XML 20 R79.htm IDEA: XBRL DOCUMENT v3.3.0.814
CONSOLIDATING FINANCIAL STATEMENTS - Condensed Consolidating Balance Sheets (Details) - USD ($)
$ in Thousands
Sep. 30, 2015
Dec. 31, 2014
Sep. 30, 2014
Dec. 31, 2013
CURRENT ASSETS        
Cash and cash equivalents $ 65,755 $ 161,558 $ 182,831 $ 199,644
Accounts receivable, less allowance for doubtful accounts 19,296 24,018    
Inventory 14,506 8,383    
Prepaid and other current assets 24,066 19,745    
Total current assets 123,623 213,704    
TIMBER AND TIMBERLANDS, NET OF DEPLETION AND AMORTIZATION 2,038,032 2,088,501    
HIGHER AND BETTER USE TIMBERLANDS AND REAL ESTATE DEVELOPMENT COSTS 67,274 77,433    
NET PROPERTY, PLANT AND EQUIPMENT 6,157 6,706    
INVESTMENT IN SUBSIDIARIES 0 0    
INTERCOMPANY NOTES RECEIVABLE 0 0    
OTHER ASSETS 79,374 66,771    
TOTAL ASSETS 2,314,460 2,453,115    
CURRENT LIABILITIES        
Accounts payable 19,301 20,211    
Current maturities of long-term debt 0 129,706    
Accrued taxes 17,238 11,405    
Accrued payroll and benefits 5,673 6,390    
Accrued interest 8,943 8,433    
Other current liabilities 30,200 25,857    
Total current liabilities 81,355 202,002    
LONG-TERM DEBT 791,233 621,849    
PENSION AND OTHER POSTRETIREMENT BENEFITS 33,599 33,477    
OTHER NON-CURRENT LIABILITIES 32,056 20,636    
INTERCOMPANY PAYABLE 0 0    
TOTAL RAYONIER INC. SHAREHOLDERS’ EQUITY 1,308,420 1,488,470    
Noncontrolling interest 67,797 86,681    
TOTAL SHAREHOLDERS’ EQUITY 1,376,217 1,575,151   1,755,243
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY 2,314,460 2,453,115    
Rayonier Inc. (Parent Guarantor) [Member]        
CURRENT ASSETS        
Cash and cash equivalents 12,955 102,218 84,283 130,181
Accounts receivable, less allowance for doubtful accounts 0 0    
Inventory 0 0    
Prepaid and other current assets 0 0    
Total current assets 12,955 102,218    
TIMBER AND TIMBERLANDS, NET OF DEPLETION AND AMORTIZATION $ 0 0    
HIGHER AND BETTER USE TIMBERLANDS AND REAL ESTATE DEVELOPMENT COSTS 0    
NET PROPERTY, PLANT AND EQUIPMENT $ 0 0    
INVESTMENT IN SUBSIDIARIES 1,357,910 1,463,303    
INTERCOMPANY NOTES RECEIVABLE 266,149 248,233    
OTHER ASSETS 2,396 2,763    
TOTAL ASSETS 1,639,410 1,816,517    
CURRENT LIABILITIES        
Accounts payable 0 0    
Current maturities of long-term debt   0    
Accrued taxes 0 0    
Accrued payroll and benefits 0 0    
Accrued interest 5,990 3,047    
Other current liabilities 0 0    
Total current liabilities 5,990 3,047    
LONG-TERM DEBT 325,000 325,000    
PENSION AND OTHER POSTRETIREMENT BENEFITS 0 0    
OTHER NON-CURRENT LIABILITIES 0 0    
INTERCOMPANY PAYABLE 0 0    
TOTAL RAYONIER INC. SHAREHOLDERS’ EQUITY 1,308,420 1,488,470    
Noncontrolling interest 0 0    
TOTAL SHAREHOLDERS’ EQUITY 1,308,420 1,488,470    
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY 1,639,410 1,816,517    
ROC (Subsidiary Guarantor) [Member]        
CURRENT ASSETS        
Cash and cash equivalents 10,760 8,105 51,488 11,023
Accounts receivable, less allowance for doubtful accounts 143 1,409    
Inventory 0 0    
Prepaid and other current assets 11,124 2,009    
Total current assets 22,027 11,523    
TIMBER AND TIMBERLANDS, NET OF DEPLETION AND AMORTIZATION 0 0    
HIGHER AND BETTER USE TIMBERLANDS AND REAL ESTATE DEVELOPMENT COSTS 0 0    
NET PROPERTY, PLANT AND EQUIPMENT 377 433    
INVESTMENT IN SUBSIDIARIES 2,213,466 2,053,911    
INTERCOMPANY NOTES RECEIVABLE (2,914) 21,500    
