XML 87 R74.htm IDEA: XBRL DOCUMENT v3.2.0.727
CONSOLIDATING FINANCIAL STATEMENTS - Condensed Consolidating Statements of Cash Flows (Details) - USD ($)
$ in Thousands
6 Months Ended
Jun. 27, 2014
Jun. 30, 2015
Jun. 30, 2014
Statement of Cash Flows [Abstract]      
CASH (USED FOR) PROVIDED BY OPERATING ACTIVITIES   $ 85,883 $ 229,144
INVESTING ACTIVITIES      
Capital expenditures   (26,130) (33,597)
Capital expenditures from discontinued operations   0 (47,050)
Real estate development costs   (578) (2,595)
Purchase of timberlands   (88,414) (74,817)
Change in restricted cash   4,160 63,128
Investment in Subsidiaries   0 0
Other   3,689 (478)
CASH USED FOR INVESTING ACTIVITIES   (107,273) (95,409)
FINANCING ACTIVITIES      
Issuance of debt   59,100 1,238,389
Repayment of debt   (31,472) (1,107,062)
Dividends paid $ (63,200) (63,421) (124,628)
Proceeds from the issuance of common shares   718 3,347
Repurchase of common shares   (9,057) (1,834)
Debt issuance costs   0 (12,380)
Net cash disbursed upon spin-off of Performance Fibers business   0 (106,420)
Intercompany distributions   0 0
Other   0 (680)
CASH USED FOR FINANCING ACTIVITIES   (44,132) (111,268)
EFFECT OF EXCHANGE RATE CHANGES ON CASH   (4,404) (50)
CASH AND CASH EQUIVALENTS      
Change in cash and cash equivalents   (69,926) 22,417
Balance, beginning of year   161,558 199,644
Balance, end of period   91,632 222,061
Rayonier Inc. (Parent Guarantor) [Member]      
Statement of Cash Flows [Abstract]      
CASH (USED FOR) PROVIDED BY OPERATING ACTIVITIES   (25,092) 138,535
INVESTING ACTIVITIES      
Capital expenditures   0 0
Capital expenditures from discontinued operations     0
Real estate development costs   0 0
Purchase of timberlands   0 0
Change in restricted cash   0 0
Investment in Subsidiaries   0 0
Other   0 0
CASH USED FOR INVESTING ACTIVITIES   0 0
FINANCING ACTIVITIES      
Issuance of debt   0 0
Repayment of debt   0 0
Dividends paid   (63,421) (124,628)
Proceeds from the issuance of common shares   718 3,347
Repurchase of common shares   (9,057) (1,834)
Debt issuance costs     0
Net cash disbursed upon spin-off of Performance Fibers business     (106,420)
Intercompany distributions   0 0
Other     0
CASH USED FOR FINANCING ACTIVITIES   (71,760) (229,535)
EFFECT OF EXCHANGE RATE CHANGES ON CASH   0 0
CASH AND CASH EQUIVALENTS      
Change in cash and cash equivalents   (96,852) (91,000)
Balance, beginning of year   102,218 130,181
Balance, end of period   5,366 39,181
Senior Exchangeable Notes due August 2015 at a fixed interest rate of 4.50% [Member] | ROC (Subsidiary Guarantor) [Member]      
Statement of Cash Flows [Abstract]      
CASH (USED FOR) PROVIDED BY OPERATING ACTIVITIES   (13,561) 150,518
INVESTING ACTIVITIES      
Capital expenditures   (134) (201)
Capital expenditures from discontinued operations     0
Real estate development costs   0 0
Purchase of timberlands   0 0
Change in restricted cash   0 0
Investment in Subsidiaries   0 0
Other   0 0
CASH USED FOR INVESTING ACTIVITIES   (134) (201)
FINANCING ACTIVITIES      
Issuance of debt   0 0
Repayment of debt   0 0
Dividends paid   0 0
Proceeds from the issuance of common shares   0 0
Repurchase of common shares   0 0
Debt issuance costs     0
Net cash disbursed upon spin-off of Performance Fibers business     0
Intercompany distributions   13,778 (149,525)
Other     0
CASH USED FOR FINANCING ACTIVITIES   13,778 (149,525)
EFFECT OF EXCHANGE RATE CHANGES ON CASH   0 0
CASH AND CASH EQUIVALENTS      
Change in cash and cash equivalents   83 792
