0
Capital expenditures from discontinued operations     0
Real estate development costs   0 0
Purchase of timberlands   0 0
Change in restricted cash   0 0
Investment in Subsidiaries   0 0
Other   0 0
CASH USED FOR INVESTING ACTIVITIES   0 0
FINANCING ACTIVITIES      
Issuance of debt   0 0
Repayment of debt   0 0
Dividends paid   (94,280) (225,877)
Proceeds from the issuance of common shares   1,322 4,645
Repurchase of common shares   (73,621) (1,834)
Debt issuance costs   0 0
Net cash disbursed upon spin-off of Performance Fibers business     (31,420)
Issuance of Intercompany Notes     (11,400)
Intercompany distributions   0 0
Other     0
CASH USED FOR FINANCING ACTIVITIES   (166,579) (265,886)
EFFECT OF EXCHANGE RATE CHANGES ON CASH   0 0
CASH AND CASH EQUIVALENTS      
Change in cash and cash equivalents   (89,263) (45,898)
Balance, beginning of year   102,218 130,181
Balance, end of period   12,955 84,283
ROC (Subsidiary Guarantor) [Member]      
Statement of Cash Flows [Abstract]      
CASH (USED FOR) PROVIDED BY OPERATING ACTIVITIES   92,414 238,010
INVESTING ACTIVITIES      
Capital expenditures   (78) (400)
Capital expenditures from discontinued operations     0
Real estate development costs   0 0
Purchase of timberlands   0 0
Change in restricted cash   0 0
Investment in Subsidiaries   (75,946) 855,014
Other   0 0
CASH USED FOR INVESTING ACTIVITIES   (76,024) 854,614
FINANCING ACTIVITIES      
Issuance of debt   374,000 185,000
Repayment of debt   (294,472) (1,002,500)
Dividends paid   0 0
Proceeds from the issuance of common shares   0 0
Repurchase of common shares   0 0
Debt issuance costs   (1,678) 0
Net cash disbursed upon spin-off of Performance Fibers business     0
Issuance of Intercompany Notes     0
Intercompany distributions   (91,585) (234,659)
Other     0
CASH USED FOR FINANCING ACTIVITIES   (13,735) (1,052,159)
EFFECT OF EXCHANGE RATE CHANGES ON CASH   0 0
CASH AND CASH EQUIVALENTS      
Change in cash and cash equivalents   2,655 40,465
Balance, beginning of year   8,105 11,023
Balance, end of period   10,760 51,488
Non-guarantors [Member]      
Statement of Cash Flows [Abstract]      
CASH (USED FOR) PROVIDED BY OPERATING ACTIVITIES   64,901 57,801
INVESTING ACTIVITIES      
Capital expenditures   (38,439) (44,842)
Capital expenditures from discontinued operations     (60,442)
Real estate development costs   (1,745) (3,314)
Purchase of timberlands   (88,466) (93,189)
Change in restricted cash   (17,835) 47,318
Investment in Subsidiaries   0 0
Other   3,692 (478)
CASH USED FOR INVESTING ACTIVITIES   (142,793) (154,947)
FINANCING ACTIVITIES      
Issuance of debt   5,027 1,110,163
Repayment of debt   (6,399) (170,549)
Dividends paid   0 0
Proceeds from the issuance of common shares   0 0
Repurchase of common shares   0 0
Debt issuance costs   0 (12,380)
Net cash disbursed upon spin-off of Performance Fibers business     0
Issuance of Intercompany Notes     11,400
Intercompany distributions   76,303 (852,085)
Other     (680)
CASH USED FOR FINANCING ACTIVITIES   74,931 85,869
EFFECT OF EXCHANGE RATE CHANGES ON CASH   (6,234) (103)
CASH AND CASH EQUIVALENTS      
Change in cash and cash equivalents   (9,195) (11,380)
Balance, beginning of year   51,235 58,440
Balance, end of period   42,040 47,060
Consolidation Adjustments [Member]      
Statement of Cash Flows [Abstract]      
CASH (USED FOR) PROVIDED BY OPERATING ACTIVITIES   (91,228) (231,730)
INVESTING ACTIVITIES      
Capital expenditures   0 0
Capital expenditures from discontinued operations     0
Real estate development costs   0 0
Purchase of timberlands   0 0
Change in restricted cash   0 0
Investment in Subsidiaries   75,946 (855,014)
Other   0 0
CASH USED FOR INVESTING ACTIVITIES   75,946 (855,014)
FINANCING ACTIVITIES      
Issuance of debt   0 0
Repayment of debt   0 0
Dividends paid   0 0
Proceeds from the issuance of common shares   0 0
Repurchase of common shares   0 0
Debt issuance costs   0 0
Net cash disbursed upon spin-off of Performance Fibers business     0
Issuance of Intercompany Notes     0
Intercompany distributions   15,282 1,086,744
Other     0
CASH USED FOR FINANCING ACTIVITIES   15,282 1,086,744
EFFECT OF EXCHANGE RATE CHANGES ON CASH   0 0
CASH AND CASH EQUIVALENTS      
Change in cash and cash equivalents   0 0
Balance, beginning of year   0 0
Balance, end of period   $ 0 $ 0