XML 21 R71.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATING FINANCIAL STATEMENTS Condensed Consolidating Balance Sheets (Details) (USD $)
In Thousands, unless otherwise specified
Mar. 31, 2014
Dec. 31, 2013
Mar. 31, 2013
Dec. 31, 2012
CURRENT ASSETS        
Cash and cash equivalents $ 156,071 $ 199,644 $ 266,017 $ 280,596
Accounts receivable, less allowance for doubtful accounts 111,697 94,956    
Inventory 141,928 138,818    
Deferred tax assets 31,580 39,100    
Prepaid and other current assets 54,557 46,576    
Total current assets 495,833 519,094    
TIMBER AND TIMBERLANDS, NET OF DEPLETION AND AMORTIZATION 2,069,518 2,049,378    
NET PROPERTY, PLANT AND EQUIPMENT 861,969 860,821    
INVESTMENT IN SUBSIDIARIES 0 0    
INTERCOMPANY NOTES RECEIVABLE 0 0    
OTHER ASSETS 217,458 256,208    
TOTAL ASSETS 3,644,778 3,685,501    
CURRENT LIABILITIES        
Accounts payable 86,282 69,293    
Current maturities of long-term debt 114,319 112,500    
Accrued taxes 11,374 8,551    
Accrued payroll and benefits 19,261 24,948    
Accrued interest 13,857 9,531    
Accrued customer incentives 10,082 9,580    
Other current liabilities 35,870 34,874    
Current liabilities for dispositions and discontinued operations 6,446 6,835    
Total current liabilities 297,491 276,112    
LONG-TERM DEBT 1,393,887 1,461,724    
NON-CURRENT LIABILITIES FOR DISPOSITIONS AND DISCONTINUED OPERATIONS 67,456 69,543    
PENSION AND OTHER POSTRETIREMENT BENEFITS 95,098 95,654    
OTHER NON-CURRENT LIABILITIES 31,254 27,225    
INTERCOMPANY PAYABLE 0 0    
TOTAL RAYONIER INC. SHAREHOLDERS’ EQUITY 1,660,772 1,661,170    
Noncontrolling interest 98,820 94,073    
TOTAL SHAREHOLDERS’ EQUITY 1,759,592 1,755,243   1,438,004
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY 3,644,778 3,685,501    
Rayonier Inc. (Parent Guarantor) [Member]
       
CURRENT ASSETS        
Cash and cash equivalents 93,840 130,181 151,978 252,888
Accounts receivable, less allowance for doubtful accounts 0 0    
Inventory 0 0    
Deferred tax assets 0 0    
Prepaid and other current assets 0 0    
Total current assets 93,840 130,181    
TIMBER AND TIMBERLANDS, NET OF DEPLETION AND AMORTIZATION 0 0    
NET PROPERTY, PLANT AND EQUIPMENT 0 0    
INVESTMENT IN SUBSIDIARIES 1,677,296 1,627,315    
INTERCOMPANY NOTES RECEIVABLE 216,844 228,032    
OTHER ASSETS 3,569 3,689    
TOTAL ASSETS 1,991,549 1,989,217    
CURRENT LIABILITIES        
Accounts payable 0 0    
Current maturities of long-term debt 0 0    
Accrued taxes 0 0    
Accrued payroll and benefits 0 0    
Accrued interest 5,777 3,047    
Accrued customer incentives 0 0    
Other current liabilities 0 0    
Current liabilities for dispositions and discontinued operations 0 0    
Total current liabilities 5,777 3,047    
LONG-TERM DEBT 325,000 325,000    
NON-CURRENT LIABILITIES FOR DISPOSITIONS AND DISCONTINUED OPERATIONS 0 0    
PENSION AND OTHER POSTRETIREMENT BENEFITS 0 0    
OTHER NON-CURRENT LIABILITIES 0 0    
INTERCOMPANY PAYABLE 0 0    
TOTAL RAYONIER INC. SHAREHOLDERS’ EQUITY 1,660,772      
Noncontrolling interest 0      
TOTAL SHAREHOLDERS’ EQUITY 1,660,772 1,661,170    
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY 1,991,549 1,989,217    
Senior Exchangeable Notes due 2015 at a fixed interest rate of 4.50% [Member] | ROC (Subsidiary Guarantor) [Member]
       