Balance, beginning of year   11 304
Balance, end of period   94 1,096
Senior Exchangeable Notes due August 2015 at a fixed interest rate of 4.50% [Member] | Subsidiary Issuer [Member]      
Statement of Cash Flows [Abstract]      
CASH (USED FOR) PROVIDED BY OPERATING ACTIVITIES   0 0
INVESTING ACTIVITIES      
Capital expenditures   0 0
Capital expenditures from discontinued operations     0
Real estate development costs   0 0
Purchase of timberlands   0 0
Change in restricted cash   0 0
Investment in Subsidiaries   8,753 (62,800)
Other   0 0
CASH USED FOR INVESTING ACTIVITIES   8,753 (62,800)
FINANCING ACTIVITIES      
Issuance of debt   57,000 1,238,389
Repayment of debt   (28,000) (1,107,062)
Dividends paid   0 0
Proceeds from the issuance of common shares   0 0
Repurchase of common shares   0 0
Debt issuance costs     (12,380)
Net cash disbursed upon spin-off of Performance Fibers business     0
Intercompany distributions   0 0
Other     0
CASH USED FOR FINANCING ACTIVITIES   29,000 118,947
EFFECT OF EXCHANGE RATE CHANGES ON CASH   0 0
CASH AND CASH EQUIVALENTS      
Change in cash and cash equivalents   37,753 56,147
Balance, beginning of year   8,094 10,719
Balance, end of period   45,847 66,866
Senior Exchangeable Notes due August 2015 at a fixed interest rate of 4.50% [Member] | Non-guarantors [Member]      
Statement of Cash Flows [Abstract]      
CASH (USED FOR) PROVIDED BY OPERATING ACTIVITIES   110,401 87,098
INVESTING ACTIVITIES      
Capital expenditures   (25,996) (33,396)
Capital expenditures from discontinued operations     (47,050)
Real estate development costs   (578) (2,595)
Purchase of timberlands   (88,414) (74,817)
Change in restricted cash   4,160 63,128
Investment in Subsidiaries   0 0
Other   3,689 (478)
CASH USED FOR INVESTING ACTIVITIES   (107,139) (95,208)
FINANCING ACTIVITIES      
Issuance of debt   2,100 0
Repayment of debt   (3,472) 0
Dividends paid   0 0
Proceeds from the issuance of common shares   0 0
Repurchase of common shares   0 0
Debt issuance costs     0
Net cash disbursed upon spin-off of Performance Fibers business     0
Intercompany distributions   (8,396) 65,318
Other     (680)
CASH USED FOR FINANCING ACTIVITIES   (9,768) 64,638
EFFECT OF EXCHANGE RATE CHANGES ON CASH   (4,404) (50)
CASH AND CASH EQUIVALENTS      
Change in cash and cash equivalents   (10,910) 56,478
Balance, beginning of year   51,235 58,440
Balance, end of period   40,325 114,918
Senior Exchangeable Notes due August 2015 at a fixed interest rate of 4.50% [Member] | Consolidation Adjustments [Member]      
Statement of Cash Flows [Abstract]      
CASH (USED FOR) PROVIDED BY OPERATING ACTIVITIES   14,135 (147,007)
INVESTING ACTIVITIES      
Capital expenditures   0 0
Capital expenditures from discontinued operations     0
Real estate development costs   0 0
Purchase of timberlands   0 0
Change in restricted cash   0 0
Investment in Subsidiaries   (8,753) 62,800
Other   0 0
CASH USED FOR INVESTING ACTIVITIES   (8,753) 62,800
FINANCING ACTIVITIES      
Issuance of debt   0 0
Repayment of debt   0 0
Dividends paid   0 0
Proceeds from the issuance of common shares   0 0
Repurchase of common shares   0 0
Debt issuance costs     0
Net cash disbursed upon spin-off of Performance Fibers business     0
Intercompany distributions   (5,382) 84,207
Other     0
CASH USED FOR FINANCING ACTIVITIES   (5,382) 84,207
EFFECT OF EXCHANGE RATE CHANGES ON CASH   0 0
CASH AND CASH EQUIVALENTS      
Change in cash and cash equivalents   0 0
