XML 29 R86.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATING FINANCIAL STATEMENTS Condensed Consolidating Balance Sheets (Details) (USD $)
In Thousands, unless otherwise specified
Jun. 30, 2014
Dec. 31, 2013
Jun. 30, 2013
Dec. 31, 2012
CURRENT ASSETS        
Cash and cash equivalents $ 222,061 $ 199,644 $ 343,581 $ 280,596
Restricted cash 75,000 0    
Accounts receivable, less allowance for doubtful accounts 19,765 94,956    
Inventory 18,484 138,818    
Deferred tax assets 3,221 39,100    
Prepaid and other current assets 21,565 46,576    
Total current assets 360,096 519,094    
TIMBER AND TIMBERLANDS, NET OF DEPLETION AND AMORTIZATION 2,121,614 2,049,378    
NET PROPERTY, PLANT AND EQUIPMENT 6,143 860,821    
INVESTMENT IN SUBSIDIARIES 0 0    
INTERCOMPANY NOTES RECEIVABLE 0 0    
OTHER ASSETS 148,104 256,208    
TOTAL ASSETS 2,635,957 3,685,501    
CURRENT LIABILITIES        
Accounts payable 27,871 69,293    
Current maturities of long-term debt 0 112,500    
Accrued taxes 13,834 8,551    
Uncertain tax positions 5,780 10,547    
Accrued payroll and benefits 5,316 24,948    
Accrued interest 9,743 9,531    
Accrued customer incentives 0 9,580    
Other current liabilities 28,865 24,327    
Current liabilities for dispositions and discontinued operations 0 6,835    
Total current liabilities 91,409 276,112    
LONG-TERM DEBT 770,086 1,461,724    
NON-CURRENT LIABILITIES FOR DISPOSITIONS AND DISCONTINUED OPERATIONS 0 69,543    
PENSION AND OTHER POSTRETIREMENT BENEFITS 24,014 95,654    
OTHER NON-CURRENT LIABILITIES 30,600 27,225    
INTERCOMPANY PAYABLE 0 0    
TOTAL RAYONIER INC. SHAREHOLDERS’ EQUITY 1,620,982 1,661,170    
Noncontrolling interest 98,866 94,073    
TOTAL SHAREHOLDERS’ EQUITY 1,719,848 1,755,243   1,438,004
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY 2,635,957 3,685,501    
Rayonier Inc. (Parent Guarantor) [Member]
       
CURRENT ASSETS        
Cash and cash equivalents 39,181 130,181 170,442 252,888
Restricted cash 75,000      
Accounts receivable, less allowance for doubtful accounts 0 0    
Inventory 0 0    
Deferred tax assets 0 0    
Prepaid and other current assets 0 0    
Total current assets 114,181 130,181    
TIMBER AND TIMBERLANDS, NET OF DEPLETION AND AMORTIZATION 0 0    
NET PROPERTY, PLANT AND EQUIPMENT 0 0    
INVESTMENT IN SUBSIDIARIES 1,612,064 1,627,315    
INTERCOMPANY NOTES RECEIVABLE 218,854 228,032    
OTHER ASSETS 3,473 3,689    
TOTAL ASSETS 1,948,572 1,989,217    
CURRENT LIABILITIES        
Accounts payable 0 0    
Current maturities of long-term debt   0    
Accrued taxes 0 0    
Uncertain tax positions 0 0    
Accrued payroll and benefits 0 0    
Accrued interest 2,590 3,047    
Accrued customer incentives   0    
Other current liabilities 0 0    
Current liabilities for dispositions and discontinued operations   0    
Total current liabilities 2,590 3,047    
LONG-TERM DEBT 325,000 325,000    
NON-CURRENT LIABILITIES FOR DISPOSITIONS AND DISCONTINUED OPERATIONS   0    
PENSION AND OTHER POSTRETIREMENT BENEFITS 0 0    
OTHER NON-CURRENT LIABILITIES 0 0    
INTERCOMPANY PAYABLE 0 0    
TOTAL RAYONIER INC. SHAREHOLDERS’ EQUITY 1,620,982 1,661,170    
Noncontrolling interest 0 0    
TOTAL SHAREHOLDERS’ EQUITY 1,620,982 1,661,170    
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY 1,948,572 1,989,217    
ROC (Subsidiary Guarantor) [Member]
       
CURRENT LIABILITIES        
Uncertain tax positions   5,780    
Consolidation Adjustments [Member]
       
CURRENT LIABILITIES        
Uncertain tax positions   0    
Senior Exchangeable Notes due 2015 at a fixed interest rate of 4.50% [Member] | ROC (Subsidiary Guarantor) [Member]
       
