XML 73 R91.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATING FINANCIAL STATEMENTS Condensed Consolidating Balance Sheets (Details) (USD $)
In Thousands, unless otherwise specified
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2013
Sep. 30, 2013
Dec. 31, 2012
CURRENT ASSETS            
Cash and cash equivalents $ 182,831     $ 199,644 $ 260,738 $ 280,596
Restricted cash 0          
Accounts receivable, less allowance for doubtful accounts 28,237     94,956    
Inventory 12,439     138,818    
Deferred tax assets 4,211     39,100    
Prepaid and other current assets 23,821 21,543 54,577 46,576    
Total current assets 251,539     519,094    
TIMBER AND TIMBERLANDS, NET OF DEPLETION AND AMORTIZATION 2,058,381 2,117,655 2,067,549 2,049,378    
NET PROPERTY, PLANT AND EQUIPMENT 6,531     860,821    
INVESTMENT IN SUBSIDIARIES 0     0    
INTERCOMPANY NOTES RECEIVABLE 0     0    
OTHER ASSETS 161,108     256,208    
TOTAL ASSETS 2,477,559     3,685,501    
CURRENT LIABILITIES            
Accounts payable 23,126     69,293    
Current maturities of long-term debt 130,486     112,500    
Accrued taxes 14,954     8,551    
Uncertain tax positions 0     10,547    
Accrued payroll and benefits 6,338     24,948    
Accrued interest 10,136     9,531    
Accrued customer incentives 0     9,580    
Other current liabilities 26,596     24,327    
Current liabilities for dispositions and discontinued operations 0     6,835    
Total current liabilities 211,636     276,112    
LONG-TERM DEBT 605,162     1,461,724    
NON-CURRENT LIABILITIES FOR DISPOSITIONS AND DISCONTINUED OPERATIONS (Note 14) 0     69,543    
PENSION AND OTHER POSTRETIREMENT BENEFITS 22,393     95,654    
OTHER NON-CURRENT LIABILITIES 27,466     27,225    
INTERCOMPANY PAYABLE 0     0    
TOTAL RAYONIER INC. SHAREHOLDERS’ EQUITY 1,524,331     1,661,170    
Noncontrolling interest 86,571     94,073    
TOTAL SHAREHOLDERS’ EQUITY 1,610,902     1,755,243   1,438,004
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY 2,477,559     3,685,501    
Rayonier Inc. (Parent Guarantor) [Member]
           
CURRENT ASSETS            
Cash and cash equivalents 84,283     130,181 172,938 252,888
Restricted cash 0          
Accounts receivable, less allowance for doubtful accounts 0     0    
Inventory 0     0    
Deferred tax assets 0     0    
Prepaid and other current assets 0     0    
Total current assets 84,283     130,181    
TIMBER AND TIMBERLANDS, NET OF DEPLETION AND AMORTIZATION 0     0    
NET PROPERTY, PLANT AND EQUIPMENT 0     0    
INVESTMENT IN SUBSIDIARIES 1,522,406     1,627,315    
INTERCOMPANY NOTES RECEIVABLE 245,898     228,032    
OTHER ASSETS 2,860     3,689    
TOTAL ASSETS 1,855,447     1,989,217    
CURRENT LIABILITIES            
Accounts payable 0     0    
Current maturities of long-term debt 0     0    
Accrued taxes 0     0    
Uncertain tax positions 0     0    
Accrued payroll and benefits 0     0    
Accrued interest 6,116     3,047    
Accrued customer incentives       0    
Other current liabilities 0     0    
Current liabilities for dispositions and discontinued operations       0    
Total current liabilities 6,116     3,047    
LONG-TERM DEBT 325,000     325,000    
NON-CURRENT LIABILITIES FOR DISPOSITIONS AND DISCONTINUED OPERATIONS (Note 14)       0    
PENSION AND OTHER POSTRETIREMENT BENEFITS 0     0    
OTHER NON-CURRENT LIABILITIES 0     0    
INTERCOMPANY PAYABLE 0     0    
TOTAL RAYONIER INC. SHAREHOLDERS’ EQUITY 1,524,331     1,661,170    
Noncontrolling interest 0     0    
TOTAL SHAREHOLDERS’ EQUITY 1,524,331     1,661,170    
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY 1,855,447     1,989,217    
ROC (Subsidiary Guarantor) [Member]
           
CURRENT LIABILITIES            
Uncertain tax positions       5,780    
Consolidation Adjustments [Member]
           
CURRENT LIABILITIES            
Uncertain tax positions       0    
Senior Exchangeable Notes due 2015 at a fixed interest rate of 4.50% [Member] | ROC (Subsidiary Guarantor) [Member]
           
