XML 71 R91.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATING FINANCIAL STATEMENTS Condensed Consolidating Balance Sheets (Details) (USD $)
In Thousands, unless otherwise specified
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2013
Jun. 30, 2013
Dec. 31, 2012
CURRENT ASSETS          
Cash and cash equivalents $ 222,061   $ 199,644 $ 343,581 $ 280,596
Restricted cash 75,000   0    
Accounts receivable, less allowance for doubtful accounts 19,765   94,956    
Inventory 18,484   138,818    
Deferred tax assets 3,221   39,100    
Prepaid and other current assets 21,543 54,577 46,576    
Total current assets 360,074   519,094    
TIMBER AND TIMBERLANDS, NET OF DEPLETION AND AMORTIZATION 2,117,655 2,067,549 2,049,378    
NET PROPERTY, PLANT AND EQUIPMENT 6,143   860,821    
INVESTMENT IN SUBSIDIARIES 0   0    
INTERCOMPANY NOTES RECEIVABLE 0   0    
OTHER ASSETS 148,104   256,208    
TOTAL ASSETS 2,631,976   3,685,501    
CURRENT LIABILITIES          
Accounts payable 27,871   69,293    
Current maturities of long-term debt 0   112,500    
Accrued taxes 13,834   8,551    
Uncertain tax positions 5,780   10,547    
Accrued payroll and benefits 5,316   24,948    
Accrued interest 9,743   9,531    
Accrued customer incentives 0   9,580    
Other current liabilities 28,865   24,327    
Current liabilities for dispositions and discontinued operations 0   6,835    
Total current liabilities 91,409   276,112    
LONG-TERM DEBT 770,086   1,461,724    
NON-CURRENT LIABILITIES FOR DISPOSITIONS AND DISCONTINUED OPERATIONS 0   69,543    
PENSION AND OTHER POSTRETIREMENT BENEFITS 24,014   95,654    
OTHER NON-CURRENT LIABILITIES 30,600   27,225    
INTERCOMPANY PAYABLE 0   0    
TOTAL RAYONIER INC. SHAREHOLDERS’ EQUITY 1,617,001   1,661,170    
Noncontrolling interest 98,866   94,073    
TOTAL SHAREHOLDERS’ EQUITY 1,715,867   1,755,243   1,438,004
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY 2,631,976   3,685,501    
Rayonier Inc. (Parent Guarantor) [Member]
         
CURRENT ASSETS          
Cash and cash equivalents 39,181   130,181 170,442 252,888
Restricted cash 75,000        
Accounts receivable, less allowance for doubtful accounts 0   0    
Inventory 0   0    
Deferred tax assets 0   0    
Prepaid and other current assets 0   0    
Total current assets 114,181   130,181    
TIMBER AND TIMBERLANDS, NET OF DEPLETION AND AMORTIZATION 0   0    
NET PROPERTY, PLANT AND EQUIPMENT 0   0    
INVESTMENT IN SUBSIDIARIES 1,608,083   1,627,315    
INTERCOMPANY NOTES RECEIVABLE 218,854   228,032    
OTHER ASSETS 3,473   3,689    
TOTAL ASSETS 1,944,591   1,989,217    
CURRENT LIABILITIES          
Accounts payable 0   0    
Current maturities of long-term debt     0    
Accrued taxes 0   0    
Uncertain tax positions 0   0    
Accrued payroll and benefits 0   0    
Accrued interest 2,590   3,047    
Accrued customer incentives     0    
Other current liabilities 0   0    
Current liabilities for dispositions and discontinued operations     0    
Total current liabilities 2,590   3,047    
LONG-TERM DEBT 325,000   325,000    
NON-CURRENT LIABILITIES FOR DISPOSITIONS AND DISCONTINUED OPERATIONS     0    
PENSION AND OTHER POSTRETIREMENT BENEFITS 0   0    
OTHER NON-CURRENT LIABILITIES 0   0    
INTERCOMPANY PAYABLE 0   0    
TOTAL RAYONIER INC. SHAREHOLDERS’ EQUITY 1,617,001   1,661,170    
Noncontrolling interest 0   0    
TOTAL SHAREHOLDERS’ EQUITY 1,617,001   1,661,170    
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY 1,944,591   1,989,217    
ROC (Subsidiary Guarantor) [Member]
         
CURRENT LIABILITIES          
Uncertain tax positions     5,780    
Consolidation Adjustments [Member]
         
CURRENT LIABILITIES          
Uncertain tax positions     0    
Senior Exchangeable Notes due 2015 at a fixed interest rate of 4.50% [Member] | ROC (Subsidiary Guarantor) [Member]
         
