XML 21 R73.htm IDEA: XBRL DOCUMENT v3.2.0.727
CONSOLIDATING FINANCIAL STATEMENTS - Condensed Consolidating Balance Sheets (Details) - USD ($)
$ in Thousands
Jun. 30, 2015
Dec. 31, 2014
Jun. 30, 2014
Dec. 31, 2013
CURRENT ASSETS        
Cash and cash equivalents $ 91,632 $ 161,558 $ 222,061 $ 199,644
Accounts receivable, less allowance for doubtful accounts 19,444 24,018    
Inventory 13,362 8,383    
Prepaid and other current assets 21,222 19,745    
Total current assets 145,660 213,704    
TIMBER AND TIMBERLANDS, NET OF DEPLETION AND AMORTIZATION 2,086,729 2,088,501    
HIGHER AND BETTER USE TIMBERLANDS AND REAL ESTATE DEVELOPMENT COSTS 69,726 77,433    
NET PROPERTY, PLANT AND EQUIPMENT 6,434 6,706    
INVESTMENT IN SUBSIDIARIES 0 0    
INTERCOMPANY NOTES RECEIVABLE 0 0    
OTHER ASSETS 57,772 66,771    
TOTAL ASSETS 2,366,321 2,453,115    
CURRENT LIABILITIES        
Accounts payable 22,396 20,211    
Current maturities of long-term debt 30,000 129,706    
Accrued taxes 15,811 11,405    
Accrued payroll and benefits 4,596 6,390    
Accrued interest 8,043 8,433    
Other current liabilities 31,614 25,857    
Total current liabilities 112,460 202,002    
LONG-TERM DEBT 722,353 621,849    
PENSION AND OTHER POSTRETIREMENT BENEFITS 33,396 33,477    
OTHER NON-CURRENT LIABILITIES 20,840 20,636    
INTERCOMPANY PAYABLE 0 0    
TOTAL RAYONIER INC. SHAREHOLDERS’ EQUITY 1,404,113 1,488,470    
Noncontrolling interest 73,159 86,681    
TOTAL SHAREHOLDERS’ EQUITY 1,477,272 1,575,151   1,755,243
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY 2,366,321 2,453,115    
Rayonier Inc. (Parent Guarantor) [Member]        
CURRENT ASSETS        
Cash and cash equivalents 5,366 102,218 39,181 130,181
Accounts receivable, less allowance for doubtful accounts 0 0    
Inventory 0 0    
Prepaid and other current assets 0 0    
Total current assets 5,366 102,218    
TIMBER AND TIMBERLANDS, NET OF DEPLETION AND AMORTIZATION 0 0    
HIGHER AND BETTER USE TIMBERLANDS AND REAL ESTATE DEVELOPMENT COSTS 0 0    
NET PROPERTY, PLANT AND EQUIPMENT 0 0    
INVESTMENT IN SUBSIDIARIES 1,516,408 1,463,303    
INTERCOMPANY NOTES RECEIVABLE 252,815 248,233    
OTHER ASSETS 2,570 2,763    
TOTAL ASSETS 1,777,159 1,816,517    
CURRENT LIABILITIES        
Accounts payable 0 0    
Current maturities of long-term debt 0 0    
Accrued taxes 0 0    
Accrued payroll and benefits 0 0    
Accrued interest 3,046 3,047    
Other current liabilities 0 0    
Total current liabilities 3,046 3,047    
LONG-TERM DEBT 370,000 325,000    
PENSION AND OTHER POSTRETIREMENT BENEFITS 0 0    
OTHER NON-CURRENT LIABILITIES 0 0    
INTERCOMPANY PAYABLE 0 0    
TOTAL RAYONIER INC. SHAREHOLDERS’ EQUITY 1,404,113 1,488,470    
Noncontrolling interest 0 0    
TOTAL SHAREHOLDERS’ EQUITY 1,404,113 1,488,470    
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY 1,777,159 1,816,517    
Senior Exchangeable Notes due August 2015 at a fixed interest rate of 4.50% [Member] | ROC (Subsidiary Guarantor) [Member]        
CURRENT ASSETS        
Cash and cash equivalents 94 11 1,096 304
Accounts receivable, less allowance for doubtful accounts 0 0    
Inventory 0 0    
Prepaid and other current assets 1,855 2,003    
