XML 59 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Income and Comprehensive Income (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Jun. 30, 2014
Jun. 30, 2013
Dec. 31, 2013
Statement of Comprehensive Income [Abstract]          
SALES $ 163,145 $ 154,889 $ 306,332 $ 261,942  
Costs and Expenses          
Cost of sales 121,105 127,861 235,036 204,520  
Selling and general expenses 13,861 14,703 27,098 28,100  
Other operating income, net (Note 19) (11,389) (3,624) (11,764) (7,772)  
Costs and Expenses, Total 123,577 138,940 250,370 224,848  
Equity in income of New Zealand joint venture 0 304 0 562  
OPERATING INCOME BEFORE GAIN ON CONSOLIDATION OF NEW ZEALAND JOINT VENTURE 39,568 16,253 55,962 37,656  
Gain related to consolidation of New Zealand joint venture (Note 6) 0 16,098 0 16,098  
OPERATING INCOME 39,568 32,351 55,962 53,754  
Interest expense (15,612) (11,351) (26,286) (19,803)  
Interest and miscellaneous (expense) income, net (4,385) 2,684 (5,397) 2,766  
INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES 19,571 23,684 24,279 36,717  
Income tax (expense) benefit (13,515) 15,947 (5,939) 21,942  
INCOME FROM CONTINUING OPERATIONS 6,056 39,631 18,340 58,659  
DISCONTINUED OPERATIONS, NET (Note 2)          
Income from discontinued operations, net of income tax expense of $5,966, $31,177, $21,231 and $63,868 12,084 48,260 43,092 176,967  
NET INCOME 18,140 87,891 61,432 235,626 373,798
Less: Net (loss) income attributable to noncontrolling interest (245) 727 (328) 727  
NET INCOME ATTRIBUTABLE TO RAYONIER INC. 18,385 87,164 61,760 234,899  
OTHER COMPREHENSIVE INCOME          
Foreign currency translation adjustment 3,517 (28,201) 21,320 (27,226) (5,710)
New Zealand joint venture cash flow hedges, net of income tax (benefit) expense of ($401), $0, $100 and $0 (920) 222 791 775 3,629
Net gain from pension and postretirement plans, net of income tax expense of $35,944, $1,620, $36,875 and $3,824 58,873 3,717 60,970 8,687  
Total other comprehensive income (loss) 61,470 (24,262) 83,081 (17,764)  
COMPREHENSIVE INCOME 79,610 63,629 144,513 217,862  
Less: Comprehensive income (loss) attributable to noncontrolling interest 297 (9,505) 5,722 (9,505)  
COMPREHENSIVE INCOME ATTRIBUTABLE TO RAYONIER INC. $ 79,313 $ 73,134 $ 138,791 $ 227,367  
BASIC EARNINGS PER SHARE ATTRIBUTABLE TO RAYONIER INC.          
Continuing Operations, Basic (in dollars per share) $ 0.05 $ 0.31 $ 0.15 $ 0.46  
Discontinued Operations, Basic (in dollars per share) $ 0.10 $ 0.38 $ 0.34 $ 1.42  
Net Income, Basic (in dollars per share) $ 0.15 $ 0.69 $ 0.49 $ 1.88  
DILUTED EARNINGS PER SHARE ATTRIBUTABLE TO RAYONIER INC.          
Continuing Operations, Diluted (in dollars per share) $ 0.05 $ 0.30 $ 0.14 $ 0.44  
Discontinued Operations, Diluted (in dollars per share) $ 0.09 $ 0.37 $ 0.33 $ 1.36  
Net Income, Diluted (in dollars per share) $ 0.14 $ 0.67 $ 0.47 $ 1.80