CURRENT ASSETS        
Cash and cash equivalents 4,494 304 20,930 3,966
Accounts receivable, less allowance for doubtful accounts 10 10    
Inventory 0 0    
Deferred tax assets 0 0    
Prepaid and other current assets 6,582 2,363    
Total current assets 11,086 2,677    
TIMBER AND TIMBERLANDS, NET OF DEPLETION AND AMORTIZATION 0 0    
NET PROPERTY, PLANT AND EQUIPMENT 2,698 2,612    
INVESTMENT IN SUBSIDIARIES 1,853,207 1,837,760    
INTERCOMPANY NOTES RECEIVABLE 0 0    
OTHER ASSETS 32,705 32,519    
TOTAL ASSETS 1,899,696 1,875,568    
CURRENT LIABILITIES        
Accounts payable 1,054 1,522    
Current maturities of long-term debt 0 0    
Accrued taxes 14 4,855    
Accrued payroll and benefits 8,038 11,382    
Accrued interest 669 538    
Accrued customer incentives 0 0    
Other current liabilities 9,058 8,765    
Current liabilities for dispositions and discontinued operations 0 0    
Total current liabilities 18,833 27,062    
LONG-TERM DEBT 0 0    
NON-CURRENT LIABILITIES FOR DISPOSITIONS AND DISCONTINUED OPERATIONS 0 0    
PENSION AND OTHER POSTRETIREMENT BENEFITS 91,807 91,471    
OTHER NON-CURRENT LIABILITIES 13,763 11,493    
INTERCOMPANY PAYABLE 97,997 118,227    
TOTAL RAYONIER INC. SHAREHOLDERS’ EQUITY 1,677,296      
Noncontrolling interest 0      
TOTAL SHAREHOLDERS’ EQUITY 1,677,296 1,627,315    
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY 1,899,696 1,875,568    
Senior Exchangeable Notes due 2015 at a fixed interest rate of 4.50% [Member] | Subsidiary Issuer [Member]
       
CURRENT ASSETS        
Cash and cash equivalents (178) 10,719 31,749 19,358
Accounts receivable, less allowance for doubtful accounts 689 2,300    
Inventory 0 0    
Deferred tax assets 646 681    
Prepaid and other current assets 3 6    
Total current assets 1,160 13,706    
TIMBER AND TIMBERLANDS, NET OF DEPLETION AND AMORTIZATION 0 0    
NET PROPERTY, PLANT AND EQUIPMENT 0 0    
INVESTMENT IN SUBSIDIARIES 1,170,733 1,148,221    
INTERCOMPANY NOTES RECEIVABLE 20,866 20,659    
OTHER ASSETS 3,496 3,739    
TOTAL ASSETS 1,196,255 1,186,325    
CURRENT LIABILITIES        
Accounts payable 2,102 1,564    
Current maturities of long-term debt 112,500 112,500    
Accrued taxes 0 0    
Accrued payroll and benefits 0 0    
Accrued interest 3,723 2,742    
Accrued customer incentives 0 0    
Other current liabilities 0 0    
Current liabilities for dispositions and discontinued operations 0 0    
Total current liabilities 118,325 116,806    
LONG-TERM DEBT 768,228 847,749    
NON-CURRENT LIABILITIES FOR DISPOSITIONS AND DISCONTINUED OPERATIONS 0 0    
PENSION AND OTHER POSTRETIREMENT BENEFITS 0 0    
OTHER NON-CURRENT LIABILITIES 0 0    
INTERCOMPANY PAYABLE 0 0    
TOTAL RAYONIER INC. SHAREHOLDERS’ EQUITY 309,702      
Noncontrolling interest 0      
TOTAL SHAREHOLDERS’ EQUITY 309,702 221,770    
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY 1,196,255 1,186,325    
Senior Exchangeable Notes due 2015 at a fixed interest rate of 4.50% [Member] | Non-guarantors [Member]
       
