XML 74 R43.htm IDEA: XBRL DOCUMENT v2.4.1.9
Debt (Tables)
12 Months Ended
Dec. 31, 2014
Debt Disclosure [Abstract]  
Schedule of Long-term Debt Instruments
Rayonier’s debt consisted of the following at December 31, 2014 and 2013:
 
2014
 
2013
Senior Notes due 2022 at a fixed interest rate of 3.75%

$325,000

 

$325,000

Senior Exchangeable Notes due 2015 at a fixed interest rate of 4.50% (a)
129,706

 
127,749

Installment note due 2014 at a fixed interest rate of 8.64%

 
112,500

Mortgage notes due 2017 at fixed interest rates of 4.35% (b)
53,801

 
65,165

Solid waste bond due 2020 at a variable interest rate of 1.3% at December 31, 2014
15,000

 
15,000

Revolving Credit Facility borrowings due 2016 at a variable interest rate of 1.34% at December 31, 2014
16,000

 
205,000

Term Credit Agreement borrowings due 2019 at a variable interest rate of 1.63% at December 31, 2014

 
500,000

New Zealand JV Revolving Credit Facility due 2016 at a variable interest rate of 4.47% at December 31, 2014
184,099

 
193,311

New Zealand JV Noncontrolling interest shareholder loan at 0% interest rate
27,949

 
30,499

Total debt
751,555

 
1,574,224

Less: Current maturities of long-term debt
(129,706
)
 
(112,500
)
Long-term debt

$621,849

 

$1,461,724

Schedule of Maturities of Long-term Debt
Principal payments due during the next five years and thereafter are as follows: 
2015 (a)

$130,973

2016
200,099

2017 (b)
52,500

2018

2019

Thereafter
367,949

Total Debt

$751,521

 
 
 
 
 
(a)
Our Senior Exchangeable Notes maturing in 2015 were discounted by $1.3 million and $3.2 million as of December 31, 2014 and 2013, respectively. Upon maturity the liability will be $131 million.
(b)
The mortgage notes due in 2017 were recorded at a premium of $1.3 million and $2.2 million as of December 31, 2014 and 2013, respectively. Upon maturity the liability will be $53 million.
Schedule of Convertible Debt
The amounts related to convertible debt in the Consolidated Balance Sheets as of December 31, 2014 and 2013 are as follows:
  
2014
 
2013
Liabilities:
 
 
 
Principal amount of debt
 
 
 
4.50% Senior Exchangeable Notes

$130,973

 

$130,973

Unamortized discount (a)
 
 
 
4.50% Senior Exchangeable Notes
(1,267
)
 
(3,224
)
Net carrying amount of debt

$129,706

 

$127,749

Equity:
 
 
 
Common stock

$8,850

 

$8,850

 
 
 
 
 
(a) The discount for the 4.50% notes will be amortized through August 2015.
Schedule of Interest Related to Convertible Debt
The amount of interest related to the convertible debt recognized in the Consolidated Statements of Income and Comprehensive Income for the three years ended December 31 is as follows:
 
2014
 
2013
 
2012
Contractual interest coupon
 
 
 
 
 
4.50% Senior Exchangeable Notes

$5,930

 

$7,271

 

$7,763

Amortization of debt discount
 
 
 
 
 
4.50% Senior Exchangeable Notes
1,957

 
2,281

 
2,296

Total interest expense recognized

$7,887

 

$9,552

 

$10,059