XML 91 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Income and Comprehensive Income (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2013
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2012
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Statement of Comprehensive Income [Abstract]                      
SALES $ 520,242 $ 384,784 $ 409,077 $ 393,719 $ 412,660 $ 386,163 $ 348,096 $ 336,571 $ 1,707,822 $ 1,483,490 $ 1,420,960
Costs and Expenses                      
Cost of sales 395,446 287,150 297,698 266,018 292,212 259,201 243,571 235,708 1,246,312 1,030,692 1,006,297
Selling and general expenses                 64,843 66,957 65,251
Other operating income, net (Note 16)                 (9,487) (14,169) (3,794)
Costs and Expenses, Total                 1,301,668 1,083,480 1,067,754
Equity in income of New Zealand joint venture                 562 550 4,088
OPERATING INCOME BEFORE GAIN RELATED TO CONSOLIDATION OF NEW ZEALAND JOINT VENTURE                 406,716 400,560 357,294
Gain related to consolidation of New Zealand joint venture (Note 4)     16,000             0 0
OPERATING INCOME                 422,814 400,560 357,294
Interest expense                 (43,760) (44,981) (50,775)
Interest and miscellaneous income, net                 2,372 606 843
INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES                 381,426 356,185 307,362
Income tax expense                 (49,661) (84,743) (30,688)
INCOME FROM CONTINUING OPERATIONS 82,249 58,367 87,891 [1] 103,258 73,474 79,278 66,091 52,599 331,765 [1] 271,442 276,674
Income (loss) from discontinued operations, net of income tax (expense) benefit of ($21,050), ($3,648) and $331 (2,444) 0 0 44,477 2,135 1,282 2,988 838 42,033 7,243 (669)
NET INCOME 79,805 58,367 87,891 147,735 [2] 75,609 80,560 69,079 53,437 373,798 [2] 278,685 276,005
Less: Net income attributable to noncontrolling interest                 1,902 0 0
NET INCOME ATTRIBUTABLE TO RAYONIER INC. 79,652 57,345 87,164 [1] 147,735 [2] 75,609 80,560 69,079 53,437 371,896 [1],[2] 278,685 276,005
OTHER COMPREHENSIVE INCOME (LOSS)                      
Foreign currency translation adjustment                 (5,710) 4,352 3,546
New Zealand joint venture cash flow hedges, net of income tax (expense) benefit of ($248), $0 and $0                 3,629 213 (2,373)
Net gain (loss) from pension and postretirement plans, net of income tax (expense) benefit of ($27,786), ($339) and $20,665                 61,869 (496) (46,263)
Total other comprehensive income (loss)                 59,788 4,069 (45,090)
COMPREHENSIVE INCOME                 433,586 282,754 230,915
Less: Comprehensive loss attributable to noncontrolling interest                 (1,550) 0 0
COMPREHENSIVE INCOME ATTRIBUTABLE TO RAYONIER INC.                 $ 435,136 $ 282,754 $ 230,915
BASIC EARNINGS PER SHARE ATTRIBUTABLE TO RAYONIER INC.                      
Continuing Operations (in dollars per share)                 $ 2.63 $ 2.21 $ 2.28
Discontinued Operations (in dollars per share)                 $ 0.33 $ 0.06 $ (0.01)
Net Income (in dollars per share) $ 0.63 $ 0.45 $ 0.69 $ 1.19 $ 0.61 $ 0.66 $ 0.56 $ 0.44 $ 2.96 $ 2.27 $ 2.27
DILUTED EARNINGS PER SHARE ATTRIBUTABLE TO RAYONIER INC.                      
Continuing Operations (in dollars per share)                 $ 2.54 $ 2.11 $ 2.21
Discontinued Operations (in dollars per share)                 $ 0.32 $ 0.06 $ (0.01)
Net income (in dollars per share) $ 0.62 $ 0.44 $ 0.67 $ 1.13 $ 0.59 $ 0.62 $ 0.54 $ 0.42 $ 2.86 $ 2.17 $ 2.20
[1] Operating income and net income attributable to Rayonier Inc., for the quarter ended June 30, 2013, included a $16 million gain related to the consolidation of the New Zealand JV.
[2] Net income and net income attributable to Rayonier Inc. included a $43 million gain on the sale of Wood Products for the quarter ended March 31, 2013.