CURRENT ASSETS          
Cash and cash equivalents 1,096   304 6,449 3,966
Restricted cash 0        
Accounts receivable, less allowance for doubtful accounts 0   10    
Inventory 0   0    
Deferred tax assets 0   0    
Prepaid and other current assets 3,294   2,363    
Total current assets 4,390   2,677    
TIMBER AND TIMBERLANDS, NET OF DEPLETION AND AMORTIZATION 0   0    
NET PROPERTY, PLANT AND EQUIPMENT 332   2,612    
INVESTMENT IN SUBSIDIARIES 1,864,809   1,837,760    
INTERCOMPANY NOTES RECEIVABLE 0   0    
OTHER ASSETS 21,698   32,519    
TOTAL ASSETS 1,891,229   1,875,568    
CURRENT LIABILITIES          
Accounts payable 3,144   1,522    
Current maturities of long-term debt     0    
Accrued taxes 0   4,855    
Uncertain tax positions 5,780   5,780    
Accrued payroll and benefits 3,229   11,382    
Accrued interest 672   538    
Accrued customer incentives     0    
Other current liabilities 1,322   2,985    
Current liabilities for dispositions and discontinued operations     0    
Total current liabilities 14,147   27,062    
LONG-TERM DEBT 0   0    
NON-CURRENT LIABILITIES FOR DISPOSITIONS AND DISCONTINUED OPERATIONS     0    
PENSION AND OTHER POSTRETIREMENT BENEFITS 24,699   91,471    
OTHER NON-CURRENT LIABILITIES 6,804   11,493    
INTERCOMPANY PAYABLE 237,496   118,227    
TOTAL RAYONIER INC. SHAREHOLDERS’ EQUITY 1,608,083   1,627,315    
Noncontrolling interest 0   0    
TOTAL SHAREHOLDERS’ EQUITY 1,608,083   1,627,315    
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY 1,891,229   1,875,568    
Senior Exchangeable Notes due 2015 at a fixed interest rate of 4.50% [Member] | Subsidiary Issuer [Member]
         
CURRENT ASSETS          
Cash and cash equivalents 66,866   10,719 26,790 19,358
Restricted cash 0        
Accounts receivable, less allowance for doubtful accounts 1,366   2,300    
Inventory 0   0    
Deferred tax assets 0   681    
Prepaid and other current assets 0   6    
Total current assets 68,232   13,706    
TIMBER AND TIMBERLANDS, NET OF DEPLETION AND AMORTIZATION 0   0    
NET PROPERTY, PLANT AND EQUIPMENT 0   0    
INVESTMENT IN SUBSIDIARIES 377,891   1,148,221    
INTERCOMPANY NOTES RECEIVABLE 21,075   20,659    
OTHER ASSETS 3,012   3,739    
TOTAL ASSETS 470,210   1,186,325    
CURRENT LIABILITIES          
Accounts payable 5,882   1,564    
Current maturities of long-term debt     112,500    
Accrued taxes 0   0    
Uncertain tax positions 0   0    
Accrued payroll and benefits 0   0    
Accrued interest 2,636   2,742    
Accrued customer incentives     0    
Other current liabilities 0   0    
Current liabilities for dispositions and discontinued operations     0    
Total current liabilities 8,518   116,806    
LONG-TERM DEBT 143,706   847,749    
NON-CURRENT LIABILITIES FOR DISPOSITIONS AND DISCONTINUED OPERATIONS     0    
PENSION AND OTHER POSTRETIREMENT BENEFITS 0   0    
OTHER NON-CURRENT LIABILITIES 0   0    
INTERCOMPANY PAYABLE 0   0    
TOTAL RAYONIER INC. SHAREHOLDERS’ EQUITY 317,986   221,770    
Noncontrolling interest 0   0    
TOTAL SHAREHOLDERS’ EQUITY 317,986   221,770    
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY 470,210   1,186,325    
Senior Exchangeable Notes due 2015 at a fixed interest rate of 4.50% [Member] | Non-guarantors [Member]
         
