XML 57 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Income and Comprehensive Income (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2014
Mar. 31, 2014
Jun. 30, 2013
Jun. 30, 2014
Jun. 30, 2013
Dec. 31, 2013
Statement of Comprehensive Income [Abstract]            
SALES $ 163,145   $ 154,889 $ 306,332 $ 261,942  
Costs and Expenses            
Cost of sales 123,096   127,861 238,995 204,520  
Selling and general expenses 13,861   14,703 27,098 28,100  
Other operating income, net (Note 20) (11,389)   (3,624) (11,764) (7,772)  
Costs and Expenses, Total 125,568   138,940 254,329 224,848  
Equity in income of New Zealand joint venture 0   304 0 562  
OPERATING INCOME BEFORE GAIN ON CONSOLIDATION OF NEW ZEALAND JOINT VENTURE 37,577   16,253 52,003 37,656  
Gain related to consolidation of New Zealand joint venture (Note 7) 0   16,098 0 16,098  
OPERATING INCOME 37,577 63,039 [1] 32,351 52,003 53,754  
Interest expense (15,612)   (11,351) (26,286) (19,803)  
Interest and miscellaneous (expense) income, net (4,385)   2,684 (5,397) 2,766  
INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES 17,580   23,684 20,320 36,717  
Income tax (expense) benefit (13,556) (7,712) [1] 15,947 (5,961) 21,942  
INCOME FROM CONTINUING OPERATIONS 4,024 41,343 [1] 39,631 14,359 58,659  
DISCONTINUED OPERATIONS, NET (Note 2)            
Income from discontinued operations, net of income tax expense of $5,966, $31,177, $21,231 and $63,868 12,084   48,260 43,092 176,967  
NET INCOME 16,108 41,343 [1] 87,891 57,451 235,626 373,798
Less: Net (loss) income attributable to noncontrolling interest (245)   727 (328) 727  
NET INCOME ATTRIBUTABLE TO RAYONIER INC. 16,353 41,426 [1] 87,164 57,779 234,899  
OTHER COMPREHENSIVE INCOME            
Foreign currency translation adjustment 3,517   (28,201) 21,320 (27,226) (5,710)
New Zealand joint venture cash flow hedges, net of income tax (benefit) expense of ($401), $0, $100 and $0 (920)   222 791 775 3,629
Net gain from pension and postretirement plans, net of income tax expense of $35,944, $1,620, $36,875 and $3,824 58,873   3,717 60,970 8,687  
Total other comprehensive income (loss) 61,470   (24,262) 83,081 (17,764)  
COMPREHENSIVE INCOME 77,578   63,629 140,532 217,862  
Less: Comprehensive income (loss) attributable to noncontrolling interest 297   (9,505) 5,722 (9,505)  
COMPREHENSIVE INCOME ATTRIBUTABLE TO RAYONIER INC. $ 77,281   $ 73,134 $ 134,810 $ 227,367  
BASIC EARNINGS PER SHARE ATTRIBUTABLE TO RAYONIER INC.            
Continuing Operations, Basic (in dollars per share) $ 0.03 $ 0.33 [1] $ 0.31 $ 0.12 $ 0.46  
Discontinued Operations, Basic (in dollars per share) $ 0.10 $ 0.00 [1] $ 0.38 $ 0.34 $ 1.42  
Net Income, Basic (in dollars per share) $ 0.13 $ 0.33 [1] $ 0.69 $ 0.46 $ 1.88  
DILUTED EARNINGS PER SHARE ATTRIBUTABLE TO RAYONIER INC.            
Continuing Operations, Diluted (in dollars per share) $ 0.03 $ 0.32 [1] $ 0.30 $ 0.11 $ 0.44  
Discontinued Operations, Diluted (in dollars per share) $ 0.09 $ 0.00 [1] $ 0.37 $ 0.33 $ 1.36  
Net Income, Diluted (in dollars per share) $ 0.12 $ 0.32 [1] $ 0.67 $ 0.44 $ 1.80  
[1] Includes the Performance Fibers business that was spun-off on June 27, 2014.