Total current assets 1,949 2,014    
TIMBER AND TIMBERLANDS, NET OF DEPLETION AND AMORTIZATION 0 0    
HIGHER AND BETTER USE TIMBERLANDS AND REAL ESTATE DEVELOPMENT COSTS 0 0    
NET PROPERTY, PLANT AND EQUIPMENT 480 433    
INVESTMENT IN SUBSIDIARIES 2,182,721 1,923,185    
INTERCOMPANY NOTES RECEIVABLE 0 0    
OTHER ASSETS 16,476 16,610    
TOTAL ASSETS 2,201,626 1,942,242    
CURRENT LIABILITIES        
Accounts payable 3,434 2,687    
Current maturities of long-term debt 0 0    
Accrued taxes 14 11    
Accrued payroll and benefits 2,476 3,253    
Accrued interest (12) (3)    
Other current liabilities 2,420 928    
Total current liabilities 8,332 6,876    
LONG-TERM DEBT 0 0    
PENSION AND OTHER POSTRETIREMENT BENEFITS 34,081 34,161    
OTHER NON-CURRENT LIABILITIES 6,615 6,436    
INTERCOMPANY PAYABLE 636,190 431,466    
TOTAL RAYONIER INC. SHAREHOLDERS’ EQUITY 1,516,408 1,463,303    
Noncontrolling interest 0 0    
TOTAL SHAREHOLDERS’ EQUITY 1,516,408 1,463,303    
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY 2,201,626 1,942,242    
Senior Exchangeable Notes due August 2015 at a fixed interest rate of 4.50% [Member] | Subsidiary Issuer [Member]        
CURRENT ASSETS        
Cash and cash equivalents 45,847 8,094 66,866 10,719
Accounts receivable, less allowance for doubtful accounts 91 1,409    
Inventory 0 0    
Prepaid and other current assets 3,008 6    
Total current assets 48,946 9,509    
TIMBER AND TIMBERLANDS, NET OF DEPLETION AND AMORTIZATION 0 0    
HIGHER AND BETTER USE TIMBERLANDS AND REAL ESTATE DEVELOPMENT COSTS 0 0    
NET PROPERTY, PLANT AND EQUIPMENT 0 0    
INVESTMENT IN SUBSIDIARIES 843,077 640,678    
INTERCOMPANY NOTES RECEIVABLE 21,928 21,500    
OTHER ASSETS 1,325 1,759    
TOTAL ASSETS 915,276 673,446    
CURRENT LIABILITIES        
Accounts payable 83 123    
Current maturities of long-term debt 30,000 129,706    
Accrued taxes 0 0    
Accrued payroll and benefits 0 0    
Accrued interest 2,505 2,520    
Other current liabilities 9,570 145    
Total current liabilities 42,158 132,494    
LONG-TERM DEBT 115,972 31,000    
PENSION AND OTHER POSTRETIREMENT BENEFITS 0 0    
OTHER NON-CURRENT LIABILITIES 0 0    
INTERCOMPANY PAYABLE 0 0    
TOTAL RAYONIER INC. SHAREHOLDERS’ EQUITY 757,146 509,952    
Noncontrolling interest 0 0    
TOTAL SHAREHOLDERS’ EQUITY 757,146 509,952    
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY 915,276 673,446    
Senior Exchangeable Notes due August 2015 at a fixed interest rate of 4.50% [Member] | Non-guarantors [Member]        
CURRENT ASSETS        
Cash and cash equivalents 40,325 51,235 114,918 58,440
Accounts receivable, less allowance for doubtful accounts 19,353 22,609    
Inventory 13,362 8,383    
Prepaid and other current assets 16,359 17,736    
Total current assets 89,399 99,963    
TIMBER AND TIMBERLANDS, NET OF DEPLETION AND AMORTIZATION 2,086,729 2,088,501    
HIGHER AND BETTER USE TIMBERLANDS AND REAL ESTATE DEVELOPMENT COSTS 69,726 77,433    
NET PROPERTY, PLANT AND EQUIPMENT 5,954 6,273    
INVESTMENT IN SUBSIDIARIES 0 0    
INTERCOMPANY NOTES RECEIVABLE 0 0    
OTHER ASSETS 37,401 45,639    
