XML 88 R85.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATING FINANCIAL STATEMENTS Condensed Consolidating Statements of Income and Comprehensive Income (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Jun. 30, 2014
Jun. 30, 2013
Dec. 31, 2013
Income Statement [Abstract]          
SALES $ 163,145 $ 154,889 $ 306,332 $ 261,942  
Cost of sales 121,105 127,861 235,036 204,520  
Selling and general expenses 13,861 14,703 27,098 28,100  
Other operating expense (income), net (11,389) (3,624) (11,764) (7,772)  
Costs and Expenses, Total 123,577 138,940 250,370 224,848  
Equity in income of New Zealand joint venture 0 304 0 562  
OPERATING (LOSS) INCOME BEFORE GAIN ON CONSOLIDATION OF NEW ZEALAND JOINT VENTURE 39,568 16,253 55,962 37,656  
Gain related to consolidation of New Zealand joint venture (Note 6) 0 16,098 0 16,098  
OPERATING INCOME 39,568 32,351 55,962 53,754  
Interest expense (15,612) (11,351) (26,286) (19,803)  
Interest and miscellaneous income (expense), net (4,385) 2,684 (5,397) 2,766  
Equity in income from subsidiaries 0 0 0 0  
INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES 19,571 23,684 24,279 36,717  
Income tax benefit (expense) (13,515) 15,947 (5,939) 21,942  
INCOME (LOSS) FROM CONTINUING OPERATIONS 6,056 39,631 18,340 58,659  
Income from discontinued operations, net 12,084 48,260 43,092 176,967  
NET INCOME 18,140 87,891 61,432 235,626 373,798
Less: Net loss attributable to noncontrolling interest (245) 727 (328) 727  
NET INCOME ATTRIBUTABLE TO RAYONIER INC. 18,385 87,164 61,760 234,899  
Foreign currency translation adjustment 3,517 (28,201) 21,320 (27,226) (5,710)
New Zealand joint venture cash flow hedges (920) 222 791 775 3,629
Amortization of pension and postretirement plans, net of income tax 58,873 3,717 60,970 8,687  
Total other comprehensive income (loss) 61,470 (24,262) 83,081 (17,764)  
COMPREHENSIVE INCOME 79,610 63,629 144,513 217,862  
Less: Comprehensive income (loss) attributable to noncontrolling interest 297 (9,505) 5,722 (9,505)  
COMPREHENSIVE INCOME ATTRIBUTABLE TO RAYONIER INC. 79,313 73,134 138,791 227,367  
Rayonier Inc. (Parent Guarantor) [Member]
         
Income Statement [Abstract]          
SALES 0 0 0 0  
Cost of sales 0 0 0 0  
Selling and general expenses 0 0 0 0  
Other operating expense (income), net 0 180 0 (1,701)  
Costs and Expenses, Total 0 180 0 (1,701)  
Equity in income of New Zealand joint venture   0   0  
OPERATING (LOSS) INCOME BEFORE GAIN ON CONSOLIDATION OF NEW ZEALAND JOINT VENTURE   (180) 0 1,701  
Gain related to consolidation of New Zealand joint venture (Note 6)   0   0  
OPERATING INCOME 0 (180) 0 1,701  
Interest expense (3,196) (3,414) (6,389) (6,689)  
Interest and miscellaneous income (expense), net 2,733 1,759 5,431 4,178  
Equity in income from subsidiaries 18,848 89,064 62,718 235,774  
INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES 18,385 87,229 61,760 234,964  
Income tax benefit (expense) 0 (65) 0 (65)  
INCOME (LOSS) FROM CONTINUING OPERATIONS 18,385 87,164 61,760 234,899  
Income from discontinued operations, net 0 0 0 0  
NET INCOME 18,385 87,164 61,760 234,899  
Less: Net loss attributable to noncontrolling interest 0 0 0 0  
NET INCOME ATTRIBUTABLE TO RAYONIER INC. 18,385 87,164 61,760 234,899  
Foreign currency translation adjustment 2,653 (18,625) 15,547 (17,650)  
