XML 77 R90.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATING FINANCIAL STATEMENTS Condensed Consolidating Statements of Income and Comprehensive Income (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Sep. 30, 2013
Jun. 30, 2014
Sep. 30, 2014
Sep. 30, 2013
Dec. 31, 2013
Income Statement [Abstract]                
SALES $ 149,829     $ 159,261   $ 456,161 $ 421,203  
Cost of sales 118,088     129,002   357,083 333,523  
Selling and general expenses 8,806     13,104   35,904 41,204  
Other operating expense (income), net (9,144)     (2,814)   (20,908) (10,587)  
Costs and Expenses, Total 117,750     139,292   372,079 364,140  
Equity in income of New Zealand joint venture 0     0   0 562  
OPERATING INCOME BEFORE GAIN ON CONSOLIDATION OF NEW ZEALAND JOINT VENTURE 32,079     19,969   84,082 57,625  
Gain related to consolidation of New Zealand joint venture (Note 7) 0     0   0 16,098  
OPERATING INCOME 32,079 37,577 63,039 [1] 19,969 52,003 84,082 73,723  
Interest expense (9,566)     (10,823)   (35,852) (30,626)  
Interest and miscellaneous income (expense), net (1,734)     (914)   (7,131) 1,852  
Equity in income from subsidiaries 0     0   0 0  
INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES 20,779     8,232   41,099 44,949  
Income tax benefit 11,280 (13,557) (7,712) [1] 6,808 (5,961) 5,319 28,750  
INCOME FROM CONTINUING OPERATIONS 32,059 4,024 41,343 [1] 15,040 14,359 46,418 73,699  
Income from discontinued operations, net 0 12,084   43,327 43,092 43,092 220,294  
Net Income 32,059 16,108 41,343 [1] 58,367 57,451 89,510 293,993 373,798
Less: Net loss attributable to noncontrolling interest (642)     1,022   (970) 1,749  
NET INCOME ATTRIBUTABLE TO RAYONIER INC. 32,701 16,353 41,426 [1] 57,345 57,779 90,480 292,244  
Foreign currency translation adjustment (37,877)     24,259   (16,426) (2,967) (5,710)
New Zealand joint venture cash flow hedges (3,494)     3,433   (2,703) 4,209 3,629
Amortization of pension and postretirement plans, net of income tax 2,265     3,639   63,235 12,326  
Total other comprehensive (loss) income (39,106)     31,331   44,106 13,568  
COMPREHENSIVE (LOSS) INCOME (7,047)     89,698   133,616 307,561  
Less: Comprehensive (loss) income attributable to noncontrolling interest (12,426)     8,594   (6,573) (909)  
COMPREHENSIVE INCOME ATTRIBUTABLE TO RAYONIER INC. 5,379     81,104   140,189 308,470  
Rayonier Inc. (Parent Guarantor) [Member]
               
Income Statement [Abstract]                
SALES 0     0   0 0  
Cost of sales 0     0   0 0  
Selling and general expenses 0     0   0 0  
Other operating expense (income), net 0     0   0 (1,701)  
Costs and Expenses, Total 0     0   0 (1,701)  
Equity in income of New Zealand joint venture       0     0  
OPERATING INCOME BEFORE GAIN ON CONSOLIDATION OF NEW ZEALAND JOINT VENTURE       0     1,701  
Gain related to consolidation of New Zealand joint venture (Note 7)       0     0  
OPERATING INCOME 0     0   0 1,701  
Interest expense (3,685)     (3,190)   (10,074) (9,879)  
Interest and miscellaneous income (expense), net 1,799     2,538   7,230 6,716  
Equity in income from subsidiaries 34,587     57,932   93,324 293,706  
INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES 32,701     57,280   90,480 292,244  
Income tax benefit 0     65   0 0  
INCOME FROM CONTINUING OPERATIONS 32,701     57,345   90,480 292,244  
Income from discontinued operations, net 0     0   0 0  
Net Income 32,701     57,345   90,480 292,244  
Less: Net loss attributable to noncontrolling interest 0     0   0 0  
NET INCOME ATTRIBUTABLE TO RAYONIER INC. 32,701     57,345   90,480 292,244  