CURRENT ASSETS          
Cash and cash equivalents 114,918   58,440 139,900 4,384
Restricted cash 0        
Accounts receivable, less allowance for doubtful accounts 18,399   92,646    
Inventory 18,484   138,818    
Deferred tax assets 3,221   38,419    
Prepaid and other current assets 18,249   44,207    
Total current assets 173,271   372,530    
TIMBER AND TIMBERLANDS, NET OF DEPLETION AND AMORTIZATION 2,117,655   2,049,378    
NET PROPERTY, PLANT AND EQUIPMENT 5,811   858,209    
INVESTMENT IN SUBSIDIARIES 0   0    
INTERCOMPANY NOTES RECEIVABLE 0   0    
OTHER ASSETS 119,921   216,261    
TOTAL ASSETS 2,416,658   3,496,378    
CURRENT LIABILITIES          
Accounts payable 18,845   66,207    
Current maturities of long-term debt     0    
Accrued taxes 13,834   3,696    
Uncertain tax positions 0   4,767    
Accrued payroll and benefits 2,087   13,566    
Accrued interest 27,279   22,816    
Accrued customer incentives     9,580    
Other current liabilities 27,543   21,342    
Current liabilities for dispositions and discontinued operations     6,835    
Total current liabilities 89,588   148,809    
LONG-TERM DEBT 301,380   288,975    
NON-CURRENT LIABILITIES FOR DISPOSITIONS AND DISCONTINUED OPERATIONS     69,543    
PENSION AND OTHER POSTRETIREMENT BENEFITS (685)   4,183    
OTHER NON-CURRENT LIABILITIES 23,796   15,732    
INTERCOMPANY PAYABLE 790   125,921    
TOTAL RAYONIER INC. SHAREHOLDERS’ EQUITY 1,902,923   2,749,142    
Noncontrolling interest 98,866   94,073    
TOTAL SHAREHOLDERS’ EQUITY 2,001,789   2,843,215    
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY 2,416,658   3,496,378    
Senior Exchangeable Notes due 2015 at a fixed interest rate of 4.50% [Member] | Consolidation Adjustments [Member]
         
CURRENT ASSETS          
Cash and cash equivalents 0   0 0 0
Restricted cash 0        
Accounts receivable, less allowance for doubtful accounts 0   0    
Inventory 0   0    
Deferred tax assets 0   0    
Prepaid and other current assets 0   0    
Total current assets 0   0    
TIMBER AND TIMBERLANDS, NET OF DEPLETION AND AMORTIZATION 0   0    
NET PROPERTY, PLANT AND EQUIPMENT 0   0    
INVESTMENT IN SUBSIDIARIES (3,850,783)   (4,613,296)    
INTERCOMPANY NOTES RECEIVABLE (239,929)   (248,691)    
OTHER ASSETS 0   0    
TOTAL ASSETS (4,090,712)   (4,861,987)    
CURRENT LIABILITIES          
Accounts payable 0   0    
Current maturities of long-term debt     0    
Accrued taxes 0   0    
Uncertain tax positions 0   0    
Accrued payroll and benefits 0   0    
Accrued interest (23,434)   (19,612)    
Accrued customer incentives     0    
Other current liabilities 0   0    
Current liabilities for dispositions and discontinued operations     0    
Total current liabilities (23,434)   (19,612)    
LONG-TERM DEBT 0   0    
NON-CURRENT LIABILITIES FOR DISPOSITIONS AND DISCONTINUED OPERATIONS     0    
PENSION AND OTHER POSTRETIREMENT BENEFITS 0   0    
OTHER NON-CURRENT LIABILITIES 0   0    
INTERCOMPANY PAYABLE (238,286)   (244,148)    
TOTAL RAYONIER INC. SHAREHOLDERS’ EQUITY (3,828,992)   (4,598,227)    
Noncontrolling interest 0   0    
TOTAL SHAREHOLDERS’ EQUITY (3,828,992)   (4,598,227)    
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY (4,090,712)   (4,861,987)    
Senior Notes due 2022 at a fixed interest rate of 3.75% [Member] | ROC (Subsidiary Guarantor) [Member]
         
CURRENT ASSETS          
Cash and cash equivalents 67,962   11,023 33,239 23,324
Restricted cash 0        
Accounts receivable, less allowance for doubtful accounts 1,366   2,310    
Inventory 0   0    
Deferred tax assets 0   681    
Prepaid and other current assets 3,294   2,369    
Total current assets 72,622   16,383    
TIMBER AND TIMBERLANDS, NET OF DEPLETION AND AMORTIZATION 0   0    
NET PROPERTY, PLANT AND EQUIPMENT 332   2,612    
INVESTMENT IN SUBSIDIARIES 1,924,714   2,764,211    
INTERCOMPANY NOTES RECEIVABLE 21,075   20,659    
OTHER ASSETS 24,710   36,258    
TOTAL ASSETS 2,043,453   2,840,123    
CURRENT LIABILITIES          
Accounts payable 9,026   3,086    
Current maturities of long-term debt     112,500    
Accrued taxes 0   4,855    
Uncertain tax positions 5,780        
Accrued payroll and benefits 3,229   11,382    
Accrued interest 3,308   3,280    
Accrued customer incentives     0    
Other current liabilities 1,322   2,985    
Current liabilities for dispositions and discontinued operations     0    
Total current liabilities 22,665   143,868    
LONG-TERM DEBT 143,706   847,749    
NON-CURRENT LIABILITIES FOR DISPOSITIONS AND DISCONTINUED OPERATIONS     0    
PENSION AND OTHER POSTRETIREMENT BENEFITS 24,699   91,471    
OTHER NON-CURRENT LIABILITIES 6,804   11,493    
INTERCOMPANY PAYABLE 237,496   118,227    
TOTAL RAYONIER INC. SHAREHOLDERS’ EQUITY 1,608,083   1,627,315    
Noncontrolling interest 0   0    
TOTAL SHAREHOLDERS’ EQUITY 1,608,083   1,627,315    
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY 2,043,453   2,840,123    
Senior Notes due 2022 at a fixed interest rate of 3.75% [Member] | Non-guarantors [Member]
         