Balance, beginning of year   0 0
Balance, end of period   0 0
Senior Notes due 2022 at a fixed interest rate of 3.75% [Member] | ROC (Subsidiary Guarantor) [Member]      
Statement of Cash Flows [Abstract]      
CASH (USED FOR) PROVIDED BY OPERATING ACTIVITIES   (13,561) 150,518
INVESTING ACTIVITIES      
Capital expenditures   (134) (201)
Capital expenditures from discontinued operations     0
Real estate development costs   0 0
Purchase of timberlands   0 0
Change in restricted cash   0 0
Investment in Subsidiaries   8,753 (62,800)
Other   0 0
CASH USED FOR INVESTING ACTIVITIES   8,619 (63,001)
FINANCING ACTIVITIES      
Issuance of debt   57,000 1,238,389
Repayment of debt   (28,000) (1,107,062)
Dividends paid   0 0
Proceeds from the issuance of common shares   0 0
Repurchase of common shares   0 0
Debt issuance costs     (12,380)
Net cash disbursed upon spin-off of Performance Fibers business     0
Intercompany distributions   13,778 (149,525)
Other     0
CASH USED FOR FINANCING ACTIVITIES   42,778 (30,578)
EFFECT OF EXCHANGE RATE CHANGES ON CASH   0 0
CASH AND CASH EQUIVALENTS      
Change in cash and cash equivalents   37,836 56,939
Balance, beginning of year   8,105 11,023
Balance, end of period   45,941 67,962
Senior Notes due 2022 at a fixed interest rate of 3.75% [Member] | Non-guarantors [Member]      
Statement of Cash Flows [Abstract]      
CASH (USED FOR) PROVIDED BY OPERATING ACTIVITIES   110,401 87,098
INVESTING ACTIVITIES      
Capital expenditures   (25,996) (33,396)
Capital expenditures from discontinued operations     (47,050)
Real estate development costs   (578) (2,595)
Purchase of timberlands   (88,414) (74,817)
Change in restricted cash   4,160 63,128
Investment in Subsidiaries   0 0
Other   3,689 (478)
CASH USED FOR INVESTING ACTIVITIES   (107,139) (95,208)
FINANCING ACTIVITIES      
Issuance of debt   2,100 0
Repayment of debt   (3,472) 0
Dividends paid   0 0
Proceeds from the issuance of common shares   0 0
Repurchase of common shares   0 0
Debt issuance costs     0
Net cash disbursed upon spin-off of Performance Fibers business     0
Intercompany distributions   (8,396) 65,318
Other     (680)
CASH USED FOR FINANCING ACTIVITIES   (9,768) 64,638
EFFECT OF EXCHANGE RATE CHANGES ON CASH   (4,404) (50)
CASH AND CASH EQUIVALENTS      
Change in cash and cash equivalents   (10,910) 56,478
Balance, beginning of year   51,235 58,440
Balance, end of period   40,325 114,918
Senior Notes due 2022 at a fixed interest rate of 3.75% [Member] | Consolidation Adjustments [Member]      
Statement of Cash Flows [Abstract]      
CASH (USED FOR) PROVIDED BY OPERATING ACTIVITIES   14,135 (147,007)
INVESTING ACTIVITIES      
Capital expenditures   0 0
Capital expenditures from discontinued operations     0
Real estate development costs   0 0
Purchase of timberlands   0 0
Change in restricted cash   0 0
Investment in Subsidiaries   (8,753) 62,800
Other   0 0
CASH USED FOR INVESTING ACTIVITIES   (8,753) 62,800
FINANCING ACTIVITIES      
Issuance of debt   0 0
Repayment of debt   0 0
Dividends paid   0 0
Proceeds from the issuance of common shares   0 0
Repurchase of common shares   0 0
Debt issuance costs     0
Net cash disbursed upon spin-off of Performance Fibers business     0
Intercompany distributions   (5,382) 84,207
Other     0
CASH USED FOR FINANCING ACTIVITIES   (5,382) 84,207
EFFECT OF EXCHANGE RATE CHANGES ON CASH   0 0
CASH AND CASH EQUIVALENTS      
Change in cash and cash equivalents   0 0
Balance, beginning of year   0 0
Balance, end of period   $ 0 $ 0