Foreign currency translation adjustment (27,317)     17,887   (11,770) 237  
New Zealand joint venture cash flow hedges (2,270)     2,233   (1,756) 3,663  
Amortization of pension and postretirement plans, net of income tax 2,265     3,639   63,235 12,326  
Total other comprehensive (loss) income (27,322)     23,759   49,709 16,226  
COMPREHENSIVE (LOSS) INCOME 5,379     81,104   140,189 308,470  
Less: Comprehensive (loss) income attributable to noncontrolling interest 0     0   0 0  
COMPREHENSIVE INCOME ATTRIBUTABLE TO RAYONIER INC. 5,379     81,104   140,189 308,470  
Senior Exchangeable Notes due 2015 at a fixed interest rate of 4.50% [Member] | ROC (Subsidiary Guarantor) [Member]
               
Income Statement [Abstract]                
SALES 0     0   0 0  
Cost of sales 0     0   0 0  
Selling and general expenses 3,488     2,276   8,032 7,357  
Other operating expense (income), net (854)     738   3,094 1,187  
Costs and Expenses, Total 2,634     3,014   11,126 8,544  
Equity in income of New Zealand joint venture       0     0  
OPERATING INCOME BEFORE GAIN ON CONSOLIDATION OF NEW ZEALAND JOINT VENTURE       (3,014)     (8,544)  
Gain related to consolidation of New Zealand joint venture (Note 7)       0     0  
OPERATING INCOME (2,634)     (3,014)   (11,126) (8,544)  
Interest expense 141     (162)   (327) (680)  
Interest and miscellaneous income (expense), net 814     770   (1,375) 2,403  
Equity in income from subsidiaries 36,266     58,802   106,315 298,802  
INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES 34,587     56,396   93,487 291,981  
Income tax benefit 0     1,536   (163) 1,725  
INCOME FROM CONTINUING OPERATIONS 34,587     57,932   93,324 293,706  
Income from discontinued operations, net 0     0   0 0  
Net Income 34,587     57,932   93,324 293,706  
Less: Net loss attributable to noncontrolling interest 0     0   0 0  
NET INCOME ATTRIBUTABLE TO RAYONIER INC. 34,587     57,932   93,324 293,706  
Foreign currency translation adjustment (27,318)     17,887   (11,770) 237  
New Zealand joint venture cash flow hedges (2,271)     2,231   (1,757) 3,663  
Amortization of pension and postretirement plans, net of income tax 2,265     3,639   63,235 12,326  
Total other comprehensive (loss) income (27,324)     23,757   49,708 16,226  
COMPREHENSIVE (LOSS) INCOME 7,263     81,689   143,032 309,932  
Less: Comprehensive (loss) income attributable to noncontrolling interest 0     0   0 0  
COMPREHENSIVE INCOME ATTRIBUTABLE TO RAYONIER INC. 7,263     81,689   143,032 309,932  
Senior Exchangeable Notes due 2015 at a fixed interest rate of 4.50% [Member] | Rayonier TRS Holdings Inc. (Issuer) [Member]
               
Income Statement [Abstract]                
SALES 0     0   0 0  
Cost of sales 0     0   0 0  
Selling and general expenses 0     0   0 0  
Other operating expense (income), net 0     0   0 0  
Costs and Expenses, Total 0     0   0 0  
Equity in income of New Zealand joint venture       0     0  
OPERATING INCOME BEFORE GAIN ON CONSOLIDATION OF NEW ZEALAND JOINT VENTURE       0     0  
Gain related to consolidation of New Zealand joint venture (Note 7)       0     0  
OPERATING INCOME 0     0   0 0  
Interest expense (3,122)     (7,115)   (20,794) (20,730)  
Interest and miscellaneous income (expense), net (260)     (4,325)   (2,405) (5,873)  
Equity in income from subsidiaries 6,259     39,544   (16,692) 198,981  
INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES 2,877     28,104   (39,891) 172,378  
Income tax benefit 1,234     3,627   8,467 9,164  
INCOME FROM CONTINUING OPERATIONS 4,111     31,731   (31,424) 181,542  