OTHER ASSETS 24,599 18,369    
TOTAL ASSETS 2,257,555 2,105,736    
CURRENT LIABILITIES        
Accounts payable 1,437 2,810    
Current maturities of long-term debt   129,706    
Accrued taxes 13 11    
Accrued payroll and benefits 3,181 3,253    
Accrued interest 500 2,517    
Other current liabilities 14,031 1,073    
Total current liabilities 19,162 139,370    
LONG-TERM DEBT 252,000 31,000    
PENSION AND OTHER POSTRETIREMENT BENEFITS 34,283 34,161    
OTHER NON-CURRENT LIABILITIES 20,288 6,436    
INTERCOMPANY PAYABLE 573,912 431,466    
TOTAL RAYONIER INC. SHAREHOLDERS’ EQUITY 1,357,910 1,463,303    
Noncontrolling interest 0 0    
TOTAL SHAREHOLDERS’ EQUITY 1,357,910 1,463,303    
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY 2,257,555 2,105,736    
Non-guarantors [Member]        
CURRENT ASSETS        
Cash and cash equivalents 42,040 51,235 47,060 58,440
Accounts receivable, less allowance for doubtful accounts 19,153 22,609    
Inventory 14,506 8,383    
Prepaid and other current assets 12,942 17,736    
Total current assets 88,641 99,963    
TIMBER AND TIMBERLANDS, NET OF DEPLETION AND AMORTIZATION 2,038,032 2,088,501    
HIGHER AND BETTER USE TIMBERLANDS AND REAL ESTATE DEVELOPMENT COSTS 67,274 77,433    
NET PROPERTY, PLANT AND EQUIPMENT 5,780 6,273    
INVESTMENT IN SUBSIDIARIES 0 0    
INTERCOMPANY NOTES RECEIVABLE 0 0    
OTHER ASSETS 52,379 45,639    
TOTAL ASSETS 2,252,106 2,317,809    
CURRENT LIABILITIES        
Accounts payable 17,864 17,401    
Current maturities of long-term debt   0    
Accrued taxes 17,225 11,394    
Accrued payroll and benefits 2,492 3,137    
Accrued interest 37,782 31,281    
Other current liabilities 16,169 24,784    
Total current liabilities 91,532 87,997    
LONG-TERM DEBT 214,233 265,849    
PENSION AND OTHER POSTRETIREMENT BENEFITS (684) (684)    
OTHER NON-CURRENT LIABILITIES 11,768 14,200    
INTERCOMPANY PAYABLE (257,486) (153,754)    
TOTAL RAYONIER INC. SHAREHOLDERS’ EQUITY 2,124,946 2,017,520    
Noncontrolling interest 67,797 86,681    
TOTAL SHAREHOLDERS’ EQUITY 2,192,743 2,104,201    
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY 2,252,106 2,317,809    
Consolidation Adjustments [Member]        
CURRENT ASSETS        
Cash and cash equivalents 0 0 $ 0 $ 0
Accounts receivable, less allowance for doubtful accounts 0 0    
Inventory 0 0    
Prepaid and other current assets 0 0    
Total current assets 0 0    
TIMBER AND TIMBERLANDS, NET OF DEPLETION AND AMORTIZATION 0 0    
HIGHER AND BETTER USE TIMBERLANDS AND REAL ESTATE DEVELOPMENT COSTS 0 0    
NET PROPERTY, PLANT AND EQUIPMENT 0 0    
INVESTMENT IN SUBSIDIARIES (3,571,376) (3,517,214)    
INTERCOMPANY NOTES RECEIVABLE (263,235) (269,733)    
OTHER ASSETS 0 0    
TOTAL ASSETS (3,834,611) (3,786,947)    
CURRENT LIABILITIES        
Accounts payable 0 0    
Current maturities of long-term debt   0    
Accrued taxes 0 0    
Accrued payroll and benefits 0 0    
Accrued interest (35,329) (28,412)    
Other current liabilities 0 0    
Total current liabilities (35,329) (28,412)    
LONG-TERM DEBT 0 0    
PENSION AND OTHER POSTRETIREMENT BENEFITS 0 0    
OTHER NON-CURRENT LIABILITIES 0 0    
INTERCOMPANY PAYABLE (316,426) (277,712)    
TOTAL RAYONIER INC. SHAREHOLDERS’ EQUITY (3,482,856) (3,480,823)    
Noncontrolling interest 0 0    
TOTAL SHAREHOLDERS’ EQUITY (3,482,856) (3,480,823)    
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY $ (3,834,611) $ (3,786,947)