CURRENT ASSETS        
Cash and cash equivalents 1,096 304 6,449 3,966
Restricted cash 0      
Accounts receivable, less allowance for doubtful accounts 0 10    
Inventory 0 0    
Deferred tax assets 0 0    
Prepaid and other current assets 3,294 2,363    
Total current assets 4,390 2,677    
TIMBER AND TIMBERLANDS, NET OF DEPLETION AND AMORTIZATION 0 0    
NET PROPERTY, PLANT AND EQUIPMENT 332 2,612    
INVESTMENT IN SUBSIDIARIES 1,868,790 1,837,760    
INTERCOMPANY NOTES RECEIVABLE 0 0    
OTHER ASSETS 21,698 32,519    
TOTAL ASSETS 1,895,210 1,875,568    
CURRENT LIABILITIES        
Accounts payable 3,144 1,522    
Current maturities of long-term debt   0    
Accrued taxes 0 4,855    
Uncertain tax positions 5,780 5,780    
Accrued payroll and benefits 3,229 11,382    
Accrued interest 672 538    
Accrued customer incentives   0    
Other current liabilities 1,322 2,985    
Current liabilities for dispositions and discontinued operations   0    
Total current liabilities 14,147 27,062    
LONG-TERM DEBT 0 0    
NON-CURRENT LIABILITIES FOR DISPOSITIONS AND DISCONTINUED OPERATIONS   0    
PENSION AND OTHER POSTRETIREMENT BENEFITS 24,699 91,471    
OTHER NON-CURRENT LIABILITIES 6,804 11,493    
INTERCOMPANY PAYABLE 237,496 118,227    
TOTAL RAYONIER INC. SHAREHOLDERS’ EQUITY 1,612,064 1,627,315    
Noncontrolling interest 0 0    
TOTAL SHAREHOLDERS’ EQUITY 1,612,064 1,627,315    
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY 1,895,210 1,875,568    
Senior Exchangeable Notes due 2015 at a fixed interest rate of 4.50% [Member] | Subsidiary Issuer [Member]
       
CURRENT ASSETS        
Cash and cash equivalents 66,866 10,719 26,790 19,358
Restricted cash 0      
Accounts receivable, less allowance for doubtful accounts 1,366 2,300    
Inventory 0 0    
Deferred tax assets 0 681    
Prepaid and other current assets 0 6    
Total current assets 68,232 13,706    
TIMBER AND TIMBERLANDS, NET OF DEPLETION AND AMORTIZATION 0 0    
NET PROPERTY, PLANT AND EQUIPMENT 0 0    
INVESTMENT IN SUBSIDIARIES 377,913 1,148,221    
INTERCOMPANY NOTES RECEIVABLE 21,075 20,659    
OTHER ASSETS 3,012 3,739    
TOTAL ASSETS 470,232 1,186,325    
CURRENT LIABILITIES        
Accounts payable 5,882 1,564    
Current maturities of long-term debt   112,500    
Accrued taxes 0 0    
Uncertain tax positions 0 0    
Accrued payroll and benefits 0 0    
Accrued interest 2,636 2,742    
Accrued customer incentives   0    
Other current liabilities 0 0    
Current liabilities for dispositions and discontinued operations   0    
Total current liabilities 8,518 116,806    
LONG-TERM DEBT 143,706 847,749    
NON-CURRENT LIABILITIES FOR DISPOSITIONS AND DISCONTINUED OPERATIONS   0    
PENSION AND OTHER POSTRETIREMENT BENEFITS 0 0    
OTHER NON-CURRENT LIABILITIES 0 0    
INTERCOMPANY PAYABLE 0 0    
TOTAL RAYONIER INC. SHAREHOLDERS’ EQUITY 318,008 221,770    
Noncontrolling interest 0 0    
TOTAL SHAREHOLDERS’ EQUITY 318,008 221,770    
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY 470,232 1,186,325    
Senior Exchangeable Notes due 2015 at a fixed interest rate of 4.50% [Member] | Non-guarantors [Member]
       