CURRENT ASSETS        
Cash and cash equivalents 57,915 58,440 61,360 4,384
Accounts receivable, less allowance for doubtful accounts 110,998 92,646    
Inventory 141,928 138,818    
Deferred tax assets 30,934 38,419    
Prepaid and other current assets 47,972 44,207    
Total current assets 389,747 372,530    
TIMBER AND TIMBERLANDS, NET OF DEPLETION AND AMORTIZATION 2,069,518 2,049,378    
NET PROPERTY, PLANT AND EQUIPMENT 859,271 858,209    
INVESTMENT IN SUBSIDIARIES 0 0    
INTERCOMPANY NOTES RECEIVABLE 0 0    
OTHER ASSETS 177,688 216,261    
TOTAL ASSETS 3,496,224 3,496,378    
CURRENT LIABILITIES        
Accounts payable 83,126 66,207    
Current maturities of long-term debt 1,819 0    
Accrued taxes 11,360 3,696    
Accrued payroll and benefits 11,223 13,566    
Accrued interest 25,112 22,816    
Accrued customer incentives 10,082 9,580    
Other current liabilities 26,812 26,109    
Current liabilities for dispositions and discontinued operations 6,446 6,835    
Total current liabilities 175,980 148,809    
LONG-TERM DEBT 300,659 288,975    
NON-CURRENT LIABILITIES FOR DISPOSITIONS AND DISCONTINUED OPERATIONS 67,456 69,543    
PENSION AND OTHER POSTRETIREMENT BENEFITS 3,291 4,183    
OTHER NON-CURRENT LIABILITIES 17,491 15,732    
INTERCOMPANY PAYABLE 151,940 125,921    
TOTAL RAYONIER INC. SHAREHOLDERS’ EQUITY 2,680,587      
Noncontrolling interest 98,820      
TOTAL SHAREHOLDERS’ EQUITY 2,779,407 2,843,215    
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY 3,496,224 3,496,378    
Senior Exchangeable Notes due 2015 at a fixed interest rate of 4.50% [Member] | Consolidation Adjustments [Member]
       
CURRENT ASSETS        
Cash and cash equivalents 0 0 0 0
Accounts receivable, less allowance for doubtful accounts 0 0    
Inventory 0 0    
Deferred tax assets 0 0    
Prepaid and other current assets 0 0    
Total current assets 0 0    
TIMBER AND TIMBERLANDS, NET OF DEPLETION AND AMORTIZATION 0 0    
NET PROPERTY, PLANT AND EQUIPMENT 0 0    
INVESTMENT IN SUBSIDIARIES (4,701,236) (4,613,296)    
INTERCOMPANY NOTES RECEIVABLE (237,710) (248,691)    
OTHER ASSETS 0 0    
TOTAL ASSETS (4,938,946) (4,861,987)    
CURRENT LIABILITIES        
Accounts payable 0 0    
Current maturities of long-term debt 0 0    
Accrued taxes 0 0    
Accrued payroll and benefits 0 0    
Accrued interest (21,424) (19,612)    
Accrued customer incentives 0 0    
Other current liabilities 0 0    
Current liabilities for dispositions and discontinued operations 0 0    
Total current liabilities (21,424) (19,612)    
LONG-TERM DEBT 0 0    
NON-CURRENT LIABILITIES FOR DISPOSITIONS AND DISCONTINUED OPERATIONS 0 0    
PENSION AND OTHER POSTRETIREMENT BENEFITS 0 0    
OTHER NON-CURRENT LIABILITIES 0 0    
INTERCOMPANY PAYABLE (249,937) (244,148)    
TOTAL RAYONIER INC. SHAREHOLDERS’ EQUITY (4,667,585)      
Noncontrolling interest 0      
TOTAL SHAREHOLDERS’ EQUITY (4,667,585) (4,598,227)    
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY (4,938,946) (4,861,987)    
Senior Notes due 2022 at a fixed interest rate of 3.75% [Member] | ROC (Subsidiary Guarantor) [Member]
       
CURRENT ASSETS        
Cash and cash equivalents 4,316 11,023 52,679 23,324
Accounts receivable, less allowance for doubtful accounts 699 2,310    
Inventory 0 0    
Deferred tax assets 646 681    
Prepaid and other current assets 6,585 2,369    
Total current assets 12,246 16,383    
TIMBER AND TIMBERLANDS, NET OF DEPLETION AND AMORTIZATION 0 0    
NET PROPERTY, PLANT AND EQUIPMENT 2,698 2,612    
INVESTMENT IN SUBSIDIARIES 2,714,238 2,764,211    
INTERCOMPANY NOTES RECEIVABLE 20,866 20,659    
OTHER ASSETS 36,201 36,258    
TOTAL ASSETS 2,786,249 2,840,123    
CURRENT LIABILITIES        
Accounts payable 3,156 3,086    
Current maturities of long-term debt 112,500 112,500    
Accrued taxes 14 4,855    
Accrued payroll and benefits 8,038 11,382    
Accrued interest 4,392 3,280    
Accrued customer incentives 0 0    
Other current liabilities 9,058 8,765    
Current liabilities for dispositions and discontinued operations 0 0    
Total current liabilities 137,158 143,868    
LONG-TERM DEBT 768,228 847,749    
NON-CURRENT LIABILITIES FOR DISPOSITIONS AND DISCONTINUED OPERATIONS 0 0    
PENSION AND OTHER POSTRETIREMENT BENEFITS 91,807 91,471    
OTHER NON-CURRENT LIABILITIES 13,763 11,493    
INTERCOMPANY PAYABLE 97,997 118,227    
TOTAL RAYONIER INC. SHAREHOLDERS’ EQUITY 1,677,296      
Noncontrolling interest 0      
TOTAL SHAREHOLDERS’ EQUITY 1,677,296 1,627,315    
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY 2,786,249 2,840,123    
Senior Notes due 2022 at a fixed interest rate of 3.75% [Member] | Non-guarantors [Member]
       
