XML 59 R52.htm IDEA: XBRL DOCUMENT v2.4.1.9
Quarterly Results for 2014 and 2013 (UNAUDITED) (Tables)
12 Months Ended
Dec. 31, 2014
Quarterly Financial Information Disclosure [Abstract]  
Schedule of Quarterly Financial Information
 
Quarter Ended
 
Total Year
 
 
March 31
 
June 30
 
Sept. 30
 
Dec. 31
 
 
2014
 
 
 
 
 
 
 
 
 
 
Sales
$143,187
 
$163,145
 
$149,829
 
$147,360
 
$603,521
 
Cost of sales
115,900
 
123,096
 
118,088
 
126,776
 
483,860
 
Income from continuing operations
10,335
 
4,024

32,059
 
8,025
 
54,443
 
Income from discontinued operations
31,008
 
12,084
 

 
311
 
43,403
 
Net income
41,343
 
16,108
 
32,059
 
8,336
 
97,846
 
Net income attributable to Rayonier Inc.
41,426

16,353

32,701
 
8,857
 
99,337
 
Basic EPS attributable to Rayonier Inc.
 
 
 
 
 
 
 
 
 
 
Continuing Operations
$0.08
 
$0.03
 
$0.26
 
$0.07
 
$0.44
 
Discontinued Operations
0.25
 
0.10
 

 

 
0.34
 
Net Income
$0.33
 
$0.13
 
$0.26
 
$0.07
 
$0.78
 
Diluted EPS attributable to Rayonier Inc.
 
 
 
 
 
 
 
 
 
 
Continuing Operations
$0.08
 
$0.03
 
$0.25
 
$0.07
 
$0.43
 
Discontinued Operations
0.24
 
0.09
 

 

 
0.33
 
Net Income
$0.32
 
$0.12
 
$0.25
 
$0.07
 
$0.76
 
 
 
 
 
 
 
 
 
 
 
 
2013
 
 
 
 
 
 
 
 
 
 
Sales
107,053

 
154,889

 
159,261

 
238,515

 
659,718

 
Cost of sales
76,660

 
127,861

 
129,002

 
197,249

 
530,772

 
Income from continuing operations
19,028

 
39,631

(b)
15,040

 
32,144

 
105,843

(b)
Income from discontinued operations
128,707

(a)
48,260

 
43,327

 
47,661

 
267,955

(a)
Net income
147,735

(a)
87,891

(b)
58,367

 
79,805

 
373,798

(a) (b)
Net income attributable to Rayonier Inc.
147,735

(a)
87,164

(b)
57,345

 
79,652

 
371,896

(a) (b)
Basic EPS attributable to Rayonier Inc.
 
 
 
 
 
 
 
 
 
 
Continuing Operations
$0.15
 
$0.31
 
$0.11
 
$0.25
 
$0.83
 
Discontinued Operations
1.04
 
0.38
 
0.34

 
0.38

 
2.13
 
Net Income
$1.19
 
$0.69
 
$0.45
 
$0.63
 
$2.96
 
Diluted EPS attributable to Rayonier Inc.
 
 
 
 
 
 
 
 
 
 
Continuing Operations
$0.15
 
$0.30
 
$0.11
 
$0.25
 
$0.80
 
Discontinued Operations
0.98
 
0.37
 
0.33
 
0.37
 
2.06
 
Net Income
$1.13
 
$0.67
 
$0.44
 
$0.62
 
$2.86
 
 
 
 
 
 
(a)
Income from discontinued operations, Net income and Net income attributable to Rayonier Inc. included a $43 million gain on the sale of Wood Products for the quarter ended March 31, 2013 and the year ended December 31, 2013.
(b)
Income from continuing operations, Net income and Net income attributable to Rayonier Inc., for the quarter ended June 30, 2013 and year ended December 31, 2013, included a $16 million gain related to the consolidation of the New Zealand JV.
Schedule of Error Corrections and Prior Period Adjustments
The following tables summarize the effect of the discontinued operations reclassification and the restatement for the period ended March 31, 2014 and the effect of the restatement for the period ended June 30, 2014. 2013 is excluded from the reconciliations below as all changes from amounts originally reported in 2013 are solely attributable to discontinued operations reclassifications.
 
 
Quarter Ended March 31, 2014
 
 
As Previously Reported
 
Discontinued Operations Reclassification
 
Restatement
 
As Restated
Sales
 
$386,686
 
$(243,499)
 

 
$143,187
Cost of sales
 
302,650
 
(184,801)
 
(1,949)
 
115,900
Income from Continuing Operations
 
43,292
 
(31,008)
 
(1,949)
 
10,335
Income from Discontinued Operations
 

 
31,008
 

 
31,008
Net Income
 
43,292
 

 
(1,949)
 
41,343
Net Income Attributable to Rayonier Inc.
 
43,375
 

 
(1,949)
 
41,426
Basic Earnings Per Share Attributable to Rayonier Inc.
 
 
 
 
 
 
 
 
Continuing Operations
 
$0.34
 
$(0.25)
 
$(0.01)
 
$0.08
Discontinued Operations
 

 
0.25
 

 
0.25
Net Income
 
$0.34
 

 
$(0.01)
 
$0.33
Diluted Earnings Per Share Attributable to Rayonier Inc.
 
 
 
 
 
 
 
 
Continuing Operations
 
$0.34
 
$(0.24)
 
$(0.02)
 
$0.08
Discontinued Operations
 

 
0.24

 

 
0.24
Net Income
 
$0.34
 

 
$(0.02)
 
$0.32
 
 
Quarter Ended June 30, 2014
 
 
As Previously Reported
 
Restatement
 
As Restated
Sales
 
$163,145
 

 
$163,145
Cost of sales
 
121,105
 
1,991
 
123,096
Income from Continuing Operations
 
6,056
 
(2,032)
 
4,024
Income from Discontinued Operations
 
12,084
 

 
12,084
Net Income
 
18,140
 
(2,032)
 
16,108
Net Income Attributable to Rayonier Inc.
 
18,385
 
(2,032)
 
16,353
Basic Earnings Per Share Attributable to Rayonier Inc.
 
 
 

 
 
Continuing Operations
 
$0.05
 
$(0.02)
 
$0.03
Discontinued Operations
 
0.10
 

 
0.10
Net Income
 
$0.15
 
$(0.02)
 
$0.13
Diluted Earnings Per Share Attributable to Rayonier Inc.
 
 
 
 
 
 
Continuing Operations
 
$0.05
 
$(0.02)
 
$0.03
Discontinued Operations
 
0.09
 

 
0.09
Net Income
 
$0.14
 
$(0.02)
 
$0.12