Income from discontinued operations, net 0     0   0 0  
Net Income 4,111     31,731   (31,424) 181,542  
Less: Net loss attributable to noncontrolling interest 0     0   0 0  
NET INCOME ATTRIBUTABLE TO RAYONIER INC. 4,111     31,731   (31,424) 181,542  
Foreign currency translation adjustment (1,441)     2,084   (162) 629  
New Zealand joint venture cash flow hedges (2,272)     2,231   (1,758) 1,014  
Amortization of pension and postretirement plans, net of income tax (4,120)     2,747   90,214 9,578  
Total other comprehensive (loss) income (7,833)     7,062   88,294 11,221  
COMPREHENSIVE (LOSS) INCOME (3,722)     38,793   56,870 192,763  
Less: Comprehensive (loss) income attributable to noncontrolling interest 0     0   0 0  
COMPREHENSIVE INCOME ATTRIBUTABLE TO RAYONIER INC. (3,722)     38,793   56,870 192,763  
Senior Exchangeable Notes due 2015 at a fixed interest rate of 4.50% [Member] | Non-guarantors [Member]
               
Income Statement [Abstract]                
SALES 149,829     159,261   456,161 421,203  
Cost of sales 118,088     129,002   357,083 333,523  
Selling and general expenses 5,318     10,828   27,872 33,847  
Other operating expense (income), net (8,290)     (4,213)   (24,002) (10,073)  
Costs and Expenses, Total 115,116     135,617   360,953 357,297  
Equity in income of New Zealand joint venture       0     562  
OPERATING INCOME BEFORE GAIN ON CONSOLIDATION OF NEW ZEALAND JOINT VENTURE       23,644     64,468  
Gain related to consolidation of New Zealand joint venture (Note 7)       0     16,098  
OPERATING INCOME 34,713     23,644   95,208 80,566  
Interest expense (2,900)     (356)   (4,657) 663  
Interest and miscellaneous income (expense), net (4,087)     103   (10,581) (1,394)  
Equity in income from subsidiaries 0     0   0 0  
INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES 27,726     23,391   79,970 79,835  
Income tax benefit 10,046     1,642   (2,985) 17,861  
INCOME FROM CONTINUING OPERATIONS 37,772     25,033   76,985 97,696  
Income from discontinued operations, net 0     43,327   43,092 220,294  
Net Income 37,772     68,360   120,077 317,990  
Less: Net loss attributable to noncontrolling interest (642)     1,022   (970) 1,749  
NET INCOME ATTRIBUTABLE TO RAYONIER INC. 38,414     67,338   121,047 316,241  
Foreign currency translation adjustment (37,738)     24,259   (16,426) (2,967)  
New Zealand joint venture cash flow hedges (3,494)     3,434   (2,703) 4,209  
Amortization of pension and postretirement plans, net of income tax (4,120)     2,747   90,214 9,578  
Total other comprehensive (loss) income (45,352)     30,440   71,085 10,820  
COMPREHENSIVE (LOSS) INCOME (7,580)     98,800   191,163 328,810  
Less: Comprehensive (loss) income attributable to noncontrolling interest (12,295)     8,594   (6,573) (909)  
COMPREHENSIVE INCOME ATTRIBUTABLE TO RAYONIER INC. 4,715     90,206   197,736 329,719  
Senior Exchangeable Notes due 2015 at a fixed interest rate of 4.50% [Member] | Consolidation Adjustments [Member]
               
Income Statement [Abstract]                
SALES 0     0   0 0  
Cost of sales 0     0   0 0  
Selling and general expenses 0     0   0 0  
Other operating expense (income), net 0     661   0 0  
Costs and Expenses, Total 0     661   0 0  
Equity in income of New Zealand joint venture       0     0  
OPERATING INCOME BEFORE GAIN ON CONSOLIDATION OF NEW ZEALAND JOINT VENTURE       (661)     0  
Gain related to consolidation of New Zealand joint venture (Note 7)       0     0  
OPERATING INCOME 0     (661)   0 0  
Interest expense 0     0   0 0  
Interest and miscellaneous income (expense), net 0     0   0 0  