CURRENT ASSETS        
Cash and cash equivalents 57,915 58,440 61,360 4,384
Accounts receivable, less allowance for doubtful accounts 110,998 92,646    
Inventory 141,928 138,818    
Deferred tax assets 30,934 38,419    
Prepaid and other current assets 47,972 44,207    
Total current assets 389,747 372,530    
TIMBER AND TIMBERLANDS, NET OF DEPLETION AND AMORTIZATION 2,069,518 2,049,378    
NET PROPERTY, PLANT AND EQUIPMENT 859,271 858,209    
INVESTMENT IN SUBSIDIARIES 0 0    
INTERCOMPANY NOTES RECEIVABLE 0 0    
OTHER ASSETS 177,688 216,261    
TOTAL ASSETS 3,496,224 3,496,378    
CURRENT LIABILITIES        
Accounts payable 83,126 66,207    
Current maturities of long-term debt 1,819 0    
Accrued taxes 11,360 3,696    
Accrued payroll and benefits 11,223 13,566    
Accrued interest 25,112 22,816    
Accrued customer incentives 10,082 9,580    
Other current liabilities 26,812 26,109    
Current liabilities for dispositions and discontinued operations 6,446 6,835    
Total current liabilities 175,980 148,809    
LONG-TERM DEBT 300,659 288,975    
NON-CURRENT LIABILITIES FOR DISPOSITIONS AND DISCONTINUED OPERATIONS 67,456 69,543    
PENSION AND OTHER POSTRETIREMENT BENEFITS 3,291 4,183    
OTHER NON-CURRENT LIABILITIES 17,491 15,732    
INTERCOMPANY PAYABLE 151,940 125,921    
TOTAL RAYONIER INC. SHAREHOLDERS’ EQUITY 2,680,587      
Noncontrolling interest 98,820      
TOTAL SHAREHOLDERS’ EQUITY 2,779,407 2,843,215    
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY 3,496,224 3,496,378    
Senior Notes due 2022 at a fixed interest rate of 3.75% [Member] | Consolidation Adjustments [Member]
       
CURRENT ASSETS        
Cash and cash equivalents 0 0 0 0
Accounts receivable, less allowance for doubtful accounts 0 0    
Inventory 0 0    
Deferred tax assets 0 0    
Prepaid and other current assets 0 0    
Total current assets 0 0    
TIMBER AND TIMBERLANDS, NET OF DEPLETION AND AMORTIZATION 0 0    
NET PROPERTY, PLANT AND EQUIPMENT 0 0    
INVESTMENT IN SUBSIDIARIES (4,391,534) (4,391,526)    
INTERCOMPANY NOTES RECEIVABLE (237,710) (248,691)    
OTHER ASSETS 0 0    
TOTAL ASSETS (4,629,244) (4,640,217)    
CURRENT LIABILITIES        
Accounts payable 0 0    
Current maturities of long-term debt 0 0    
Accrued taxes 0 0    
Accrued payroll and benefits 0 0    
Accrued interest (21,424) (19,612)    
Accrued customer incentives 0 0    
Other current liabilities 0 0    
Current liabilities for dispositions and discontinued operations 0 0    
Total current liabilities (21,424) (19,612)    
LONG-TERM DEBT 0 0    
NON-CURRENT LIABILITIES FOR DISPOSITIONS AND DISCONTINUED OPERATIONS 0 0    
PENSION AND OTHER POSTRETIREMENT BENEFITS 0 0    
OTHER NON-CURRENT LIABILITIES 0 0    
INTERCOMPANY PAYABLE (249,937) (244,148)    
TOTAL RAYONIER INC. SHAREHOLDERS’ EQUITY (4,357,883)      
Noncontrolling interest 0      
TOTAL SHAREHOLDERS’ EQUITY (4,357,883) (4,376,457)    
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY $ (4,629,244) $ (4,640,217)