CURRENT ASSETS            
Cash and cash equivalents 3,255     304 4,933 3,966
Restricted cash 0          
Accounts receivable, less allowance for doubtful accounts 0     10    
Inventory 0     0    
Deferred tax assets 0     0    
Prepaid and other current assets 1,511     2,363    
Total current assets 4,766     2,677    
TIMBER AND TIMBERLANDS, NET OF DEPLETION AND AMORTIZATION 0     0    
NET PROPERTY, PLANT AND EQUIPMENT 483     2,612    
INVESTMENT IN SUBSIDIARIES 1,907,075     1,837,760    
INTERCOMPANY NOTES RECEIVABLE 0     0    
OTHER ASSETS 17,315     32,519    
TOTAL ASSETS 1,929,639     1,875,568    
CURRENT LIABILITIES            
Accounts payable 1,595     1,522    
Current maturities of long-term debt 0     0    
Accrued taxes 41     4,855    
Uncertain tax positions 0     5,780    
Accrued payroll and benefits 3,892     11,382    
Accrued interest (3)     538    
Accrued customer incentives       0    
Other current liabilities 1,113     2,985    
Current liabilities for dispositions and discontinued operations       0    
Total current liabilities 6,638     27,062    
LONG-TERM DEBT 0     0    
NON-CURRENT LIABILITIES FOR DISPOSITIONS AND DISCONTINUED OPERATIONS (Note 14)       0    
PENSION AND OTHER POSTRETIREMENT BENEFITS 23,078     91,471    
OTHER NON-CURRENT LIABILITIES 6,876     11,493    
INTERCOMPANY PAYABLE 370,641     118,227    
TOTAL RAYONIER INC. SHAREHOLDERS’ EQUITY 1,522,406     1,627,315    
Noncontrolling interest 0     0    
TOTAL SHAREHOLDERS’ EQUITY 1,522,406     1,627,315    
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY 1,929,639     1,875,568    
Senior Exchangeable Notes due 2015 at a fixed interest rate of 4.50% [Member] | Subsidiary Issuer [Member]
           
CURRENT ASSETS            
Cash and cash equivalents 48,233     10,719 20,995 19,358
Restricted cash 0          
Accounts receivable, less allowance for doubtful accounts 1,359     2,300    
Inventory 0     0    
Deferred tax assets 0     681    
Prepaid and other current assets 14     6    
Total current assets 49,606     13,706    
TIMBER AND TIMBERLANDS, NET OF DEPLETION AND AMORTIZATION 0     0    
NET PROPERTY, PLANT AND EQUIPMENT 0     0    
INVESTMENT IN SUBSIDIARIES 499,062     1,148,221    
INTERCOMPANY NOTES RECEIVABLE 21,279     20,659    
OTHER ASSETS 1,962     3,739    
TOTAL ASSETS 571,909     1,186,325    
CURRENT LIABILITIES            
Accounts payable 2,052     1,564    
Current maturities of long-term debt 129,199     112,500    
Accrued taxes 0     0    
Uncertain tax positions 0     0    
Accrued payroll and benefits 0     0    
Accrued interest 1,004     2,742    
Accrued customer incentives       0    
Other current liabilities 0     0    
Current liabilities for dispositions and discontinued operations       0    
Total current liabilities 132,255     116,806    
LONG-TERM DEBT 14,999     847,749    
NON-CURRENT LIABILITIES FOR DISPOSITIONS AND DISCONTINUED OPERATIONS (Note 14)       0    
PENSION AND OTHER POSTRETIREMENT BENEFITS 0     0    
OTHER NON-CURRENT LIABILITIES 0     0    
INTERCOMPANY PAYABLE 0     0    
TOTAL RAYONIER INC. SHAREHOLDERS’ EQUITY 424,655     221,770    
Noncontrolling interest 0     0    
TOTAL SHAREHOLDERS’ EQUITY 424,655     221,770    
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY 571,909     1,186,325    
Senior Exchangeable Notes due 2015 at a fixed interest rate of 4.50% [Member] | Non-guarantors [Member]
           