TOTAL ASSETS 2,289,209 2,317,809    
CURRENT LIABILITIES        
Accounts payable 18,879 17,401    
Current maturities of long-term debt 0 0    
Accrued taxes 15,797 11,394    
Accrued payroll and benefits 2,120 3,137    
Accrued interest 35,499 31,281    
Other current liabilities 19,624 24,784    
Total current liabilities 91,919 87,997    
LONG-TERM DEBT 236,381 265,849    
PENSION AND OTHER POSTRETIREMENT BENEFITS (685) (684)    
OTHER NON-CURRENT LIABILITIES 14,225 14,200    
INTERCOMPANY PAYABLE (254,315) (153,754)    
TOTAL RAYONIER INC. SHAREHOLDERS’ EQUITY 2,128,525 2,017,520    
Noncontrolling interest 73,159 86,681    
TOTAL SHAREHOLDERS’ EQUITY 2,201,684 2,104,201    
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY 2,289,209 2,317,809    
Senior Exchangeable Notes due August 2015 at a fixed interest rate of 4.50% [Member] | Consolidation Adjustments [Member]        
CURRENT ASSETS        
Cash and cash equivalents 0 0 0 0
Accounts receivable, less allowance for doubtful accounts 0 0    
Inventory 0 0    
Prepaid and other current assets 0 0    
Total current assets 0 0    
TIMBER AND TIMBERLANDS, NET OF DEPLETION AND AMORTIZATION 0 0    
HIGHER AND BETTER USE TIMBERLANDS AND REAL ESTATE DEVELOPMENT COSTS 0 0    
NET PROPERTY, PLANT AND EQUIPMENT 0 0    
INVESTMENT IN SUBSIDIARIES (4,542,206) (4,027,166)    
INTERCOMPANY NOTES RECEIVABLE (274,743) (269,733)    
OTHER ASSETS 0 0    
TOTAL ASSETS (4,816,949) (4,296,899)    
CURRENT LIABILITIES        
Accounts payable 0 0    
Current maturities of long-term debt 0 0    
Accrued taxes 0 0    
Accrued payroll and benefits 0 0    
Accrued interest (32,995) (28,412)    
Other current liabilities 0 0    
Total current liabilities (32,995) (28,412)    
LONG-TERM DEBT 0 0    
PENSION AND OTHER POSTRETIREMENT BENEFITS 0 0    
OTHER NON-CURRENT LIABILITIES 0 0    
INTERCOMPANY PAYABLE (381,875) (277,712)    
TOTAL RAYONIER INC. SHAREHOLDERS’ EQUITY (4,402,079) (3,990,775)    
Noncontrolling interest 0 0    
TOTAL SHAREHOLDERS’ EQUITY (4,402,079) (3,990,775)    
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY (4,816,949) (4,296,899)    
Senior Notes due 2022 at a fixed interest rate of 3.75% [Member] | ROC (Subsidiary Guarantor) [Member]        
CURRENT ASSETS        
Cash and cash equivalents 45,941 8,105 67,962 11,023
Accounts receivable, less allowance for doubtful accounts 91 1,409    
Inventory 0 0    
Prepaid and other current assets 4,863 2,009    
Total current assets 50,895 11,523    
TIMBER AND TIMBERLANDS, NET OF DEPLETION AND AMORTIZATION 0 0    
HIGHER AND BETTER USE TIMBERLANDS AND REAL ESTATE DEVELOPMENT COSTS 0 0    
NET PROPERTY, PLANT AND EQUIPMENT 480 433    
INVESTMENT IN SUBSIDIARIES 2,268,652 2,053,911    
INTERCOMPANY NOTES RECEIVABLE 21,928 21,500    
OTHER ASSETS 17,801 18,369    
TOTAL ASSETS 2,359,756 2,105,736    
CURRENT LIABILITIES        
Accounts payable 3,517 2,810    
Current maturities of long-term debt 30,000 129,706    
Accrued taxes 14 11    
Accrued payroll and benefits 2,476 3,253    
Accrued interest 2,493 2,517    
Other current liabilities 11,990 1,073    
Total current liabilities 50,490 139,370    
LONG-TERM DEBT 115,972 31,000    