Equity in income from subsidiaries (77,112)     (156,278)   (182,947) (791,489)  
INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES (77,112)     (156,939)   (182,947) (791,489)  
Income tax benefit 0     (62)   0 0  
INCOME FROM CONTINUING OPERATIONS (77,112)     (157,001)   (182,947) (791,489)  
Income from discontinued operations, net 0     0   0 0  
Net Income (77,112)     (157,001)   (182,947) (791,489)  
Less: Net loss attributable to noncontrolling interest 0     0   0 0  
NET INCOME ATTRIBUTABLE TO RAYONIER INC. (77,112)     (157,001)   (182,947) (791,489)  
Foreign currency translation adjustment 55,937     (37,858)   23,702 (1,103)  
New Zealand joint venture cash flow hedges 6,813     (6,696)   5,271 (8,340)  
Amortization of pension and postretirement plans, net of income tax 5,975     (9,133)   (243,663) (31,482)  
Total other comprehensive (loss) income 68,725     (53,687)   (214,690) (40,925)  
COMPREHENSIVE (LOSS) INCOME (8,387)     (210,688)   (397,638) (832,414)  
Less: Comprehensive (loss) income attributable to noncontrolling interest (131)     0   0 0  
COMPREHENSIVE INCOME ATTRIBUTABLE TO RAYONIER INC. (8,256)     (210,688)   (397,638) (832,414)  
Senior Notes due 2022 at a fixed interest rate of 3.75% [Member] | ROC (Subsidiary Guarantor) [Member]
               
Income Statement [Abstract]                
SALES 0     0   0 0  
Cost of sales 0     0   0 0  
Selling and general expenses 3,488     2,276   8,032 7,357  
Other operating expense (income), net (854)     738   3,094 1,187  
Costs and Expenses, Total 2,634     3,014   11,126 8,544  
Equity in income of New Zealand joint venture             0  
OPERATING INCOME BEFORE GAIN ON CONSOLIDATION OF NEW ZEALAND JOINT VENTURE             (8,544)  
Gain related to consolidation of New Zealand joint venture (Note 7)             0  
OPERATING INCOME (2,634)     (3,014)   (11,126) (8,544)  
Interest expense (2,981)     (7,277)   (21,121) (21,410)  
Interest and miscellaneous income (expense), net 554     (3,555)   (3,780) (3,470)  
Equity in income from subsidiaries 38,414     66,610   121,047 316,241  
INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES 33,353     52,764   85,020 282,817  
Income tax benefit 1,234     5,168   8,304 10,889  
INCOME FROM CONTINUING OPERATIONS 34,587     57,932   93,324 293,706  
Income from discontinued operations, net 0     0   0 0  
Net Income 34,587     57,932   93,324 293,706  
Less: Net loss attributable to noncontrolling interest 0     0   0 0  
NET INCOME ATTRIBUTABLE TO RAYONIER INC. 34,587     57,932   93,324 293,706  
Foreign currency translation adjustment (27,317)     17,887   (11,770) 237  
New Zealand joint venture cash flow hedges (2,272)     2,231   (1,758) 3,663  
Amortization of pension and postretirement plans, net of income tax 2,265     3,639   63,235 12,326  
Total other comprehensive (loss) income (27,324)     23,757   49,707 16,226  
COMPREHENSIVE (LOSS) INCOME 7,263     81,689   143,031 309,932  
Less: Comprehensive (loss) income attributable to noncontrolling interest 0     0   0 0  
COMPREHENSIVE INCOME ATTRIBUTABLE TO RAYONIER INC. 7,263     81,689   143,031 309,932  
Senior Notes due 2022 at a fixed interest rate of 3.75% [Member] | Non-guarantors [Member]
               
Income Statement [Abstract]                
SALES 149,829     159,261   456,161 421,203  
Cost of sales 118,088     129,002   357,083 333,523  
Selling and general expenses 5,318     10,828   27,872 33,847  
Other operating expense (income), net (8,290)     (4,213)   (24,002) (10,073)  
Costs and Expenses, Total 115,116     135,617   360,953 357,297  