New Zealand joint venture cash flow hedges (598) 878 514 1,431  
Amortization of pension and postretirement plans, net of income tax 58,873 3,717 60,970 8,687  
Total other comprehensive income (loss) 60,928 (14,030) 77,031 (7,532)  
COMPREHENSIVE INCOME 79,313 73,134 138,791 227,367  
Less: Comprehensive income (loss) attributable to noncontrolling interest 0 0 0 0  
COMPREHENSIVE INCOME ATTRIBUTABLE TO RAYONIER INC. 79,313 73,134 138,791 227,367  
Senior Exchangeable Notes due 2015 at a fixed interest rate of 4.50% [Member] | ROC (Subsidiary Guarantor) [Member]
         
Income Statement [Abstract]          
SALES 0 0 0 0  
Cost of sales 0 0 0 0  
Selling and general expenses 2,394 2,680 4,544 5,081  
Other operating expense (income), net 1,573 (74) 3,948 449  
Costs and Expenses, Total 3,967 2,606 8,492 5,530  
Equity in income of New Zealand joint venture   0   0  
OPERATING (LOSS) INCOME BEFORE GAIN ON CONSOLIDATION OF NEW ZEALAND JOINT VENTURE   (2,606) (8,492) (5,530)  
Gain related to consolidation of New Zealand joint venture (Note 6)   0   0  
OPERATING INCOME (3,967) (2,606) (8,492) (5,530)  
Interest expense (225) (266) (468) (518)  
Interest and miscellaneous income (expense), net (3,003) 1,104 (2,189) 1,633  
Equity in income from subsidiaries 25,583 91,235 74,030 240,000  
INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES 18,388 89,467 62,881 235,585  
Income tax benefit (expense) 460 (403) (163) 189  
INCOME (LOSS) FROM CONTINUING OPERATIONS 18,848 89,064 62,718 235,774  
Income from discontinued operations, net 0 0 0 0  
NET INCOME 18,848 89,064 62,718 235,774  
Less: Net loss attributable to noncontrolling interest 0 0 0 0  
NET INCOME ATTRIBUTABLE TO RAYONIER INC. 18,848 89,064 62,718 235,774  
Foreign currency translation adjustment 2,653 (28,201) 15,547 (27,226)  
New Zealand joint venture cash flow hedges (598) 222 514 775  
Amortization of pension and postretirement plans, net of income tax 58,873 3,717 60,970 8,687  
Total other comprehensive income (loss) 60,928 (24,262) 77,031 (17,764)  
COMPREHENSIVE INCOME 79,776 64,802 139,749 218,010  
Less: Comprehensive income (loss) attributable to noncontrolling interest 0 0 0 0  
COMPREHENSIVE INCOME ATTRIBUTABLE TO RAYONIER INC. 79,776 64,802 139,749 218,010  
Senior Exchangeable Notes due 2015 at a fixed interest rate of 4.50% [Member] | Rayonier TRS Holdings Inc. (Issuer) [Member]
         
Income Statement [Abstract]          
SALES 0 0 0 0  
Cost of sales 0 0 0 0  
Selling and general expenses 0 0 0 0  
Other operating expense (income), net 0 0 0 0  
Costs and Expenses, Total 0 0 0 0  
Equity in income of New Zealand joint venture   0   0  
OPERATING (LOSS) INCOME BEFORE GAIN ON CONSOLIDATION OF NEW ZEALAND JOINT VENTURE   0 0 0  
Gain related to consolidation of New Zealand joint venture (Note 6)   0   0  
OPERATING INCOME 0 0 0 0  
Interest expense (10,982) (6,997) (17,672) (13,615)  
Interest and miscellaneous income (expense), net (1,098) (797) (2,145) (1,548)  
Equity in income from subsidiaries (10,946) 35,968 20,164 159,437  
INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES (23,026) 28,174 347 144,274  
Income tax benefit (expense) 4,409 2,847 7,233 5,537  
INCOME (LOSS) FROM CONTINUING OPERATIONS (18,617) 31,021 7,580 149,811  
Income from discontinued operations, net 0 0 0 0  