CURRENT ASSETS          
Cash and cash equivalents 114,918   58,440 139,900 4,384
Restricted cash 0        
Accounts receivable, less allowance for doubtful accounts 18,399   92,646    
Inventory 18,484   138,818    
Deferred tax assets 3,221   38,419    
Prepaid and other current assets 18,249   44,207    
Total current assets 173,271   372,530    
TIMBER AND TIMBERLANDS, NET OF DEPLETION AND AMORTIZATION 2,117,655   2,049,378    
NET PROPERTY, PLANT AND EQUIPMENT 5,811   858,209    
INVESTMENT IN SUBSIDIARIES 0   0    
INTERCOMPANY NOTES RECEIVABLE 0   0    
OTHER ASSETS 119,921   216,261    
TOTAL ASSETS 2,416,658   3,496,378    
CURRENT LIABILITIES          
Accounts payable 18,845   66,207    
Current maturities of long-term debt     0    
Accrued taxes 13,834   3,696    
Uncertain tax positions 0   4,767    
Accrued payroll and benefits 2,087   13,566    
Accrued interest 27,279   22,816    
Accrued customer incentives     9,580    
Other current liabilities 27,543   21,342    
Current liabilities for dispositions and discontinued operations     6,835    
Total current liabilities 89,588   148,809    
LONG-TERM DEBT 301,380   288,975    
NON-CURRENT LIABILITIES FOR DISPOSITIONS AND DISCONTINUED OPERATIONS     69,543    
PENSION AND OTHER POSTRETIREMENT BENEFITS (685)   4,183    
OTHER NON-CURRENT LIABILITIES 23,796   15,732    
INTERCOMPANY PAYABLE 790   125,921    
TOTAL RAYONIER INC. SHAREHOLDERS’ EQUITY 1,902,923   2,749,142    
Noncontrolling interest 98,866   94,073    
TOTAL SHAREHOLDERS’ EQUITY 2,001,789   2,843,215    
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY 2,416,658   3,496,378    
Senior Notes due 2022 at a fixed interest rate of 3.75% [Member] | Consolidation Adjustments [Member]
         
CURRENT ASSETS          
Cash and cash equivalents 0   0 0 0
Restricted cash 0        
Accounts receivable, less allowance for doubtful accounts 0   0    
Inventory 0   0    
Deferred tax assets 0   0    
Prepaid and other current assets 0   0    
Total current assets 0   0    
TIMBER AND TIMBERLANDS, NET OF DEPLETION AND AMORTIZATION 0   0    
NET PROPERTY, PLANT AND EQUIPMENT 0   0    
INVESTMENT IN SUBSIDIARIES (3,532,797)   (4,391,526)    
INTERCOMPANY NOTES RECEIVABLE (239,929)   (248,691)    
OTHER ASSETS 0   0    
TOTAL ASSETS (3,772,726)   (4,640,217)    
CURRENT LIABILITIES          
Accounts payable 0   0    
Current maturities of long-term debt     0    
Accrued taxes 0   0    
Uncertain tax positions 0        
Accrued payroll and benefits 0   0    
Accrued interest (23,434)   (19,612)    
Accrued customer incentives     0    
Other current liabilities 0   0    
Current liabilities for dispositions and discontinued operations     0    
Total current liabilities (23,434)   (19,612)    
LONG-TERM DEBT 0   0    
NON-CURRENT LIABILITIES FOR DISPOSITIONS AND DISCONTINUED OPERATIONS     0    
PENSION AND OTHER POSTRETIREMENT BENEFITS 0   0    
OTHER NON-CURRENT LIABILITIES 0   0    
INTERCOMPANY PAYABLE (238,286)   (244,148)    
TOTAL RAYONIER INC. SHAREHOLDERS’ EQUITY (3,511,006)   (4,376,457)    
Noncontrolling interest 0   0    
TOTAL SHAREHOLDERS’ EQUITY (3,511,006)   (4,376,457)    
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY $ (3,772,726)   $ (4,640,217)