CURRENT ASSETS            
Cash and cash equivalents 47,060     58,440 61,872 4,384
Restricted cash 0          
Accounts receivable, less allowance for doubtful accounts 26,878     92,646    
Inventory 12,439     138,818    
Deferred tax assets 4,211     38,419    
Prepaid and other current assets 22,296     44,207    
Total current assets 112,884     372,530    
TIMBER AND TIMBERLANDS, NET OF DEPLETION AND AMORTIZATION 2,058,381     2,049,378    
NET PROPERTY, PLANT AND EQUIPMENT 6,048     858,209    
INVESTMENT IN SUBSIDIARIES 0     0    
INTERCOMPANY NOTES RECEIVABLE 0     0    
OTHER ASSETS 138,971     216,261    
TOTAL ASSETS 2,316,284     3,496,378    
CURRENT LIABILITIES            
Accounts payable 19,479     66,207    
Current maturities of long-term debt 1,287     0    
Accrued taxes 14,913     3,696    
Uncertain tax positions 0     4,767    
Accrued payroll and benefits 2,446     13,566    
Accrued interest 29,098     22,816    
Accrued customer incentives       9,580    
Other current liabilities 25,483     21,342    
Current liabilities for dispositions and discontinued operations       6,835    
Total current liabilities 92,706     148,809    
LONG-TERM DEBT 265,163     288,975    
NON-CURRENT LIABILITIES FOR DISPOSITIONS AND DISCONTINUED OPERATIONS (Note 14)       69,543    
PENSION AND OTHER POSTRETIREMENT BENEFITS (685)     4,183    
OTHER NON-CURRENT LIABILITIES 20,590     15,732    
INTERCOMPANY PAYABLE (100,759)     125,921    
TOTAL RAYONIER INC. SHAREHOLDERS’ EQUITY 1,952,698     2,749,142    
Noncontrolling interest 86,571     94,073    
TOTAL SHAREHOLDERS’ EQUITY 2,039,269     2,843,215    
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY 2,316,284     3,496,378    
Senior Exchangeable Notes due 2015 at a fixed interest rate of 4.50% [Member] | Consolidation Adjustments [Member]
           
CURRENT ASSETS            
Cash and cash equivalents 0     0 0 0
Restricted cash 0          
Accounts receivable, less allowance for doubtful accounts 0     0    
Inventory 0     0    
Deferred tax assets 0     0    
Prepaid and other current assets 0     0    
Total current assets 0     0    
TIMBER AND TIMBERLANDS, NET OF DEPLETION AND AMORTIZATION 0     0    
NET PROPERTY, PLANT AND EQUIPMENT 0     0    
INVESTMENT IN SUBSIDIARIES (3,928,543)     (4,613,296)    
INTERCOMPANY NOTES RECEIVABLE (267,177)     (248,691)    
OTHER ASSETS 0     0    
TOTAL ASSETS (4,195,720)     (4,861,987)    
CURRENT LIABILITIES            
Accounts payable 0     0    
Current maturities of long-term debt 0     0    
Accrued taxes 0     0    
Uncertain tax positions 0     0    
Accrued payroll and benefits 0     0    
Accrued interest (26,079)     (19,612)    
Accrued customer incentives       0    
Other current liabilities 0     0    
Current liabilities for dispositions and discontinued operations       0    
Total current liabilities (26,079)     (19,612)    
LONG-TERM DEBT 0     0    
NON-CURRENT LIABILITIES FOR DISPOSITIONS AND DISCONTINUED OPERATIONS (Note 14)       0    
PENSION AND OTHER POSTRETIREMENT BENEFITS 0     0    
OTHER NON-CURRENT LIABILITIES 0     0    
INTERCOMPANY PAYABLE (269,882)     (244,148)    
TOTAL RAYONIER INC. SHAREHOLDERS’ EQUITY (3,899,759)     (4,598,227)    
Noncontrolling interest 0     0    
TOTAL SHAREHOLDERS’ EQUITY (3,899,759)     (4,598,227)    
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY (4,195,720)     (4,861,987)    
Senior Notes due 2022 at a fixed interest rate of 3.75% [Member] | ROC (Subsidiary Guarantor) [Member]
           
CURRENT ASSETS            
Cash and cash equivalents 51,488     11,023 25,928 23,324
Restricted cash 0          
Accounts receivable, less allowance for doubtful accounts 1,359     2,310    
Inventory 0     0    
Deferred tax assets 0     681    
Prepaid and other current assets 1,525     2,369    
Total current assets 54,372     16,383    
TIMBER AND TIMBERLANDS, NET OF DEPLETION AND AMORTIZATION 0     0    
NET PROPERTY, PLANT AND EQUIPMENT 483     2,612    
INVESTMENT IN SUBSIDIARIES 1,981,482     2,764,211    
INTERCOMPANY NOTES RECEIVABLE 21,279     20,659    
OTHER ASSETS 19,277     36,258    
TOTAL ASSETS 2,076,893     2,840,123    
CURRENT LIABILITIES            
Accounts payable 3,647     3,086    
Current maturities of long-term debt 129,199     112,500    
Accrued taxes 41     4,855    
Uncertain tax positions 0          
Accrued payroll and benefits 3,892     11,382    
Accrued interest 1,001     3,280    
Accrued customer incentives       0    
Other current liabilities 1,113     2,985    
Current liabilities for dispositions and discontinued operations       0    
Total current liabilities 138,893     143,868    
LONG-TERM DEBT 14,999     847,749    
NON-CURRENT LIABILITIES FOR DISPOSITIONS AND DISCONTINUED OPERATIONS (Note 14)       0    
PENSION AND OTHER POSTRETIREMENT BENEFITS 23,078     91,471    
OTHER NON-CURRENT LIABILITIES 6,876     11,493    
INTERCOMPANY PAYABLE 370,641     118,227    
TOTAL RAYONIER INC. SHAREHOLDERS’ EQUITY 1,522,406     1,627,315    
Noncontrolling interest 0     0    
TOTAL SHAREHOLDERS’ EQUITY 1,522,406     1,627,315    
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY 2,076,893     2,840,123    
Senior Notes due 2022 at a fixed interest rate of 3.75% [Member] | Non-guarantors [Member]
           