CURRENT ASSETS        
Cash and cash equivalents 114,918 58,440 139,900 4,384
Restricted cash 0      
Accounts receivable, less allowance for doubtful accounts 18,399 92,646    
Inventory 18,484 138,818    
Deferred tax assets 3,221 38,419    
Prepaid and other current assets 18,271 44,207    
Total current assets 173,293 372,530    
TIMBER AND TIMBERLANDS, NET OF DEPLETION AND AMORTIZATION 2,121,614 2,049,378    
NET PROPERTY, PLANT AND EQUIPMENT 5,811 858,209    
INVESTMENT IN SUBSIDIARIES 0 0    
INTERCOMPANY NOTES RECEIVABLE 0 0    
OTHER ASSETS 119,921 216,261    
TOTAL ASSETS 2,420,639 3,496,378    
CURRENT LIABILITIES        
Accounts payable 18,845 66,207    
Current maturities of long-term debt   0    
Accrued taxes 13,834 3,696    
Uncertain tax positions 0 4,767    
Accrued payroll and benefits 2,087 13,566    
Accrued interest 27,279 22,816    
Accrued customer incentives   9,580    
Other current liabilities 27,543 21,342    
Current liabilities for dispositions and discontinued operations   6,835    
Total current liabilities 89,588 148,809    
LONG-TERM DEBT 301,380 288,975    
NON-CURRENT LIABILITIES FOR DISPOSITIONS AND DISCONTINUED OPERATIONS   69,543    
PENSION AND OTHER POSTRETIREMENT BENEFITS (685) 4,183    
OTHER NON-CURRENT LIABILITIES 23,796 15,732    
INTERCOMPANY PAYABLE 790 125,921    
TOTAL RAYONIER INC. SHAREHOLDERS’ EQUITY 1,906,904 2,749,142    
Noncontrolling interest 98,866 94,073    
TOTAL SHAREHOLDERS’ EQUITY 2,005,770 2,843,215    
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY 2,420,639 3,496,378    
Senior Exchangeable Notes due 2015 at a fixed interest rate of 4.50% [Member] | Consolidation Adjustments [Member]
       
CURRENT ASSETS        
Cash and cash equivalents 0 0 0 0
Restricted cash 0      
Accounts receivable, less allowance for doubtful accounts 0 0    
Inventory 0 0    
Deferred tax assets 0 0    
Prepaid and other current assets 0 0    
Total current assets 0 0    
TIMBER AND TIMBERLANDS, NET OF DEPLETION AND AMORTIZATION 0 0    
NET PROPERTY, PLANT AND EQUIPMENT 0 0    
INVESTMENT IN SUBSIDIARIES (3,858,767) (4,613,296)    
INTERCOMPANY NOTES RECEIVABLE (239,929) (248,691)    
OTHER ASSETS 0 0    
TOTAL ASSETS (4,098,696) (4,861,987)    
CURRENT LIABILITIES        
Accounts payable 0 0    
Current maturities of long-term debt   0    
Accrued taxes 0 0    
Uncertain tax positions 0 0    
Accrued payroll and benefits 0 0    
Accrued interest (23,434) (19,612)    
Accrued customer incentives   0    
Other current liabilities 0 0    
Current liabilities for dispositions and discontinued operations   0    
Total current liabilities (23,434) (19,612)    
LONG-TERM DEBT 0 0    
NON-CURRENT LIABILITIES FOR DISPOSITIONS AND DISCONTINUED OPERATIONS   0    
PENSION AND OTHER POSTRETIREMENT BENEFITS 0 0    
OTHER NON-CURRENT LIABILITIES 0 0    
INTERCOMPANY PAYABLE (238,286) (244,148)    
TOTAL RAYONIER INC. SHAREHOLDERS’ EQUITY (3,836,976) (4,598,227)    
Noncontrolling interest 0 0    
TOTAL SHAREHOLDERS’ EQUITY (3,836,976) (4,598,227)    
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY (4,098,696) (4,861,987)    
Senior Notes due 2022 at a fixed interest rate of 3.75% [Member] | ROC (Subsidiary Guarantor) [Member]
       
CURRENT ASSETS        
Cash and cash equivalents 67,962 11,023 33,239 23,324
Restricted cash 0      
Accounts receivable, less allowance for doubtful accounts 1,366 2,310    
Inventory 0 0    
Deferred tax assets 0 681    
Prepaid and other current assets 3,294 2,369    
Total current assets 72,622 16,383    
TIMBER AND TIMBERLANDS, NET OF DEPLETION AND AMORTIZATION 0 0    
NET PROPERTY, PLANT AND EQUIPMENT 332 2,612    
INVESTMENT IN SUBSIDIARIES 1,928,695 2,764,211    
INTERCOMPANY NOTES RECEIVABLE 21,075 20,659    
OTHER ASSETS 24,710 36,258    
TOTAL ASSETS 2,047,434 2,840,123    
CURRENT LIABILITIES        
Accounts payable 9,026 3,086    
Current maturities of long-term debt   112,500    
Accrued taxes 0 4,855    
Uncertain tax positions 5,780      
Accrued payroll and benefits 3,229 11,382    
Accrued interest 3,308 3,280    
Accrued customer incentives   0    
Other current liabilities 1,322 2,985    
Current liabilities for dispositions and discontinued operations   0    
Total current liabilities 22,665 143,868    
LONG-TERM DEBT 143,706 847,749    
NON-CURRENT LIABILITIES FOR DISPOSITIONS AND DISCONTINUED OPERATIONS   0    
PENSION AND OTHER POSTRETIREMENT BENEFITS 24,699 91,471    
OTHER NON-CURRENT LIABILITIES 6,804 11,493    
INTERCOMPANY PAYABLE 237,496 118,227    
TOTAL RAYONIER INC. SHAREHOLDERS’ EQUITY 1,612,064 1,627,315    
Noncontrolling interest 0 0    
TOTAL SHAREHOLDERS’ EQUITY 1,612,064 1,627,315    
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY 2,047,434 2,840,123    
Senior Notes due 2022 at a fixed interest rate of 3.75% [Member] | Non-guarantors [Member]
       