PENSION AND OTHER POSTRETIREMENT BENEFITS 34,081 34,161    
OTHER NON-CURRENT LIABILITIES 6,615 6,436    
INTERCOMPANY PAYABLE 636,190 431,466    
TOTAL RAYONIER INC. SHAREHOLDERS’ EQUITY 1,516,408 1,463,303    
Noncontrolling interest 0 0    
TOTAL SHAREHOLDERS’ EQUITY 1,516,408 1,463,303    
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY 2,359,756 2,105,736    
Senior Notes due 2022 at a fixed interest rate of 3.75% [Member] | Non-guarantors [Member]        
CURRENT ASSETS        
Cash and cash equivalents 40,325 51,235 114,918 58,440
Accounts receivable, less allowance for doubtful accounts 19,353 22,609    
Inventory 13,362 8,383    
Prepaid and other current assets 16,359 17,736    
Total current assets 89,399 99,963    
TIMBER AND TIMBERLANDS, NET OF DEPLETION AND AMORTIZATION 2,086,729 2,088,501    
HIGHER AND BETTER USE TIMBERLANDS AND REAL ESTATE DEVELOPMENT COSTS 69,726 77,433    
NET PROPERTY, PLANT AND EQUIPMENT 5,954 6,273    
INVESTMENT IN SUBSIDIARIES 0 0    
INTERCOMPANY NOTES RECEIVABLE 0 0    
OTHER ASSETS 37,401 45,639    
TOTAL ASSETS 2,289,209 2,317,809    
CURRENT LIABILITIES        
Accounts payable 18,879 17,401    
Current maturities of long-term debt 0 0    
Accrued taxes 15,797 11,394    
Accrued payroll and benefits 2,120 3,137    
Accrued interest 35,499 31,281    
Other current liabilities 19,624 24,784    
Total current liabilities 91,919 87,997    
LONG-TERM DEBT 236,381 265,849    
PENSION AND OTHER POSTRETIREMENT BENEFITS (685) (684)    
OTHER NON-CURRENT LIABILITIES 14,225 14,200    
INTERCOMPANY PAYABLE (254,315) (153,754)    
TOTAL RAYONIER INC. SHAREHOLDERS’ EQUITY 2,128,525 2,017,520    
Noncontrolling interest 73,159 86,681    
TOTAL SHAREHOLDERS’ EQUITY 2,201,684 2,104,201    
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY 2,289,209 2,317,809    
Senior Notes due 2022 at a fixed interest rate of 3.75% [Member] | Consolidation Adjustments [Member]        
CURRENT ASSETS        
Cash and cash equivalents 0 0 $ 0 $ 0
Accounts receivable, less allowance for doubtful accounts 0 0    
Inventory 0 0    
Prepaid and other current assets 0 0    
Total current assets 0 0    
TIMBER AND TIMBERLANDS, NET OF DEPLETION AND AMORTIZATION 0 0    
HIGHER AND BETTER USE TIMBERLANDS AND REAL ESTATE DEVELOPMENT COSTS 0 0    
NET PROPERTY, PLANT AND EQUIPMENT 0 0    
INVESTMENT IN SUBSIDIARIES (3,785,060) (3,517,214)    
INTERCOMPANY NOTES RECEIVABLE (274,743) (269,733)    
OTHER ASSETS 0 0    
TOTAL ASSETS (4,059,803) (3,786,947)    
CURRENT LIABILITIES        
Accounts payable 0 0    
Current maturities of long-term debt 0 0    
Accrued taxes 0 0    
Accrued payroll and benefits 0 0    
Accrued interest (32,995) (28,412)    
Other current liabilities 0 0    
Total current liabilities (32,995) (28,412)    
LONG-TERM DEBT 0 0    
PENSION AND OTHER POSTRETIREMENT BENEFITS 0 0    
OTHER NON-CURRENT LIABILITIES 0 0    
INTERCOMPANY PAYABLE (381,875) (277,712)    
TOTAL RAYONIER INC. SHAREHOLDERS’ EQUITY (3,644,933) (3,480,823)    
Noncontrolling interest 0 0    
TOTAL SHAREHOLDERS’ EQUITY (3,644,933) (3,480,823)    
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY $ (4,059,803) $ (3,786,947)