XML 90 R27.htm IDEA: XBRL DOCUMENT v2.4.1.9
EARNINGS PER COMMON SHARE (Tables)
3 Months Ended
Mar. 31, 2015
Earnings Per Share [Abstract]  
Schedule of Earnings Per Share, Basic and Diluted
(a) Rayonier will not issue additional shares upon future exchange or maturity of the Senior Exchangeable Notes due 2015 (the
“2015 Notes”) due to offsetting hedges. ASC 260, Earnings Per Share requires the assumed conversion of the 2015 Notes to be included in dilutive shares if the average stock price for the period exceeds the strike price, while the assumed conversion of the hedges is excluded since they are anti-dilutive. The full dilutive effect of the 2015 Notes was included for all periods presented.
Rayonier will distribute additional shares upon maturity of the warrants sold in conjunction with the 2015 Notes if the stock price exceeds $28.12 per share. The exchange price on the warrants is lower than periods prior to second quarter 2014 as it has been adjusted to reflect the spin-off of the Performance Fibers business. The warrants were not dilutive for the three months ended March 31, 2015 as the average stock price for the period did not exceed the strike price. For further information, see Note 13 — Debt in the 2014 Form 10-K and Note 15Debt of this Form 10-Q.
The following table provides details of the calculations of basic and diluted earnings per common share:
 
Three Months Ended March 31,
 
2015
 
2014
Income from continuing operations

$18,180

 

$10,335

Less: Net income (loss) from continuing operations attributable to noncontrolling interest
433

 
(83
)
Income from continuing operations attributable to Rayonier Inc.

$17,747

 

$10,418

 
 
 
 
Income from discontinued operations, net, attributable to Rayonier Inc.

 
31,008

 
 
 
 
Net income attributable to Rayonier Inc.

$17,747

 

$41,426

 
 
 
 
Shares used for determining basic earnings per common share
126,614,334

 
126,344,987

Dilutive effect of:
 
 
 
Stock options
168,680

 
286,535

Performance and restricted shares
51,494

 
83,850

Assumed conversion of Senior Exchangeable Notes (a)
892,885

 
1,063,538

Assumed conversion of warrants (a)

 
645,583

Shares used for determining diluted earnings per common share
127,727,393

 
128,424,493

Basic earnings per common share attributable to Rayonier Inc.:
 
 
 
Continuing operations

$0.14

 

$0.08

Discontinued operations

 
0.25

Net income

$0.14

 

$0.33

Diluted earnings per common share attributable to Rayonier Inc.:
 
 
 
Continuing operations

$0.14

 

$0.08

Discontinued operations

 
0.24

Net income

$0.14

 

$0.32


Schedule of Antidilutive Securities Excluded from Computation of Earnings Per Share
 
Three Months Ended March 31,
 
2015
 
2014
Anti-dilutive shares excluded from the computations of diluted earnings per share:
 
 
 
Stock options, performance and restricted shares
757,960

 
731,046

Assumed conversion of exchangeable note hedges (a)
892,885

 
1,063,538

Total
1,650,845

 
1,794,584

 
 
 
 
 
(a) Rayonier will not issue additional shares upon future exchange or maturity of the Senior Exchangeable Notes due 2015 (the
“2015 Notes”) due to offsetting hedges. ASC 260, Earnings Per Share requires the assumed conversion of the 2015 Notes to be included in dilutive shares if the average stock price for the period exceeds the strike price, while the assumed conversion of the hedges is excluded since they are anti-dilutive. The full dilutive effect of the 2015 Notes was included for all periods presented.
Rayonier will distribute additional shares upon maturity of the warrants sold in conjunction with the 2015 Notes if the stock price exceeds $28.12 per share. The exchange price on the warrants is lower than periods prior to second quarter 2014 as it has been adjusted to reflect the spin-off of the Performance Fibers business. The warrants were not dilutive for the three months ended March 31, 2015 as the average stock price for the period did not exceed the strike price. For further information, see Note 13 — Debt in the 2014 Form 10-K and Note 15Debt of this Form 10-Q.