NET INCOME (18,617) 31,021 7,580 149,811  
Less: Net loss attributable to noncontrolling interest 0 0 0 0  
NET INCOME ATTRIBUTABLE TO RAYONIER INC. (18,617) 31,021 7,580 149,811  
Foreign currency translation adjustment 513 (1,725) 1,279 (1,485)  
New Zealand joint venture cash flow hedges (598) (1,873) 514 (1,873)  
Amortization of pension and postretirement plans, net of income tax 92,714 2,819 94,334 6,831  
Total other comprehensive income (loss) 92,629 (779) 96,127 3,473  
COMPREHENSIVE INCOME 74,012 30,242 103,707 153,284  
Less: Comprehensive income (loss) attributable to noncontrolling interest 0 0 0 0  
COMPREHENSIVE INCOME ATTRIBUTABLE TO RAYONIER INC. 74,012 30,242 103,707 153,284  
Senior Exchangeable Notes due 2015 at a fixed interest rate of 4.50% [Member] | Non-guarantors [Member]
         
Income Statement [Abstract]          
SALES 163,145 154,889 306,332 261,942  
Cost of sales 121,105 127,861 235,036 204,520  
Selling and general expenses 11,467 12,023 22,554 23,019  
Other operating expense (income), net (12,962) (3,069) (15,712) (5,859)  
Costs and Expenses, Total 119,610 136,815 241,878 221,680  
Equity in income of New Zealand joint venture   304   562  
OPERATING (LOSS) INCOME BEFORE GAIN ON CONSOLIDATION OF NEW ZEALAND JOINT VENTURE   18,378 64,454 40,824  
Gain related to consolidation of New Zealand joint venture (Note 6)   16,098   16,098  
OPERATING INCOME 43,535 34,476 64,454 56,922  
Interest expense (1,209) (674) (1,757) 1,019  
Interest and miscellaneous income (expense), net (3,017) 618 (6,494) (1,497)  
Equity in income from subsidiaries 0 0 0 0  
INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES 39,309 34,420 56,203 56,444  
Income tax benefit (expense) (18,384) 13,505 (13,009) 16,219  
INCOME (LOSS) FROM CONTINUING OPERATIONS 20,925 47,925 43,194 72,663  
Income from discontinued operations, net 12,084 48,260 43,092 176,967  
NET INCOME 33,009 96,185 86,286 249,630  
Less: Net loss attributable to noncontrolling interest (245) 727 (328) 727  
NET INCOME ATTRIBUTABLE TO RAYONIER INC. 33,254 95,458 86,614 248,903  
Foreign currency translation adjustment 3,517 (18,625) 21,312 (17,650)  
New Zealand joint venture cash flow hedges (920) 877 791 1,431  
Amortization of pension and postretirement plans, net of income tax 92,714 6,831 94,334 6,831  
Total other comprehensive income (loss) 95,311 (10,917) 116,437 (9,388)  
COMPREHENSIVE INCOME 128,320 85,268 202,723 240,242  
Less: Comprehensive income (loss) attributable to noncontrolling interest 297 (9,505) 5,722 (9,505)  
COMPREHENSIVE INCOME ATTRIBUTABLE TO RAYONIER INC. 128,023 94,773 197,001 249,747  
Senior Exchangeable Notes due 2015 at a fixed interest rate of 4.50% [Member] | Consolidation Adjustments [Member]
         
Income Statement [Abstract]          
SALES 0 0 0 0  
Cost of sales 0 0 0 0  
Selling and general expenses 0 0 0 0  
Other operating expense (income), net 0 (661) 0 (661)  
Costs and Expenses, Total 0 (661) 0 (661)  
Equity in income of New Zealand joint venture   0   0  
OPERATING (LOSS) INCOME BEFORE GAIN ON CONSOLIDATION OF NEW ZEALAND JOINT VENTURE   661 0 661  
Gain related to consolidation of New Zealand joint venture (Note 6)   0   0  
OPERATING INCOME 0 661 0 661  
Interest expense 0 0 0 0  
Interest and miscellaneous income (expense), net 0 0 0 0  
