XML 76 R14.htm IDEA: XBRL DOCUMENT v3.3.0.814
SEGMENT AND GEOGRAPHICAL INFORMATION
9 Months Ended
Sep. 30, 2015
Segment Reporting, Disclosure of Entity's Reportable Segments [Abstract]  
Segment and Geographical Information
SEGMENT AND GEOGRAPHICAL INFORMATION
On June 27, 2014, the Company spun-off its Performance Fibers business and its operations are shown as discontinued operations for all periods presented. See Note 2Discontinued Operations for additional information. Effective with the fourth quarter of 2014, the Company realigned its segments considering the economic characteristics of each business unit and the way management internally evaluates business performance and makes capital allocation decisions. All prior period amounts have been reclassified to reflect the newly realigned segment structure. See Item 2 — Management’s Discussion and Analysis of Financial Condition Our Company and Results of Operations for additional information.
Sales between operating segments are made based on estimated fair market value. Intercompany sales, purchases and profits (losses) are eliminated in consolidation. The Company evaluates financial performance based on segment operating income and Adjusted EBITDA. Asset information is not reported by segment, as the company does not produce asset information by segment internally.
Operating income as presented in the Consolidated Statements of Income and Comprehensive Income is equal to segment income. Certain income (loss) items in the Consolidated Statements of Income and Comprehensive Income are not allocated to segments. These items, which include gains (losses) from certain asset dispositions, interest income (expense), miscellaneous income (expense) and income tax (expense) benefit, are not considered by management to be part of segment operations.
Segment information for the three and nine months ended September 30, 2015 and 2014 were as follows:
 
Three Months Ended
September 30,
 
Nine Months Ended
September 30,
SALES
2015
 
2014
 
2015
 
2014
Southern Timber
$34,797

 

$37,502

 
$103,009

 

$102,903

Pacific Northwest Timber
21,549

 
22,043

 
57,805

 
80,133

New Zealand Timber
41,065

 
48,479

 
121,482

 
130,786

Real Estate
35,232

 
26,689

 
65,968

 
66,236

Trading
19,014

 
15,116

 
59,500

 
80,027

Intersegment Eliminations

 

 

 
(3,924
)
Total
$151,657

 

$149,829

 
$407,764

 

$456,161

 
Three Months Ended
September 30,
 
Nine Months Ended
September 30,
OPERATING INCOME
2015
 
2014
 
2015
 
2014
Southern Timber
$10,504

 

$12,802

 
$34,694

 

$32,181

Pacific Northwest Timber
3,081

 
4,446

 
7,356

 
25,873

New Zealand Timber
(915
)
 
1,943

 
3,834

 
6,603

Real Estate
20,001

 
16,399

 
34,004

 
44,888

Trading
428

 
2,499

 
614

 
1,955

Corporate and other
(5,320
)
 
(6,010
)
 
(18,452
)
 
(27,418
)
Total Operating Income
$27,779

 

$32,079

 
62,050

 
84,082

Unallocated interest expense and other
(9,139
)
 

($11,300
)
 
(28,858
)
 
(42,983
)
Total income from continuing operations before income taxes
$18,640

 

$20,779

 
$33,192

 

$41,099

 
Three Months Ended
September 30,
 
Nine Months Ended
September 30,
DEPRECIATION, DEPLETION AND AMORTIZATION
2015
 
2014
 
2015
 
2014
Southern Timber

$14,404

 

$14,788

 

$41,356

 

$37,493

Pacific Northwest Timber
4,189

 
5,968

 
10,920

 
17,459

New Zealand Timber
7,021

 
9,314

 
22,207

 
23,477

Real Estate
6,269

 
3,807

 
11,087

 
11,140

Trading

 

 

 

Corporate and other
75

 
123

 
214

 
747

Total

$31,958

 

$34,000

 

$85,784

 

$90,316


 
Three Months Ended
September 30,
 
Nine Months Ended
September 30,
NON-CASH COST OF LAND SOLD AND REAL ESTATE COSTS RECOVERED UPON SALE
2015
 
2014
 
2015
 
2014
Southern Timber

 

 

 

Pacific Northwest Timber

 

 

 

New Zealand Timber

 
41

 

 
2,137

Real Estate
4,594

 
3,205

 
9,532

 
6,507

Trading

 

 

 

Corporate and other

 

 

 

Total

$4,594

 

$3,246

 

$9,532

 

$8,644