XML 49 R30.htm IDEA: XBRL DOCUMENT v2.4.0.8
DISCONTINUED OPERATIONS (Tables)
6 Months Ended
Jun. 30, 2014
Discontinued Operations and Disposal Groups [Abstract]  
Schedule of Disposal Groups, Including Discontinued Operations, Income Statement, Balance Sheet and Additional Disclosures
The following table summarizes the operating results of the Company’s Wood Products discontinued operations and the related gain for the six months ended June 30, 2013, as presented in “Income from discontinued operations, net” on the Consolidated Statements of Income and Comprehensive Income:
 
Six Months Ended
 
June 30, 2013
Sales
$
16,968

Cost of sales and other
(14,258
)
Gain on sale of discontinued operations
64,040

Income from discontinued operations before income taxes
$
66,750

Income tax expense
(22,273
)
Income from discontinued operations, net
$
44,477

The following table summarizes the operating results of the Company's discontinued operations related to the Performance Fibers spin-off for the three and six months ended June 30, 2014 and 2013, as presented in "Income from discontinued operations, net" in the Consolidated Statements of Income and Comprehensive Income:
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2014
 
2013
 
2014
 
2013
Sales
$
212,680

 
$
254,189

 
$
456,180

 
$
540,855

Cost of sales and other
(174,961
)
 
(174,650
)
 
(368,868
)
 
(366,584
)
Transaction expenses
(19,669
)
 
(102
)
 
(22,989
)
 
(186
)
Income from discontinued operations before income taxes
18,050

 
79,437

 
64,323

 
174,085

Income tax expense
(5,966
)
 
(31,177
)
 
(21,231
)
 
(41,595
)
Income from discontinued operations, net
$
12,084

 
$
48,260

 
$
43,092

 
$
132,490

The following table reconciles the operating results of both the Performance Fibers and Wood Products discontinued operations, as presented in “Income from discontinued operations, net” on the Consolidated Statements of Income and Comprehensive Income:
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2014
 
2013
 
2014
 
2013
Performance Fibers income from discontinued operations, net
$
12,084

 
$
48,260

 
$
43,092

 
$
132,490

Wood Products income from discontinued operations, net

 

 

 
44,477

Income from discontinued operations, net
$
12,084

 
$
48,260

 
$
43,092

 
$
176,967

Schedule of Interest Expense Allocated to Discontinued Operations
The following table summarizes the interest expense allocated to discontinued operations for the three and six months ended June 30, 2014 and 2013:
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2014
 
2013
 
2014
 
2013
Interest allocated to the Performance Fibers business
$
(1,910
)
 
$
(1,851
)
 
$
(4,205
)
 
$
(3,797
)
Schedule of Disposal Groups, Depreciation, Amortization, and Capital Expenditures
The following table summarizes the depreciation, amortization and capital expenditures of the Company's discontinued operations related to the Performance Fibers business:
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2014
 
2013
 
2014
 
2013
Depreciation and amortization
$
17,336

 
$
13,649

 
$
37,985

 
$
28,802

Capital expenditures
24,621

 
48,817

 
46,336

 
70,182

Jesup mill cellulose specialties expansion

 
63,451

 

 
100,185

Schedule of Major Classes of Performance Fibers Assets and Liabilities
The major classes of Performance Fibers assets and liabilities included in the spin-off are as follows:
 
June 27, 2014
Accounts receivable, net
$
66,050

Inventory
121,705

Prepaid and other current assets
70,092

Property, plant and equipment, net
862,487

Other assets
103,400

Total assets
$
1,223,734

 

Accounts payable
65,522

Other current liabilities
51,006

Long-Term debt
950,000

Non-current environmental liabilities
66,434

Pension and other postretirement benefits
102,633

Other non-current liabilities
7,269

Deficit
(19,130
)
Total liabilities and equity
$
1,223,734

Schedule of Elimination of Intercompany Hardwood Purchases
Prior to the spin-off, hardwood purchases were intercompany transactions eliminated in consolidation as follows:
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2014
 
2013
 
2014
 
2013
Hardwood purchases
$
1,190

 
$
350

 
$
3,935

 
$
259