Equity in income from subsidiaries (33,485) (216,267) (156,912) (635,211)  
INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES (33,485) (215,606) (156,912) (634,550)  
Income tax benefit (expense) 0 63 0 62  
INCOME (LOSS) FROM CONTINUING OPERATIONS (33,485) (215,543) (156,912) (634,488)  
Income from discontinued operations, net 0 0 0 0  
NET INCOME (33,485) (215,543) (156,912) (634,488)  
Less: Net loss attributable to noncontrolling interest 0 0 0 0  
NET INCOME ATTRIBUTABLE TO RAYONIER INC. (33,485) (215,543) (156,912) (634,488)  
Foreign currency translation adjustment (5,819) 38,975 (32,365) 36,785  
New Zealand joint venture cash flow hedges 1,794 118 (1,542) (989)  
Amortization of pension and postretirement plans, net of income tax (244,301) (13,367) (249,638) (22,349)  
Total other comprehensive income (loss) (248,326) 25,726 (283,545) 13,447  
COMPREHENSIVE INCOME (281,811) (189,817) (440,457) (621,041)  
Less: Comprehensive income (loss) attributable to noncontrolling interest 0 0 0 0  
COMPREHENSIVE INCOME ATTRIBUTABLE TO RAYONIER INC. (281,811) (189,817) (440,457) (621,041)  
Senior Notes due 2022 at a fixed interest rate of 3.75% [Member] | ROC (Subsidiary Guarantor) [Member]
         
Income Statement [Abstract]          
SALES 0 0 0 0  
Cost of sales 0 0 0 0  
Selling and general expenses 2,394 2,680 4,544 5,081  
Other operating expense (income), net 1,573 (74) 3,948 449  
Costs and Expenses, Total 3,967 2,606 8,492 5,530  
Equity in income of New Zealand joint venture   0   0  
OPERATING (LOSS) INCOME BEFORE GAIN ON CONSOLIDATION OF NEW ZEALAND JOINT VENTURE   (2,606) (8,492) (5,530)  
Gain related to consolidation of New Zealand joint venture (Note 6)   0   0  
OPERATING INCOME (3,967) (2,606) (8,492) (5,530)  
Interest expense (11,207) (7,263) (18,140) (14,133)  
Interest and miscellaneous income (expense), net (4,101) 307 (4,334) 85  
Equity in income from subsidiaries 33,254 96,185 86,614 249,630  
INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES 13,979 86,623 55,648 230,052  
Income tax benefit (expense) 4,869 2,441 7,070 5,722  
INCOME (LOSS) FROM CONTINUING OPERATIONS 18,848 89,064 62,718 235,774  
Income from discontinued operations, net 0 0 0 0  
NET INCOME 18,848 89,064 62,718 235,774  
Less: Net loss attributable to noncontrolling interest 0 0 0 0  
NET INCOME ATTRIBUTABLE TO RAYONIER INC. 18,848 89,064 62,718 235,774  
Foreign currency translation adjustment 1,888 (28,201) 15,547 (27,226)  
New Zealand joint venture cash flow hedges (1,710) 221 514 775  
Amortization of pension and postretirement plans, net of income tax 57,253 3,718 60,970 8,687  
Total other comprehensive income (loss) 57,431 (24,262) 77,031 (17,764)  
COMPREHENSIVE INCOME 76,279 64,802 139,749 218,010  
Less: Comprehensive income (loss) attributable to noncontrolling interest 0 0 0 0  
COMPREHENSIVE INCOME ATTRIBUTABLE TO RAYONIER INC. 76,279 64,802 139,749 218,010  
Senior Notes due 2022 at a fixed interest rate of 3.75% [Member] | Non-guarantors [Member]
         
Income Statement [Abstract]          
SALES 163,145 154,889 306,332 261,942  
Cost of sales 121,105 127,861 235,036 204,520  
Selling and general expenses 11,467 12,023 22,554 23,019  
Other operating expense (income), net (12,962) (3,069) (15,712) (5,859)  
Costs and Expenses, Total 119,610 136,815 241,878 221,680  