CURRENT ASSETS        
Cash and cash equivalents 114,918 58,440 139,900 4,384
Restricted cash 0      
Accounts receivable, less allowance for doubtful accounts 18,399 92,646    
Inventory 18,484 138,818    
Deferred tax assets 3,221 38,419    
Prepaid and other current assets 18,271 44,207    
Total current assets 173,293 372,530    
TIMBER AND TIMBERLANDS, NET OF DEPLETION AND AMORTIZATION 2,121,614 2,049,378    
NET PROPERTY, PLANT AND EQUIPMENT 5,811 858,209    
INVESTMENT IN SUBSIDIARIES 0 0    
INTERCOMPANY NOTES RECEIVABLE 0 0    
OTHER ASSETS 119,921 216,261    
TOTAL ASSETS 2,420,639 3,496,378    
CURRENT LIABILITIES        
Accounts payable 18,845 66,207    
Current maturities of long-term debt   0    
Accrued taxes 13,834 3,696    
Uncertain tax positions 0 4,767    
Accrued payroll and benefits 2,087 13,566    
Accrued interest 27,279 22,816    
Accrued customer incentives   9,580    
Other current liabilities 27,543 21,342    
Current liabilities for dispositions and discontinued operations   6,835    
Total current liabilities 89,588 148,809    
LONG-TERM DEBT 301,380 288,975    
NON-CURRENT LIABILITIES FOR DISPOSITIONS AND DISCONTINUED OPERATIONS   69,543    
PENSION AND OTHER POSTRETIREMENT BENEFITS (685) 4,183    
OTHER NON-CURRENT LIABILITIES 23,796 15,732    
INTERCOMPANY PAYABLE 790 125,921    
TOTAL RAYONIER INC. SHAREHOLDERS’ EQUITY 1,906,904 2,749,142    
Noncontrolling interest 98,866 94,073    
TOTAL SHAREHOLDERS’ EQUITY 2,005,770 2,843,215    
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY 2,420,639 3,496,378    
Senior Notes due 2022 at a fixed interest rate of 3.75% [Member] | Consolidation Adjustments [Member]
       
CURRENT ASSETS        
Cash and cash equivalents 0 0 0 0
Restricted cash 0      
Accounts receivable, less allowance for doubtful accounts 0 0    
Inventory 0 0    
Deferred tax assets 0 0    
Prepaid and other current assets 0 0    
Total current assets 0 0    
TIMBER AND TIMBERLANDS, NET OF DEPLETION AND AMORTIZATION 0 0    
NET PROPERTY, PLANT AND EQUIPMENT 0 0    
INVESTMENT IN SUBSIDIARIES (3,540,759) (4,391,526)    
INTERCOMPANY NOTES RECEIVABLE (239,929) (248,691)    
OTHER ASSETS 0 0    
TOTAL ASSETS (3,780,688) (4,640,217)    
CURRENT LIABILITIES        
Accounts payable 0 0    
Current maturities of long-term debt   0    
Accrued taxes 0 0    
Uncertain tax positions 0      
Accrued payroll and benefits 0 0    
Accrued interest (23,434) (19,612)    
Accrued customer incentives   0    
Other current liabilities 0 0    
Current liabilities for dispositions and discontinued operations   0    
Total current liabilities (23,434) (19,612)    
LONG-TERM DEBT 0 0    
NON-CURRENT LIABILITIES FOR DISPOSITIONS AND DISCONTINUED OPERATIONS   0    
PENSION AND OTHER POSTRETIREMENT BENEFITS 0 0    
OTHER NON-CURRENT LIABILITIES 0 0    
INTERCOMPANY PAYABLE (238,286) (244,148)    
TOTAL RAYONIER INC. SHAREHOLDERS’ EQUITY (3,518,968) (4,376,457)    
Noncontrolling interest 0 0    
TOTAL SHAREHOLDERS’ EQUITY (3,518,968) (4,376,457)    
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY $ (3,780,688) $ (4,640,217)