Equity in income of New Zealand joint venture             562  
OPERATING INCOME BEFORE GAIN ON CONSOLIDATION OF NEW ZEALAND JOINT VENTURE             64,468  
Gain related to consolidation of New Zealand joint venture (Note 7)             16,098  
OPERATING INCOME 34,713     23,644   95,208 80,566  
Interest expense (2,900)     (356)   (4,657) 663  
Interest and miscellaneous income (expense), net (4,087)     103   (10,581) (1,394)  
Equity in income from subsidiaries 0     0   0 0  
INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES 27,726     23,391   79,970 79,835  
Income tax benefit 10,046     1,642   (2,985) 17,861  
INCOME FROM CONTINUING OPERATIONS 37,772     25,033   76,985 97,696  
Income from discontinued operations, net 0     43,327   43,092 220,294  
Net Income 37,772     68,360   120,077 317,990  
Less: Net loss attributable to noncontrolling interest (642)     1,022   (970) 1,749  
NET INCOME ATTRIBUTABLE TO RAYONIER INC. 38,414     67,338   121,047 316,241  
Foreign currency translation adjustment (37,738)     24,259   (16,426) (2,967)  
New Zealand joint venture cash flow hedges (3,494)     3,434   (2,703) 4,209  
Amortization of pension and postretirement plans, net of income tax (4,120)     2,747   90,214 9,578  
Total other comprehensive (loss) income (45,352)     30,440   71,085 10,820  
COMPREHENSIVE (LOSS) INCOME (7,580)     98,800   191,163 328,810  
Less: Comprehensive (loss) income attributable to noncontrolling interest (12,295)     8,594   (6,573) (909)  
COMPREHENSIVE INCOME ATTRIBUTABLE TO RAYONIER INC. 4,715     90,206   197,736 329,719  
Senior Notes due 2022 at a fixed interest rate of 3.75% [Member] | Consolidation Adjustments [Member]
               
Income Statement [Abstract]                
SALES 0     0   0 0  
Cost of sales 0     0   0 0  
Selling and general expenses 0     0   0 0  
Other operating expense (income), net 0     661   0 0  
Costs and Expenses, Total 0     661   0 0  
Equity in income of New Zealand joint venture             0  
OPERATING INCOME BEFORE GAIN ON CONSOLIDATION OF NEW ZEALAND JOINT VENTURE             0  
Gain related to consolidation of New Zealand joint venture (Note 7)             0  
OPERATING INCOME 0     (661)   0 0  
Interest expense 0     0   0 0  
Interest and miscellaneous income (expense), net 0     0   0 0  
Equity in income from subsidiaries (73,001)     (124,542)   (214,371) (609,947)  
INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES (73,001)     (125,203)   (214,371) (609,947)  
Income tax benefit 0     (67)   0 0  
INCOME FROM CONTINUING OPERATIONS (73,001)     (125,270)   (214,371) (609,947)  
Income from discontinued operations, net 0     0   0 0  
Net Income (73,001)     (125,270)   (214,371) (609,947)  
Less: Net loss attributable to noncontrolling interest 0     0   0 0  
NET INCOME ATTRIBUTABLE TO RAYONIER INC. (73,001)     (125,270)   (214,371) (609,947)  
Foreign currency translation adjustment 54,495     (35,774)   23,540 (474)  
New Zealand joint venture cash flow hedges 4,542     (4,465)   3,514 (7,326)  
Amortization of pension and postretirement plans, net of income tax 1,855     (6,386)   (153,449) (21,904)  
Total other comprehensive (loss) income 60,892     (46,625)   (126,395) (29,704)  
COMPREHENSIVE (LOSS) INCOME (12,109)     (171,895)   (340,767) (639,651)  
Less: Comprehensive (loss) income attributable to noncontrolling interest (131)     0   0 0  
COMPREHENSIVE INCOME ATTRIBUTABLE TO RAYONIER INC. $ (11,978)     $ (171,895)   $ (340,767) $ (639,651)  
[1] Includes the Performance Fibers business that was spun-off on June 27, 2014.