Equity in income of New Zealand joint venture   304   562  
OPERATING (LOSS) INCOME BEFORE GAIN ON CONSOLIDATION OF NEW ZEALAND JOINT VENTURE   18,378 64,454 40,824  
Gain related to consolidation of New Zealand joint venture (Note 6)   16,098   16,098  
OPERATING INCOME 43,535 34,476 64,454 56,922  
Interest expense (1,209) (674) (1,757) 1,019  
Interest and miscellaneous income (expense), net (3,017) 618 (6,494) (1,497)  
Equity in income from subsidiaries 0 0 0 0  
INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES 39,309 34,420 56,203 56,444  
Income tax benefit (expense) (18,384) 13,505 (13,009) 16,219  
INCOME (LOSS) FROM CONTINUING OPERATIONS 20,925 47,925 43,194 72,663  
Income from discontinued operations, net 12,084 48,260 43,092 176,967  
NET INCOME 33,009 96,185 86,286 249,630  
Less: Net loss attributable to noncontrolling interest (245) 727 (328) 727  
NET INCOME ATTRIBUTABLE TO RAYONIER INC. 33,254 95,458 86,614 248,903  
Foreign currency translation adjustment 3,517 (18,625) 21,312 (17,650)  
New Zealand joint venture cash flow hedges (920) 877 791 1,431  
Amortization of pension and postretirement plans, net of income tax 92,714 6,831 94,334 6,831  
Total other comprehensive income (loss) 95,311 (10,917) 116,437 (9,388)  
COMPREHENSIVE INCOME 128,320 85,268 202,723 240,242  
Less: Comprehensive income (loss) attributable to noncontrolling interest 297 (9,505) 5,722 (9,505)  
COMPREHENSIVE INCOME ATTRIBUTABLE TO RAYONIER INC. 128,023 94,773 197,001 249,747  
Senior Notes due 2022 at a fixed interest rate of 3.75% [Member] | Consolidation Adjustments [Member]
         
Income Statement [Abstract]          
SALES 0 0 0 0  
Cost of sales 0 0 0 0  
Selling and general expenses 0 0 0 0  
Other operating expense (income), net 0 (661) 0 (661)  
Costs and Expenses, Total 0 (661) 0 (661)  
Equity in income of New Zealand joint venture   0   0  
OPERATING (LOSS) INCOME BEFORE GAIN ON CONSOLIDATION OF NEW ZEALAND JOINT VENTURE   661 0 661  
Gain related to consolidation of New Zealand joint venture (Note 6)   0   0  
OPERATING INCOME 0 661 0 661  
Interest expense 0 0 0 0  
Interest and miscellaneous income (expense), net 0 0 0 0  
Equity in income from subsidiaries (52,102) (185,249) (149,332) (485,404)  
INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES (52,102) (184,588) (149,332) (484,743)  
Income tax benefit (expense) 0 66 0 66  
INCOME (LOSS) FROM CONTINUING OPERATIONS (52,102) (184,522) (149,332) (484,677)  
Income from discontinued operations, net 0 0 0 0  
NET INCOME (52,102) (184,522) (149,332) (484,677)  
Less: Net loss attributable to noncontrolling interest 0 0 0 0  
NET INCOME ATTRIBUTABLE TO RAYONIER INC. (52,102) (184,522) (149,332) (484,677)  
Foreign currency translation adjustment (4,541) 37,250 (31,086) 35,300  
New Zealand joint venture cash flow hedges 2,308 (1,754) (1,028) (2,862)  
Amortization of pension and postretirement plans, net of income tax (149,967) (10,549) (155,304) (15,518)  
Total other comprehensive income (loss) (152,200) 24,947 (187,418) 16,920  
COMPREHENSIVE INCOME (204,302) (159,575) (336,750) (467,757)  
Less: Comprehensive income (loss) attributable to noncontrolling interest 0 0 0 0  
COMPREHENSIVE INCOME ATTRIBUTABLE TO RAYONIER INC. $ (204,302) $ (159,575) $ (336,750) $ (467,757)