CURRENT ASSETS            
Cash and cash equivalents 47,060     58,440 61,872 4,384
Restricted cash 0          
Accounts receivable, less allowance for doubtful accounts 26,878     92,646    
Inventory 12,439     138,818    
Deferred tax assets 4,211     38,419    
Prepaid and other current assets 22,296     44,207    
Total current assets 112,884     372,530    
TIMBER AND TIMBERLANDS, NET OF DEPLETION AND AMORTIZATION 2,058,381     2,049,378    
NET PROPERTY, PLANT AND EQUIPMENT 6,048     858,209    
INVESTMENT IN SUBSIDIARIES 0     0    
INTERCOMPANY NOTES RECEIVABLE 0     0    
OTHER ASSETS 138,971     216,261    
TOTAL ASSETS 2,316,284     3,496,378    
CURRENT LIABILITIES            
Accounts payable 19,479     66,207    
Current maturities of long-term debt 1,287     0    
Accrued taxes 14,913     3,696    
Uncertain tax positions 0     4,767    
Accrued payroll and benefits 2,446     13,566    
Accrued interest 29,098     22,816    
Accrued customer incentives       9,580    
Other current liabilities 25,483     21,342    
Current liabilities for dispositions and discontinued operations       6,835    
Total current liabilities 92,706     148,809    
LONG-TERM DEBT 265,163     288,975    
NON-CURRENT LIABILITIES FOR DISPOSITIONS AND DISCONTINUED OPERATIONS (Note 14)       69,543    
PENSION AND OTHER POSTRETIREMENT BENEFITS (685)     4,183    
OTHER NON-CURRENT LIABILITIES 20,590     15,732    
INTERCOMPANY PAYABLE (100,759)     125,921    
TOTAL RAYONIER INC. SHAREHOLDERS’ EQUITY 1,952,698     2,749,142    
Noncontrolling interest 86,571     94,073    
TOTAL SHAREHOLDERS’ EQUITY 2,039,269     2,843,215    
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY 2,316,284     3,496,378    
Senior Notes due 2022 at a fixed interest rate of 3.75% [Member] | Consolidation Adjustments [Member]
           
CURRENT ASSETS            
Cash and cash equivalents 0     0 0 0
Restricted cash 0          
Accounts receivable, less allowance for doubtful accounts 0     0    
Inventory 0     0    
Deferred tax assets 0     0    
Prepaid and other current assets 0     0    
Total current assets 0     0    
TIMBER AND TIMBERLANDS, NET OF DEPLETION AND AMORTIZATION 0     0    
NET PROPERTY, PLANT AND EQUIPMENT 0     0    
INVESTMENT IN SUBSIDIARIES (3,503,888)     (4,391,526)    
INTERCOMPANY NOTES RECEIVABLE (267,177)     (248,691)    
OTHER ASSETS 0     0    
TOTAL ASSETS (3,771,065)     (4,640,217)    
CURRENT LIABILITIES            
Accounts payable 0     0    
Current maturities of long-term debt 0     0    
Accrued taxes 0     0    
Uncertain tax positions 0          
Accrued payroll and benefits 0     0    
Accrued interest (26,079)     (19,612)    
Accrued customer incentives       0    
Other current liabilities 0     0    
Current liabilities for dispositions and discontinued operations       0    
Total current liabilities (26,079)     (19,612)    
LONG-TERM DEBT 0     0    
NON-CURRENT LIABILITIES FOR DISPOSITIONS AND DISCONTINUED OPERATIONS (Note 14)       0    
PENSION AND OTHER POSTRETIREMENT BENEFITS 0     0    
OTHER NON-CURRENT LIABILITIES 0     0    
INTERCOMPANY PAYABLE (269,882)     (244,148)    
TOTAL RAYONIER INC. SHAREHOLDERS’ EQUITY (3,475,104)     (4,376,457)    
Noncontrolling interest 0     0    
TOTAL SHAREHOLDERS’ EQUITY (3,475,104)     (4,376,457)    
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY $ (3,771,065)     $ (4,640,217)